Charity registration number 1118922
Company registration number 06082488 (England and Wales)
ZETETICK HOUSING
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
ZETETICK HOUSING
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | I Moore | |
|---|---|---|
| G Scott CEO | ||
| G Emerson | ||
| M Hurst | ||
| L Worrall | ||
| N Pendleton | (Appointed 4 November 2021) | |
| A Chequers | (Appointed 10 February 2022) | |
| C Linden | (Appointed 10 February 2022) | |
| N Hussain | (Appointed 10 February 2022) | |
| Charity number | 1118922 | |
| Company number | 06082488 | |
| Principal address | Innovation Centre Highfield Drive | |
| Churchfields Industrial Estate | ||
| St Leonards on Sea | ||
| East Sussex | ||
| TN38 9UH | ||
| Registered office | Innovation Centre Highfield Drive | |
| Churchfields Industrial Estate | ||
| St Leonards on Sea | ||
| East Sussex | ||
| TN38 9UH | ||
| Auditor | Knill James LLP | |
| One Bell Lane | ||
| Lewes | ||
| East Sussex | ||
| BN7 1JU | ||
| Bankers | Lloyds Bank PLC | |
| 24 Broad Street | ||
| Reading | ||
| RG1 2BT |
ZETETICK HOUSING
CONTENTS
| Page | |
|---|---|
| Chairman's statement | 1 |
| Trustees' report | 2 - 11 |
| Statement of Trustees' responsibilities | 12 |
| Independent auditor's report | 13 - 16 |
| Statement of financial activities | 17 - 18 |
| Balance sheet | 19 |
| Statement of cash flows | 20 |
| Notes to the financial statements | 21 - 33 |
ZETETICK HOUSING
CHAIRMAN'S STATEMENT FOR THE YEAR ENDED 31 MARCH 2022
Over the past twelve months, our charity, Zetetick Housing (ZHC) has continued to make a difference to the people we provide housing for. Many had years of inadequate provision, before they came to us, with resulting detriment to their quality of life and inevitable pressure on the NHS. We are immensely proud of the value we give them and the ability they have as a result to experience the stability and support they deserve and which a civilised society should deliver as a matter of course.
The last year saw a major new departure for our ZHC, as we became for the first time a property owner, rather than simply an intermediary (renting properties from the market and sub-letting them, with maintenance, to our tenants at below market rents). With thanks to a grant from the NHS we bought a property in Croydon for one of our tenants with particular needs, and in May 22, completed on a second property.
ZHC has also continued to grow in capacity. We now have executive support, and our new part time Finance Director will soon be increasing her hours. Combined with our governance review, the recruitment of 3 new trustees, and our strong reserves, this places ZHC in an excellent position to take advantage of future opportunities to improve the quality and number of our homes. Our regular and insightful social media comment has enhanced our brand and has already brought new landlords into the ZHC family.
No organisation working through 21-22 has been without its challenges, and ZHC is no exception. The private rental market has been extremely competitive. Inflation is impacting both on our bottom line and on a number of our tenants. The finances in our partner councils are severely stretched. Supply chain and labour market issues continue to be a concern for property maintenance. And property access during Covid has remained a challenge, along with keeping our customers safe.
Looking forward, our new vision emphasises the twin goals of improving our homes and building our portfolio. It is our quality offer which is our biggest strength, both for our customers and their families, and is the major attractor bringing in new properties.
Chairman: Martin Hurst Dated: 3rd November 2022...
- 1 -
ZETETICK HOUSING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022
The Trustees present their annual report and financial statements for the year ended 31 March 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum & Articles of Association. the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
Charitable Objectives
The objectives of the charity are the relief of financial hardship among disadvantaged people by providing services, in particular but not exclusively, to disabled people living and working in London Boroughs and Southeast Counties, including through:
-
i. the provision of supported Social Housing that enables disadvantaged people to live within the community;
-
ii. enabling them to financially meet housing costs;
-
iii. enabling fair access to private rental housing provision;
-
iv. access to interest free loans to fund housing deposits and home set-up costs;
-
v. the provision of additional housing management services;
-
vi. the provision of facilities for recreation and other leisure-time occupation in the interests of social inclusion & welfare with the object of improving their conditions of life all of which they could not otherwise afford through lack of means.
The Trustees are pleased to report that we continue to support vulnerable adults with the provision of high quality accommodation and housing support, who would otherwise not have a fair opportunity to secure their own homes during the continued high demand for social housing and the highly competitive private rental market. In many cases this will be the tenants' first home away from family and/or residential care, giving them true independence and opportunities to become valued members of the local community.
Our Vision
Empowering people with learning disabilities and autism to live as valued members of their community by finding them quality homes, not just housing; offering safety security and opportunity where care, friendship and freedom can come first every day
Our Mission
To provide and maintain specialised quality homes, not just housing.
To empower choice and deliver dignity to those people, primarily with learning disabilities and autism, who need our offer of quality housing for supported living.
To align our values and activities to work with a range of partners across housing, commissioning, and care, in the fulfilment of our charitable aims.
Our Aspiration
Our aspiration is to harness the passion that each of our members of staff have and use it to give some of the most marginalised people in our society a home.
