OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
annual
report
Independent
auditor's
report to the members
Statement
of financial
activities 13
Statement
of financial
position 14
Notes to the financial statements 15
The following pages do not form part ofthe financial statements
Detailed statement
of
financial
activities
30

Year e nded 31 Decemb er 2020
2020 2019
Unrestricted Restricted
funds funds Total funds Total funds
Note 2 r. 8
Income and endowments
Donations,
legacies and subscriptions
Charitable
activities
Other trading
activities
4
5
6
132,588
2,972
184
11,672 144,260
2,972
184
138,602
1,165
623
Investment
income
Other income
7
8
1,660
169,499
150 1,660
169,649
4,025
149,574
Total income 306,903 tt,822 318,725 293,989
Expenditure
Expenditure
on charitable
activities 9,10 360,242 9,732 369,974 355,519
Total expenditure 360,242 9,732 369,974 355,519
Net expenditure
and net
movement in
funds (53,339) 2,090 (51,249) (61,530)
Reconciliation
offunds
Total funds brought forward 107,283 165,551 272,834 334,364
Total funds carried forward 53,944 167,641 221,585 272,834

2020 2019
Fixed assets Note 6 6 2
Tangible fixed assets
Investments
'14
15
17,977
37,000
17,977
37,000
54,977 54,977
Current assets
Stocks
Debtors
Cash at bank and in
hand 16
17
74,132
159,528
146,116
76,142
89,380
210,976
379,776 376,498
Creditors: amounts falling due within one year 18 213,168 158,641
Net current assets 166,608 217,857
Total assets less current liabilities 221,585 272,837
Net assets 221,585 272,834
Funds ofthe charity
Restricted funds
Unrestricted
funds
167,641
53,944
165,551
107,283
Total charity funds 20 221,585 272,834

Donations
2020
and legacies
Unrestricted Restricted Total Funds
Funds Funds 2020
Donations 2 2 2
Donations and legacies t0,403 11,672 22,075
Subscriptions
Membership subscriptions 122,185 122,185
132,586 11,672 144,260
2019 Unrestricted Restricted Total Funds
Funds Funds 2019
Donations F 2
Donations 12,582 14,516 27,098
Subscription s
Membership subscriptions tft,504 111,504
124,086 14,516 138,602
Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Booksales
Educational
receipts 235
2,737
2
235
2,737
2
215
950
2
215
950
2,972 2,972 1,165 1,165

6. Yea
Other trading activities
r ended 31 Decem ber 2020
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
2 2
Advertising
income
'f84 184 623 623
7. Investment
income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
2 F
Bank interest received
1,660 1,660 4,025 4,025
8. Other income
2020 Unrestricted Restdcted Total Funds
Funds Funds 2020
2 2
Car park rental
Furlough
Grant
Sundry income
19,500
7,420
150 19,500
7,420
150
Funeral receipts
Income tax recovered
Board of Deputies
Burial Board income
78,153
21,432
2,601
40,393
78,153
21,432
2,601
40,393
169,499 150 169,649
2019 Unrestricted Restricted Total Funds
Funds Funds 2019
Car park rental
Sundry income
Funeral receipts
Income tax recovered
Board of Deputies
Burial Board income
26,000
1,335
62,358
23,791
2,600
29,918
2,366
1,206
26,000
1,335
62,358
26,157
2,600
31,124
146,002 3,572 149,574

Expenditure
on charitable
activit
ies by fund type
Unrestricted Restricted Total Funds
Funds Funds 2020
Supportcosts 360,242 2
9,732
2
369,974
Unrestricted Restricted Total Funds
Funds Funds 2019
Support costs 354,484 F
1,035
2
355,519

10. Expenditure
on charit
able
activ
ities by activity type
Support Total funds Total fund
costs 2020 2019
2 2 2
Support costs 369,974 369,974 355,519
11. Net expenditure
Net expenditure
is stated after charging/(crediting):
2020 2019
2
Operating
lease rentals
1,731 1,313
12. Staff costs
The total staff costs and employee benefits for the reporting period are ahatysed
as
follows:
2020 2019
2
Wages and salaries
Social security costs
Employer contributions
to pension plans 142,831
16,413
12,710
152,052
10,753
19,316
171,954 182,121
The average head count of employees during the year was 6(2019:6).
No employee
received employee
benefits of more than 260,000during the year (2019:Nil).
13. Trustee remuneration and expenses

