REGISTERED COMPANY NUMBER: 06156598 (England and Wales)
REGISTERED CHARITY NUMBER: 1118889
Truslccs, Rc
ort and
Ui)audiled Financial Staiements
for the Year Ended _I l Marcli ?025
tor
dl Soiithei'n Yacht Club Tru%1
Roches
c.hartered AeeoLinlants
l Manor Court
6 Barnes Walljs Road
gLn%ivorth
Fareliani
Hampshire
P015 5TH

al Souiherii Yacht Club Trust
Contents of the Financial Sialeinenis
for thc Ycai. Ended 31 NqarLh 20?5
PagL
Trustees, Report
Independenl Examinevs Reporl
Stateinenl ot Financial Activities
Bulance Slieet
Notes lu the Financial Statements
8 to 14

al Souiherii Yacht Club Trust (Re
istered nLullber'. 06156598)
Trustees, Re
orl
for thL YLdr Endcd 31 hqarLh 2025
Governing document
The orgaiiisalion is a charilable coinpany limited by guaranlee. It was incorporated on 13th March 2007 and registered as a charily on
20th April ?007. AcLordingly, thi% 1% Ilic ei¥hteenth annual report.
The company was established under a Mernorandurn of Association, which details the objeLts and powers of the charitable compaiiyi
and it is byoverned under its Articles ot. Association, currently uiiamended. The compan} is limited by guarantee. In the event of a
winding up the liability of each member is limited lo a contribution lo the Company's assets of £10.
Appointment of Trustees
The directors ol the eoinpany are also charity Iruslees for the purposes of Lharily law and under the company's ArtlLles are known as
Tru%lees. Under the requireinent% of the Articles of Associatioii one thircl of the Trustees Inu%1 retire at each Aniiual Geiieral Meeting.
The reliring Triislees may offer themselves for re-eleciion. Three Trustees retired and Ihree additional Trusiees were appointed diiring
thL yLar.
The Iwslees recruit n¢w in)stees from the wider sociery, individuals who possess knowledge of sailing, and, if possible. experience in
charity work, after cor)ducting .%uitdble background checks.
The Trustees k]re familiar with the objecliv¢s of the Lharity and h¥Ave been drawn from the sailing and local comii)unity. Additionally
all new Trustees are supplied with all necessary int"om)atioii, for ¢xample. Memorandum & Articl¢s ot. Association aiid other relevanl
docuinents.
Rlsk management
The Trustees have coi)ducted a i'eview of the major risks to whiLli the chai'ily is exposed. The major i'isks identified al'e the
mainlei)kince ot. the ¢harily's capital and related ini'eslmeiii policy aiid lo eiisure thai bvi?iils are only awarded io projecis thai are
considered 10 be safe and achievable.
The Jnaiiageiiieiit of the resources available lo the ch491.ity is conducted solely by Ilie Trustees as a group and a thorough consideration
and examination of all applilutions for grants IS Lonsidered by the board of Trustees as a body.
Oryanlsatlonal structure
Th¥ Tru%lee4 tneet bidiinually llnd are re%pon%ible for both the ¥trategiL LlireLtioll policy uf the Lharity well being re4pon%ible
for the day-10-day maiiagemeiit.
Related partie5
The Trust was forined in anticipation of a ijery generous donation as a bequest from a fomier member of the Royal Southern Yachi
Club Limitcd I tlio Club). ThL Club provid¢b d%sisldnL'L' in thL duy lo duy adinini%lr(Iliun ot. thL Tru%1. ThL Tru%l',% poliLy 1%, in gLnLral
tenns, 10 lend Ihe principal suins donated to it lo the Club and to apply the incoine received from these investments to the provision of
graiils lo appropriate projeLls and caiises, M,hiLh are from a wide speclrLim ot" applicants.
The financial slaleinenls hav¢ be¢n prepared in accordance with the accounting policies sel out in note lo the financial slaleinents and
LOl￿PIY with thL Lhurily'% guvcrning doLUI11Lnt, thL Companic% ALI 2006 and "Accounting und RLporting by CharitiLs.' SthtLniLnt of
Recommended Practic¢ applicable to charities preparing their accounls in accordance with tlie Financial Reporling Standard
applicable in the UK and Republic of Ireland (FRS 102)" (effeelive l January 201 I))
Objeetlves #nd Acilvltfies
ThL objLLtiVL% Ut- thc Ti'u%t thrc:
o The advanLemenl of amateur sport and, in particular. th¢ provision of faLilili¢s and assibian¢¢ lo eiiabl¢ and ¢ncourag¢ participation
in sailin&T or yachtiiig,.
o Thc advanccmcnt of SULh oihcr eI￿rItable purposLs as Ilie Trustccs shall from timL to timc dctcrmiiiL.
Page I