To reach more families and give homes to more people with complex learning disabilities.
- 2 -
ZETETICK HOUSING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
KEY ACHIEVEMENTS AND PERFORMANCE
Whilst our focus is to continue to establish ourselves as best practice thought leaders to other housing organisations and people in need, by continuing with high quality services and unique provision, we want to develop our procedures, processes and resources so that they are always sensitive to the people we give homes to. In addition to this, by doing so, we also reaffirm our commitment to doing our best for the people we give homes to, their families and the wider community.
Our bottom line must be about delivering quality and honouring our promise to the people we support because from this will be able to help more people in a sustainable way.
During the year 2021-22 we achieved the following:
-
Increased the number of people we house from 160 to 164 over a total of 91 properties
-
Rehomed 5 existing tenants to more suitable properties
-
Purchased our first property with an NHS grant to rehome one of our most vulnerable tenants in secure, longterm accommodation
-
Maintained a high level of repairs and inspections despite the restrictions due to Covid-19
-
Developed a ‘Homeliness Check’ to be rolled out alongside our formal housing inspections
-
Increased our level of tenant engagement, with easy read versions of our magazine and complaints policies, tenant surveys and the creation of a formal Customer Satisfaction Committee
-
Continued to offer a grant-making fund to support learning disability groups and charities impacted by COVID19 working within the localities in which we house our tenants
-
Completed a full independent Governance review to support organisational compliance with the potential adoption of the National Housing Federation 2021 Code of Governance.
-
Completed a post-Covid Digital Inclusion Project with tenants, in partnership with Lambeth Borough Council.
-
Further developed relationships with new and existing care company partners, including signing agreements with two new care organisations
-
Increased our FTE headcount to 14.1 to ensure increased support to tenants
-
Supported 6 volunteers to work on our social media and outreach work
-
Developed a five-year plan to give additional focus and measurement
We continue to work predominantly in Croydon, with approximately 2/3 of our tenants being housed in properties in thus area, but we are seeing an increase in the numbers in South East.
Grant-making
The Trustees have designated a fund to be granted to charities that help deliver social inclusion and welfare of learning-disabled adults, working in the locations where we provide housing. This fund will help us to deliver objective (vi) above. During the year, a grant was given to Club Soda. At 31 March 2022 the balance on the fund was £45,807 (2021- £52,022)
- 3 -
ZETETICK HOUSING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
VALUES AND WAYS OF WORKING
Our values are equally important in reviewing our progress and in setting future targets. They are literally the ‘BEDROCK’ of all we do. Our tenants are people we all know, yet they are often those with a learning disability, autistic and/or mental health challenges and have vulnerabilities that impact on the way we work.
We continue to gather feedback from our stakeholders to ensure we practice our values in all areas of the business.
We employ staff that share our values and with the necessary knowledge, experience and skills to be able to represent the charity at the highest levels. We pay staff salaries at or above the London Living Wage and at a competitive level they would receive if they were undertaking a similar role in NHS social care or a comparable organisation. Relevant salaries are disclosed in our financial statements.
- 4 -
ZETETICK HOUSING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
OPERATING MODEL
We fund our work through Government funding and good financial management to achieve operating surpluses to invest in our Objects. We operate a team of volunteers for some areas of our outreach, which provides an opportunity for our supporters to give their time in a way that benefits the charity and our beneficiaries, in addition it offers some valuable work experience that many have used to gain meaningful employment.
Whilst understanding the desire for people to donate to a good cause and the positive impact this could have on the charity, the founder wanted to ensure the charity could operate independently without the need and reliance for constant fundraising, ensuring business planning was central to the administration of the charity.
The charity also has a strong and regularly reviewed reserves policy that ensures our reserves are of the strength and depth necessary to cover all eventualities in order to protect our tenants. Trustees acknowledge there are risks in housing vulnerable individuals and ensure our risk assessment and risk management are reviewed annually and are up to date.
This year was the beginning of diversification plans, with the first property asset acquisition using NHS England grant funding. Further acquisitions are planned for 2022/23.
Financial review
The charity's financial position remains very strong with sufficient reserves and liquidity to enable it to fulfil its objectives, meet its operational commitments and to allow for most foreseeable contingencies. The charity has an aspirational target to increase the number of people we house by 50% in the next five years and will use excess reserves (general reserves above reserves target) to support this goal.
The number of beneficiaries served increased marginally from 160 to 164, up 2.5%, and in addition to this we found new homes for 5 existing tenants whose current homes were no longer available and/or suitable for them.
Total incoming resources increased from £3.7m in 2021 to £4.5m in 2022 due to the following:
-
Incoming unrestricted resources, predominantly rentals received from beneficiaries, increased year on year by 4% to £3.9 million.
-
Restricted resources increased from £5k to £511k as the charity took receipt of its first NHS grant in order to purchase a property outright, enabling one of our most vulnerable tenants to move to a long term, safe home. This restricted fund will be held until the property is sold, at which point the funds from the sale will be returned to the NHS.