No remuneration
or other benefits
from
employme
received by the trustees.
Tangible fixed assets
nt
with
the char
ity
or a related
entity
were
Land and
buildings Other asset Total
Cost 2 S 2
At 1 January 2020 and 31 December 2020 107,718 17,977 125,695
Depreciation
At 1 January 2020 and 31 December 2020 107,718 107,718
Carrying
amount
At 31 December 2020 17,977 17,977
At 31 December 2019 17,977 17,977

Other
investments
Cost or valuation 6
At1 January2020
Additions
37,000
At 31 December 2020 37,000
Impairment
At 1 January 2020 and 31 December 2020
Carrying
amount
At 31 December 2020 37,000
At 31 December 2019 37,000
All investments
shown above are held at valuation.
16. Stocks
2020 2019
6
Raw materials
and consumables
74,132 76,142
Stock consists of cemetery plots held at Mill Lane, Cheadle.

2020 2019
Trade debtors
Prepayments
and accrued income
Gift aid recoverable
Other debtors
2
129,459
23,009
4,832
2,228
2
62,652
18,574
5,748
2,406
159,528 89,380
Creditors: amounts falling due within one year
2020 2019
Trade creditors
Accruals and deferred income
Social security and other taxes
Other creditors
2
147,830
21,851
43,487
94,112
13,149
3,869
47,511
213,168 121,867

At At
1 January 20 31 December
20 Income Expenditure 2020
General
Property
Legacies
Fund
Maintenance
Fund (273,548)
30,993
349,838
306,903 (360,242) 2
(326,887)
30,993
349,838
107,283 306,903 (360,242) 53,944
At At
1 January 20 31 December
19 Income Expenditure 2019
General
Property
Legacies
Fund
Maintenance
Fund 2
(191,265)
30,993
346,138
2
272,201
3,700
2
(354,484)
2
(273,548)
30,993
349,838
185,866 275,901 (354,484) 107,283

Restricted Funds 2020 At At
1 January 20 31 December
20 Income Expenditure 2020
Burial Assistance Fund 79,173 1,685 80,858
Cemetery
Fund
12,745 12,745
Education
Fund
13,126 13,126
Restoration
Fund
9,978 9,978
Charity
Fund
138 138
Youth Fund 3,783 3,783
Lionel Blundell
Choir
Fund 3,738 3,738
Charles Shay Wallace
Hebrew Prize Fund 1,005 1,005
Kol Nidre Fund 14,184 10,137 (9,732) 14,589
Ladies Guild Fund 20,890 20,890
Frinmete
Goldberg
Education
Cup Fund
1,358 1,358
Scroll repair 587 587
Windows
appeal
4,846 4,846
165,551 11,822 (9,732) 167,641

tricted funds 201 9
At At
1 January 20 31 December
19 Income Expenditure 2019
Burial Assistance Fund 79,002 1,206 (1,035) 79,173
Cemetery
Fund
12,745 12,745
Education
Fund
13,126 13,126
Restoration
Fund
9,978 9,978
Charity Fund 138 138
Youth Fund 3,783 3,783
Lionel Blundell Choir
Fund 3,738 3,738
Charles Shay Wallace
Hebrew Prize Fund 1,005 1,005
Kol Nidre Fund 2,358 11,826 'I4,184
Ladies Guild Fund 20,890 20,890
Frinmete
Goldberg
Education
Cup Fund
1,358 1,358
Scroll repair 377 210 587
Windows
appeal
4,846 4,846
148,498 18,088 (1,035) 165,551

M Lefton 750
G F Murgatroyd 664
C Marks 10,292
H M King
E Pollock
1,804
7,220
D Grosberg 200
K Goldstone 500
L Goodman 1,000
H Gibbs
S Corwin
2,500
505
E Pinto 1,000
M Prax 2,500
G Halpern 500
G Bechenek 250
Anonymous 2,000
Mrs A Gordon
Mrs EPerez
1,000
11,150
Mrs D Collins 200
Miss A Lange 683
Dr B Flacks 150
Mrs YAnzarut 16,000
H Maass 1,000
M Samuels 26,000
V Leighton
MsT Kwadtrath
S Morley
1,000
37,279
20,000
Mrs H Prax 2,000
D Pennington
J Ray
S Silverman
63,116
1,000
2,000
Mrs G Einstein 500
Dr B Portnoy 3,000
A Cowan 1,000
A Burman
J Allen
5,000
500
C Norton 121,875
SBarber 2,000
P Kirk 1,000
EPerez 700
Total 349 838