Direct charitable activity expenditure increased year on year to £3.9m (2021 - £3.67m). The main reasons for this increase are as follows:
-
Increase in direct charitable expenditure £177k
-
Increase in staffing costs £55k.
Support and governance cost expenditure ratio was 4.02% of total income (2021 - 3.43%).
- 5 -
ZETETICK HOUSING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Staff costs accounted for 13.4% of total income (2021 – 14.4%) as headcount grew from a full time equivalent of 12.1 to 14.1 (actual headcount as at March 2022 was 16). The charity was committed to investing further in staff resources over 2021-22 and is moving towards a regional model, with an Area Housing Manager planned for both London and the Southeast. The charity has also increased its back office administrative support and employed a Marketing and Engagement Manager.
The overall surplus (net movement of funds) on unrestricted funds was £33k (2021 - £138k) - representing a surplus ratio of 0.8% of income.
As the restrictions surrounding the Covid-19 pandemic were gradually relaxed throughout the year, the health and safety of our tenants remained of paramount importance. The charity continued to provide essential maintenance support to all our tenants and resumed half-yearly inspections which increased the amount of non- urgent work. We had no serious cases of COVID-19 amongst tenants or staff
The first few months of 2021-22 continued with a noticeable low level of activity regarding new referrals, properties and maintenance costs. Quarter 1 saw very little activity, with no new tenants or properties, and no transfers. From June 2021 – March 2022, however, we took on 11 new tenants largely in the Northcote Road development which we had taken on at the end of the previous financial year, and 5 new properties. We transferred 5 tenants to more suitable properties that were already in Zetetick management, and 6 tenants left the charity. In total we handed back 11 properties, spending £61k from the Designated Fund for End of Tenancy Dilapidations fund.
The End of Tenancy Dilapidations Fund is calculated to need £208,650 for the year 2022-23, which means we will need to transfer £59,045 from unrestricted funds.
Reserves Policy
The purpose of the Reserves Policy is to ensure the Charity holds enough funds in general reserves for the stability of the mission, programmes, employment and ongoing operations of the organisation. Holding an acceptable level of reserves will protect our tenants from unforeseen future events. The Reserves Policy is intended to give a clear indication of internal funds required to provide a cushion against unexpected events, losses of income, and large unbudgeted expenses.
The Reserves Target is calculated as:
-
6 times the weekly commitment for property rentals; plus
-
Liabilities to landlords in respect of long leases; plus
-
3 months' operational running costs (other than rental and concierge costs)
Total amount calculated as at March 2022 is £616,526.
Actual Free Reserves are calculated as Total reserves, less Restricted and Designated Funds.
The Actual Free Reserves of the charity are calculated as £1,451,578.
The excess general reserves of are £835,052. The charity is planning on purchasing two properties for charitable use during the financial year 22-23, and will use excess funds to leverage the loan required.
Trustees are committed to maintaining balances in liquid funds (cash, plus debtors, less creditors) which cover the sum of the free reserves target, plus any designated and restricted funds.
- 6 -
ZETETICK HOUSING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| £ | 31 March 2022 | 31 March 2021 |
|---|---|---|
| Total Funds | 2,216,762 | 1,686,786 |
| Less: Restricted Funds | 510,726 | 5,000 |
| Less: Designated Funds | 254,457 | 262,729 |
| General (Free) Reserves | 1,451,579 | 1,419,057 |
The Trustees have reviewed this position and are committed to maintaining balances in liquid funds (cash, plus debtors, less creditors) which cover the sum of the free reserves target, plus any designated and restricted funds. At March 2022 liquid funds were £1,697k.
Post-balance sheet events
In May 2022, we completed the second purchase of a property with NHS grant funding for £510k.
Principle Risks
The Board of Trustees remains extremely diligent in monitoring the changing situation within the sector with regularly reviews of our strategic aims and stress-testing of our financial viability. The risk register is reviewed in summary form every 3 months, with a bi-annual detailed review of new and emerging risks.
The key risks identified by the Board at March 2022 are:
• Loss of Exemption Status for Specified Supported Accommodation
Changes to legislation may require that all social landlords providing exempt accommodation need to be registered with the Register of Social Housing. In addition, the Department for Work & Pensions is clarifying the meaning of ‘more than minimum support’ which may impact on our status as an exempt provider.
The trustees believe that any clarification by DWP would further our claim as we will be able to prove we meet the criteria. The trustees are moving forward with registration with the RSH.
• Converging gap between income and core costs .
As inflation increases, the cost of providing our quality homes does also. We are able to pass on inflationary increases through uplifts in Housing Benefit once a year, but this leaves us vulnerable to mid-year above inflationary increases. This is of particular concern regarding utility bills (which we manage on behalf of our tenants and fall outside of Housing Benefit claims) and maintenance costs. There is also a risk that local authorities may challenge uplifts as they themselves are struggling to meet costs.
This risk is managed by carefully monitoring surpluses and voids so timely decisions can be made to minimise any losses. Mitigating action could see schemes merged, or, as a last resort, terminated. The Board makes careful informed decisions to subsidise some schemes as part of meeting its charitable objectives.
• Lack of rental property available to meet existing tenant’s needs and to fulfil our growth strategy. The rental market continues to provide challenging conditions for securing new properties. The Executive are using new approaches and developments, based on Zetetick’s reputational standing, to acquire longer leases (510 years) for small blocks of properties where a larger number of tenants can be housed. The exploring of property acquisitions remains under constant review.
The Board recognises the need for substantial investment to expand the service model beyond its current localities. Expansion across the Southeast is a managed decision by the Board. Local arrangements with care provider partners will minimise initial step-costs prior to formal investment in local infrastructure.
- 7 -
ZETETICK HOUSING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
• De-Carbonisation
Although the responsibility for EPC rating falls with the owner-landlord, there is an inherent risk to our tenants of them not achieving Minimum Energy Efficiency Standards (MEES). The new Government target to move to all rented properties reaching band C will be phased in and only new leases from 2025 will need to meet this target and existing lease will have until 2028 to comply.
Zetetick intends to work in partnership with property owners to achieve compliance whilst securing long term leases for the security of our tenants.
• Safeguarding
Zetetick has a no tolerance safeguarding policy. Abuse or neglect in any form, of tenants, employees or anyone connected with the charity will be reported and acted upon. All staff are safeguarding trained and, where appropriate, DBS checked. Safeguarding is a standing item on weekly senior manager meetings and all board meetings.
• Stress Testing
The charity has undertaken multiple stress-testing that demonstrates that the organisation is financial resilient to the identified risks. Strong links with Local Authorities and a track record of excellent performance with all referrals contribute positively towards the mitigation of risks.
Future Developments
In order to develop our service provision, maintain quality and reach more people, putting them at the heart of our organisation, Zetetick Housing plans to meet the increasingly complex housing and housing management needs of people with learning disabilities, autism and mental health challenges by:
-
Putting the people we provide homes for at the centre of our charity, through strengthening and supporting our Customer Committee in the deliverance of their objectives – tenant voice.
-
Ensure that our mission and values are at the forefront of all we do and are widely recognised, locally, and across our geographic remit, so we are seen as a flexible person-centred housing innovator, renowned for our quality, expertise and knowledge.
-
Continue to develop the capacity of the organisation, so the quality of our service meets the needs of more tenants, and we more meaningfully engage with the tenants we provide homes to..
-
Development of our people, whether our staff, volunteers or those we provide homes for, by putting inclusion, diversity and welfare at the centre of all our practice.
-
Develop partnership relationships with Adult Social Services, Property developers, CCG and Local Authorities, thus maintaining our financially resilient with sufficient funds and resources to continue to offer quality housing for those seeking supported living accommodation.
-
Continuing to develop 21st century digital strategies, improving our ability to store, secure and collate information in our housing database.
-
Securing, unifying and centralising our data and how we communicate and share this data via intranets, the cloud and single point of access rather than complex distribution.
-
Working to improve environmental quality and sustainability, in our internal operations through how and what we buy in terms of materials , tools and vehicles; and externally by supporting Landlords in taking measures to improve EPC ratings by 2025/28.
-
Continue seeking grant funding to facilitate our aims to purchase quality and sustainable homes that offer longterm security for some of the most vulnerable people in our communities.
-
To better consider using our free reserves for the furtherance of our Objects, in particular the potential opportunities to purchase existing homes within our lease portfolio.
-
8 -
ZETETICK HOUSING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Future Aims and Outcomes
-
To seek meaningful and active tenant representation at decision making points within the organisation, such as sub-committees and ultimately the Board of Trustees.
-
We will continue to provide supported living housing and associated intensive housing management (not social care provision); offering our own management and maintenance services as one of the primary ways of connecting with the people in our homes and through this link offering a pathway to further engagement.
-
Our operations will continue in the geographic area South of the river Thames, East into Kent, and West as far as the border between W. Sussex and Hampshire, unless there is a strong or exceptional business case to warrant investment.
-
We will concentrate on providing services to learning disabled and autistic people, and people that challenge.
-
Zetetick will continue assess quality through spot check homeliness visits as well as bi-annual property inspections.
-
We are looking to grow our commercial activity from our present bases and diversify our geographic holdings. This means continuing to create more property partnerships with letting agents, developers, owners, care companies and Landlords. ZHC are open to leases longer than 3 years but limited to 10 years (with breaks).
-
Zetetick will primarily house people through the rental/lease market. From single dwellings to small blocks of apartments. However, we are open to all opportunities (where appropriate with the regulator) where acquisition is via grant funding. Property acquisition by purchase through loans, mortgages and using our capital will only be undertaken where housing situations dictate. e.g. Vulnerable tenants being at risk, large reductions in the availability of suitable leases, and only if we have sufficient reserves.
-
We are developing better outreach and engagement with tenants and their families through a plan for events, surveys and a more transparent complaints and compliments procedure.
Growth plans can only be achieved if we have access to properties to meet the referral demands. Seeking homes for each person separately is resource intensive, and apartment blocks such as Henderson House or Providence Place provide a faster route to reach out to and meeting the needs of more people. Developing such properties, is not predictable and does not come with an immediate promise of filling spaces and void costs are factored in, we will stay open to them.
Structure, governance and management
The Charity is constituted as a limited company, limited by guarantee as defined by the Companies Act 2006. It is controlled by its Memorandum and Articles of Association dated 5th February 2007.
Management Committee
The members of the Management Committee, who were also directors and trustees, during the year were:
I Moore
G Scott CEO G Emerson M Hurst R Wilkinson (Resigned 4 November 2021) L Worrall N Pendleton (Appointed 4 November 2021) A Chequers (Appointed 10 February 2022) C Linden (Appointed 10 February 2022) N Hussain (Appointed 10 February 2022)
- 9 -
ZETETICK HOUSING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Public Benefit
Trustees ensure that the charity maintains its public benefit. We do this daily through the services we provide, but also, more specifically; through subsidising rents where local authority rental caps fall short of our true costs; sourcing specialist properties for our tenant group; covering the cost of pre-let voids; holding reserves to cover endof-tenancy repair costs unique to our tenant group.
Trustees
Trustees meet four times a year and also held an away-day with senior staff this year. The Board will review all charity policies on a rolling three-year cycle and request an annual report from the Chief Executive Officer on how policies are adhered to within the charity’s values and risk appetite. An Audit, Risk and Finance Committee of two Trustees meets a minimum of four times a year to ensure these key areas are given appropriate scrutiny prior to each Board meeting. A Customer Committee has been recently established, with 3 Trustees, formalising the voice of tenants at Board level and looking to develop and strengthen this area further. A Governance, Nomination and Remuneration Committee has also been formally established, to continue to drive governance standards as well as provide a forum for senior recruitment and pay issues.
We currently meet the Charity Governance Code, but most recently the Board have confirmed that we will adopt and seek compliance with the National Housing Federation’s 2020 Governance code. Our website contains details of our Trustees and our staff team.
Our recruitment principles for Trustees and best practice, is ensured through the appointment of an independent HR consultancy firm, who lead, shortlist against key skill mix criterion and present to the Board Selection Panel recommendation for short-list interviews. A selection panel of three Trustees interview and make a final recommendation to the remaining Board members. All appointed Trustees are formally confirmed at the following AGM and undertake full induction and training to reflect their needs to fully understand and participate in business decisions.
The Charity is managed by a strong leadership team consisting of Chief Executive Officer (CEO), Deputy CEO, Director of Housing. The Director of Finance was appointed in May 2021.
Zetetick has three offices; Croydon, St Leonards and Lewes. This supports the regional model which is key to future growth strategy.
Remuneration of Key Personnel
The Board undertake a full annual pay review of all staff. The Chair of Trustees plus one other Trustee forms the Remuneration Committee and sets the remuneration for the Chief Executive Officer.
Affiliations with Umbrella Groups
Zetetick is a member of the National Housing Federation.
Auditor
Knill James LLP were appointed as auditor to the company and a resolution proposing that they be re-appointed will be put at a General Meeting.
- 10 -
ZETETICK HOUSING
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Disclosure of information to auditor
Each of the Trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.
The Trustees' report was approved by the Board of Trustees.
.............................. I Moore Trustee
Date: 03.11.22
- 11 -
ZETETICK HOUSING
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2022
The Trustees, who are also the directors of Zetetick Housing for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 12 -
ZETETICK HOUSING
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF ZETETICK HOUSING
Opinion
We have audited the financial statements of Zetetick Housing (the ‘charitable company’) for the year ended 31 March 2022 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2022 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
- 13 -
ZETETICK HOUSING
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ZETETICK HOUSING
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
-
the information given in the Trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and
-
the directors' report included within the Trustees' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the Trustees' report.
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the Trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Trustees' report and from the requirement to prepare a strategic report.
Responsibilities of Trustees
As explained more fully in the statement of Trustees' responsibilities, the Trustees, who are also the directors of the charitable company for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:
- 14 -
ZETETICK HOUSING
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ZETETICK HOUSING
In identifying and assessing the risk of material misstatement in respect of irregularities, including fraud, we:
-
obtained an understanding of the nature of the sector, including the legal and regulatory framework that the charitable company operates in and how the charitable company complies with the legal and regulatory framework;
-
inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud; and
-
discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud.
As a result of these procedures we consider the most significant laws and regulations that have a direct impact on the financial statements are FRS 102, Charities SORP (FRS 102), Companies Act 2006, Charities Act 2011, the charitable company's governing document, tax legislation and Charities (Protection and Social Investment) Act 2016. We performed audit procedures to detect non-compliances which may have a material impact on the financial statements which included reviewing the financial statements, including the Trustees' report, remaining alert to new or unusual transactions which may not be in accordance with the governing document.
The most significant laws and regulations that have an indirect impact on the financial statements are employment law and the UK General Data Protection Regulation (UK GDPR). We performed audit procedures to inquire of management and those charged with governance whether the charitable company is in compliance with these laws and regulations and inspected correspondence with regulatory authorities.
We identified the risk of management override of controls as the area where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed included, but were not limited to, testing manual journal entries and other adjustments, evaluating the business rationale in relation to significant, unusual transactions and transactions entered into outside the normal course of business and challenging judgments and estimates.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
- 15 -
ZETETICK HOUSING
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ZETETICK HOUSING
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Mark Filsell FCA (Senior Statutory Auditor) for and on behalf of Knill James LLP
03.11.22
Chartered Accountants Statutory Auditor
One Bell Lane Lewes East Sussex BN7 1JU
- 16 -
ZETETICK HOUSING
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2022
| Current financial year Unrestricted Unrestricted funds general 2022 funds designated 2022 Notes £ £ Income and endowments from: Donations and legacies 2 159 - Charitable activities 3 3,907,257 - Investments 4 467 - Other income 5 34,672 - Total income 3,942,555 - Expenditure on: Charitable activities 6 3,850,989 67,317 Net incoming resources before transfers 91,566 (67,317) Gross transfers between funds (59,045) 59,045 Net income for the year/ Net movement in funds 32,521 (8,272) Fund balances at 1 April 2021 1,419,057 262,729 Fund balances at 31 March 2022 1,451,578 254,457 |
Restricted funds 2022 £ 525,756 - - - 525,756 20,030 505,726 - 505,726 5,000 510,726 |
Total 2022 £ 525,915 3,907,257 467 34,672 4,468,311 3,938,336 529,975 - 529,975 1,686,786 2,216,761 |
Total 2021 £ 5,000 3,737,107 1,027 45,600 |
|---|---|---|---|
| 3,788,734 | |||
| 3,670,395 | |||
| 118,339 - |
|||
| 118,339 1,568,447 |
|||
| 1,686,786 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 17 -
ZETETICK HOUSING
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2022
| Prior financial year Unrestricted Unrestricted Restricted funds general funds designated funds Notes 2021 £ 2021 £ 2021 £ Income and endowments from: Donations and legacies 2 - - 5,000 Charitable activities 3 3,737,107 - - Investments 4 1,005 22 - Other income 5 45,600 - - Total income 3,783,712 22 5,000 Expenditure on: Charitable activities 6 3,662,395 8,000 - Net incoming resources before transfers 121,317 (7,978) 5,000 Gross transfers between funds 17,117 (17,117) - Net income for the year/ Net movement in funds 138,434 (25,095) 5,000 Fund balances at 1 April 2020 1,280,623 287,824 - Fund balances at 31 March 2021 1,419,057 262,729 5,000 |
Total 2021 £ 5,000 3,737,107 1,027 45,600 |
|---|---|
| 3,788,734 | |
| 3,670,395 | |
| 118,339 - |
|
| 118,339 1,568,447 |
|
| 1,686,786 |
- 18 -
ZETETICK HOUSING
BALANCE SHEET
AS AT 31 MARCH 2022
| Notes Fixed assets Tangible assets 10 Current assets Debtors 11 Cash at bank and in hand Creditors: amounts falling due within one year 12 Net current assets Total assets less current liabilities Income funds Restricted funds 14 Unrestricted funds - designated Unrestricted funds - general 15 |
2022 £ 537,599 1,438,537 1,976,136 (279,303) |
£ 519,928 1,696,833 2,216,761 510,726 254,457 1,451,578 2,216,761 |
2021 £ £ 23,097 351,910 1,577,639 1,929,549 (265,860) 1,663,689 1,686,786 5,000 262,729 1,419,057 1,686,786 |
2021 £ £ 23,097 351,910 1,577,639 1,929,549 (265,860) 1,663,689 1,686,786 5,000 262,729 1,419,057 1,686,786 |
|---|---|---|---|---|
| 1,686,786 | ||||
| 5,000 262,729 1,419,057 |
||||
| 1,686,786 |
The financial statements were approved by the Trustees on 03/11/22
..............................
I Moore Trustee
Company Registration No. 06082488
- 19 -
ZETETICK HOUSING
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2022
| Notes Cash flows from operating activities Cash generated from operations 20 Investing activities Purchase of tangible fixed assets Proceeds on disposal of tangible fixed assets Investment income received Net cash (used in)/generated from investing activities Net cash used in financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2022 £ £ 350,831 (510,000) 19,600 467 (489,933) - (139,102) 1,577,639 1,438,537 |
2021 £ £ 187,275 - - 1,027 1,027 - 188,302 1,389,337 1,577,639 |
|---|---|---|
- 20 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
Charity information
Zetetick Housing is a private company limited by guarantee incorporated in England and Wales. The registered office is Innovation Centre Highfield Drive, Churchfields Industrial Estate, St Leonards on Sea, East Sussex, TN38 9UH.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charitable company's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charitable company is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charitable company.
1.4 Income
Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
1.5 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
- 21 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings Not depreciated Motor vehicles 25% on the reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 22 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charitable company’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Donations and legacies
| Donations and gifts NHS Grant |
Unrestricted funds general 2022 £ 159 - 159 |
Restricted funds 2022 £ - 525,756 525,756 |
Total 2022 £ 159 525,756 525,915 |
Restricted funds 2021 £ 5,000 - |
|---|---|---|---|---|
| 5,000 |
3 Charitable activities
| Rental | Rental | |
|---|---|---|
| activities | activities | |
| 2022 | 2021 | |
| £ | £ | |
| Charitable rental income | 3,907,257 | 3,737,107 |
- 23 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
4 Investments
| Unre stricted | Unrestricted | Unrestricted | Total | |
|---|---|---|---|---|
| funds | funds | funds | ||
| general | general | designated | ||
| 2022 | 2021 | 2021 | 2021 | |
| £ | £ | £ | £ | |
| Interest receivable | 467 | 1,005 | 22 | 1,027 |
5 Other income
| Net gain on disposal of tangible fixed assets Rental of premises Recharged services |
Unrestricted Unrestricted funds funds general general 2022 £ 2021 £ 10,262 - 5,895 30,000 18,515 15,600 |
|---|---|
| 34,672 45,600 |
- 24 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
6 Charitable activities
| Staff costs Depreciation and impairment Charitable expenditure Share of support costs (see note 7) Share of governance costs (see note 7) Analysis by fund Unrestricted funds - general Unrestricted funds - designated Restricted funds |
Rental Activities 2022 £ 509,521 3,831 3,245,487 3,758,839 125,893 53,604 3,938,336 3,850,989 67,317 20,030 3,938,336 |
Rental Activities 2021 £ 464,013 7,849 3,068,636 |
|---|---|---|
| 3,540,498 107,486 22,411 |
||
| 3,670,395 | ||
| 3,662,395 8,000 - |
||
| 3,670,395 |
- 25 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| 7 Support costs Staff costs Motor & travel General office costs Printing, postage and stationery IT costs Communications Insurance General expenses Bank charges Audit fees Accountancy Legal and professional Governance costs heading 1 Analysed between Charitable activities |
Support Governance costs costs £ £ 89,916 - 9,379 - 462 - 3,130 - 15,011 - 1,060 - 5,037 - 1,185 - 713 - - 6,540 - 2,024 - 27,218 - 17,822 125,893 53,604 125,893 53,604 |
2022 £ 89,916 9,379 462 3,130 15,011 1,060 5,037 1,185 713 6,540 2,024 27,218 17,822 179,497 179,497 |
Support Governance costs costs £ £ 81,885 - 3,642 - 1,893 - 3,264 - 9,642 - 1,228 - 3,966 - 1,319 - 647 - - 6,240 - 1,268 - 14,903 - - 107,486 22,411 107,486 22,411 |
2021 £ 81,885 3,642 1,893 3,264 9,642 1,228 3,966 1,319 647 6,240 1,268 14,903 - |
|---|---|---|---|---|
| 125,893 | 129,897 | |||
| 125,893 | 129,897 |
Governance costs includes payments to the auditors of £6,540 (2021 - £6,240) for audit fees.
8 Trustees
During the year, three trustees (2021 - none) were reimbursed expenses totalling £324 (2021 - £nil).
As permitted by the Memorandum and Articles of Association, a trustee, Mr G Scott, fulfils the executive role of CEO. He was remunerated under normal employee terms in the amount of £103,676 (2021 - £111,187) plus pension contributions of £Nil (2021 - £13,424). No trustee is remunerated for their role as trustee.
9 Employees
The average monthly number of employees during the year was:
| 2022 | 2021 | |
|---|---|---|
| Number | Number | |
| Office and administration | 14 | 12 |
- 26 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| 9 Employees Employment costs Wages and salaries Social security costs Other pension costs |
(Continued) 2022 2021 £ £ 520,955 477,074 56,064 48,032 22,418 20,792 599,437 545,898 |
(Continued) 2022 2021 £ £ 520,955 477,074 56,064 48,032 22,418 20,792 599,437 545,898 |
|---|---|---|
| 545,898 |
The number of employees whose annual remuneration was more than £60,000 is as follows:
| £60,001 to £70,000 £70,001 to £80,000 £100,001 to £110,000 £110,001 to £120,000 Tangible fixed assets Cost At 1 April 2021 Additions Disposals At 31 March 2022 Depreciation and impairment At 1 April 2021 Depreciation charged in the year Eliminated in respect of disposals At 31 March 2022 Carrying amount At 31 March 2022 At 31 March 2021 |
Freehold land and buildings £ - 510,000 - |
Freehold land and buildings £ - 510,000 - |
|
|---|---|---|---|
| 510,000 | |||
| - - - |
|||
| - | |||
| 510,000 | |||
| - |
10 Tangible fixed assets
- 27 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
11 Debtors
| Debtors | ||
|---|---|---|
| Amounts falling due within one year: Trade debtors Other debtors Prepayments and accrued income |
2022 £ 437,434 4,007 96,158 537,599 |
2021 £ 230,645 - 121,265 |
| 351,910 |
12 Creditors: amounts falling due within one year
| Other taxation and social security Trade creditors Other creditors Accruals and deferred income |
2022 £ 15,835 48,702 3,834 210,932 279,303 |
2021 £ 13,220 19,297 3,834 229,509 |
|---|---|---|
| 265,860 |
13 Retirement benefit schemes
Defined contribution schemes
The charitable company operates two defined contribution pension schemes for qualifying employees. The assets of the schemes are held separately from those of the charitable company in independently administered funds.
The charge to profit or loss in respect of defined contribution schemes was £22,418 (2021 - £20,792).
- 28 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
14 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Mov in f ement unds Movement in funds I r ncoming esources Balance at 1 April 2021 Incoming Resources resources expended 31 Balance at March 2022 £ £ £ £ £ Digital Inclusion fund 5,000 5,000 - (4,276) 724 NHS Property fund - - 525,756 (15,754) 510,002 5,000 5,000 525,756 (20,030) 510,726 |
Mov in f ement unds Movement in funds I r ncoming esources Balance at 1 April 2021 Incoming Resources resources expended 31 Balance at March 2022 £ £ £ £ £ Digital Inclusion fund 5,000 5,000 - (4,276) 724 NHS Property fund - - 525,756 (15,754) 510,002 5,000 5,000 525,756 (20,030) 510,726 |
Mov in f ement unds Movement in funds I r ncoming esources Balance at 1 April 2021 Incoming Resources resources expended 31 Balance at March 2022 £ £ £ £ £ Digital Inclusion fund 5,000 5,000 - (4,276) 724 NHS Property fund - - 525,756 (15,754) 510,002 5,000 5,000 525,756 (20,030) 510,726 |
|---|---|---|
| 525,756 (20,030) 510,726 |
During the year Zetetick continued with the Digital Inclusion project funded by Lambeth Borough Council. In total we provided 5 tenants with digital equipment to reduce social isolation, along with a full training and connectivity support.
A capital grant was also received from the NHS to purchase a property for a tenant. The grant is to be repaid on sale of the property, or change of use.
- 29 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
15 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
Movement in funds
| Grant Giving End of Lease Liability Fund |
Balance at 1 April 2020 £ 60,000 227,824 287,824 |
Incoming resources Resources expended £ £ 22 (8,000) - - 22 (8,000) |
Transfers Balance at 1 April 2021 Resources expended £ £ £ - 52,022 (6,215) (17,117) 210,707 (61,102) (17,117) 262,729 (67,317) |
Transfers Balance at 31 March 2022 £ £ - 45,807 59,045 208,650 |
|---|---|---|---|---|
| 59,045 254,457 |
Grant giving
Funds have been set aside for future grant giving. Interest earned on the funds is allocated to the fund.
End of Lease Liability Fund
The Trustees recognise that there is potentially a need to spend large amounts on repairs and maintenance when handing back properties. The costs may exceed the standard 6-week amount calculated for the reserves target. This is especially true for some tenants who have highly complex needs, and where the property may have been adapted to meet the requirements of the tenant. At 31 March 2022 The Trustees calculated this amount to be £208,650.
- 30 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
16 Analysis of net assets between funds
| Analysis of net assets between funds | |||||
|---|---|---|---|---|---|
| Unrestricted funds Designated funds 2022 2022 £ £ Fund balances at 31 March 2022 are represented by: Tangible assets 9,928 - Current assets/(liabilities) 1,441,650 254,457 1,451,578 254,457 |
Restricted funds 2022 £ 510,000 726 510,726 |
Total Unrestricted funds 2022 2021 £ £ 519,928 23,097 1,696,833 1,395,960 2,216,761 1,419,057 |
Designated funds 2021 £ - 262,729 262,729 |
Restricted funds 2021 £ - 5,000 5,000 |
Total 2021 £ 23,097 1,663,689 |
| 1,686,786 |
- 31 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
17 Operating lease commitments
At the reporting end date the charitable company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Within one year Between two and five years |
2022 £ 390,322 524,979 915,301 |
2021 £ 394,523 582,500 977,023 |
|---|---|---|
The Trustees recognise the need to enter into longer lease commitments in order to source properties for our tenants and give them the security of a home for several years.
18 Events after the reporting date
In May 2022, Zetetick Housing completed the second purchase of a property with NHS grant funding for £510k.
19 Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Aggregate compensation | 306,418 | 284,900 |
Transactions with related parties
G Scott is a director and shareholder in Frontier Support Services Limited (FSS) which provides services to the charity. Included in these accounts under direct costs are concierge fees of £294,654 (2021 - £278,143) which were incurred on normal trading terms. Rents receivable includes £5,000 (2021 - £30,000) for office space sublet to FSS by the charity and book-keeping services of £15,600 (2021 - £15,600) were charged to FSS during the year. An amount of £26,179 (2021 - £18,493) was due to FSS at the year and and is included in trade creditors.
- 32 -
ZETETICK HOUSING
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| 20 Cash generated from operations Surplus for the year Adjustments for: Investment income recognised in statement of financial activities Gain on disposal of tangible fixed assets Depreciation and impairment of tangible fixed assets Movements in working capital: (Increase) in debtors Increase in creditors Cash generated from operations 21 Analysis of changes in net funds The charitable company had no debt during the year. |
2022 £ 529,975 (467) (10,262) 3,831 (185,689) 13,443 350,831 |
2021 £ 118,339 (1,027) - 7,849 (14,492) 76,606 |
|---|---|---|
| 187,275 | ||
- 33 -
Signature: Email: adavies@zhc.org.uk