al Souiherii Yacht Club Trust (Re
istered nLullber'. 06156598)
Trustees, Re
orl
for thL YLdr Endcd 31 hqarLh 2025
The Board had previously determiiied that granis should be made twice yearl) from the income of the Trust whilst the Lapilal is
maintaiiied and iiivested to provide the income. This policj" continues. The iiicoine is supplement¢d by the aiinual subscriijtioiis
received from the Fnends of the frust who receive regular reports on the achviiies of the Trust. As of the dale of ihis report tliere are
OVLr onc hundrL'd thnd %cvcnty tLVL FriLnd%. A further dddilion to the inc￿me 1% thL uLLu%iollal donutiDn from vi%itor¥ to tlic Club.
In accordaiice wilh the objecls, and to coinply with the Trustees, duly lo liave due regard io public l)eiiefit, the Board has again invited
pplications for grants tt'om local and other relevant organisations. There were two meeiings alvarding grants durin¥ this financial
year. In Noveinber 2024 torty-two awards were made amountiiig. to £19,950 111 March 2025 seventeen gyrants were awarded
atnounling lo £15,305. Total grants awarded for the year therfore an]ounled io L35,255. All the awards were made fron) the Trusl's
incomc availablc al that timc. Grants wLrc awardLd t-or assisting applieants to compctc iii world, international and natiorial
chainpionships, in which in a numbei. Ot case5 veri. successtul results were acliieved. Granls were also awarded to as51St disabled,
disadvantaged. and vulnerable applieants to Col￿Pete and benefit from sailing.
Tlie Incoine ol the Tru*l tor the year WdS £61,491 . The income increased by a very gyenerou% donatioii troni one of the Club,.
members iii memory of lier liiisband. Resources expended were £37,848 resuliing in an increase lo the Funds of £23.643. On 31 si
Mureh 2025 total funds amounlcd to £388,606.
Th¢ interest income on th¢ loan to the Royal Southern Yacht Club Limiied provided it)come which was iised to fund both the
charilahle dctivitie% of the Tru.4t and it% operdtingF CQ4ts. The policy 1% ihdt grant% should be mude Irom income whil%1 capital i.
mainlained and invested to provide continuinbT inLume foi. the future
The Trusl has maiiilaiii¢d suffi¢i¢iit available cash balanc¢s to tuiid approved giranls and e%p¢¢ted short lenn requireinenls,
Trustees, responslbllltles
C.oinpany law requires the Trustees 10 piepdre fI￿ncIal staiei))ents t"oi' ¢ucli fiiianLial year whiLli give a true and fair view of Ilie ￿tate
ol. th¢ altairs ot. the Charity ¢oinpa11y as at the balance sheet date and of ils 11)cominLy r¢sources and application ot" resources. iii¢luding'
incoine and expendillire, for Ihe financial year. In prepariiig those financial 51alemenls, Ihe Truslees Should follow besl practice and.
o Selecl siiitable accounting policies and Ilien apply Ihein consistently..
o Make judgements and esiimdles that are reasonable and prudent..
o Prepare the Iiiiancial statements on the &)oin&y concern basis u111ess it is inappropriaie lo assuine that the conipany will continue on
Ihal basi5.
The Trustees are responsible for maintaining proper accounting records which disclose accurately at any time the financial position of
the charitable company and to enable them lo ensure that the Iinancial slalements. comply with the Companies Act 2006. The Trustees
are also responsible tor 5afe&iuardingT the a>sets ot the chai-ily company and hence lor lakinby reasonable step5 tor the prevention and
detection of fraud and oilier irreglilarilies.
This report has been prepared in accordance with Accounting and Reporting by Chariiies: Statemei)l of Recoinmended Praciice
applicable to charities preparing their accoLinls in aLcor(lance with Ihe FinanLial Reporlitig Standard applicable iii the UK and
Republic of Ir=laiid 2n l R {FRS 102)- Icharities SORP (FRS 102)), and in accordance with the special provisions of Part I S of the
Compani¢s Act 2006 relating to bmall companies.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing doeument
The uliarily is controlled by its ¥overningy docuinent, a deed of trust, and constitutes a limited company, limited b). gyuaranlee, as
define.d by the f.ompAnies Act 20nc).
REFERENCE AND ADMINISTRATIVE DETAILS
Reglstered Company nllmber
06156598 (Eiiiyland and Wale%)
Registered Ch#rit! number
1118889
Page 2

al Souiherii Yacht Club Trust (Re
istered nLullber'. 06156598)
Trustees, Re
orl
for thL YLdr Endcd 31 hqarLh 2025
Registered offiee
Royal Southern Yacht Club
Rope Walk
HumblL
Souihampton
Hampshire
S0314HB
Trustees
Mrs L RochfoTd Director
E W De Courcy Stei'enb Director
B L Mead Director
l Richardson Director
Mrs S S Robinson DircLtor
P M Selby Director (appointed 14.11 .24)
D l Tniswell Director (appointed 26.3.25)
R M Squire Director (re%igned 14.11.24}
Company Secretary
BLMead
Independent E%amlner
Roches
C.hJrtered ALLL)unianls
l M<qnor Court
6 Barnes Wallis Road
Se¥en4w(Trrth
Farel)aiii
Hainpshire
P015 5TH
SoliLltors
Wilsoiis Solicitors LLP
Sieynings House
Suminerloc Approacli
Salisbui'y
Wilt8hirL
SP2 7RJ
Banks
National Wesiniinsler PIC
2 PurtNinouth Road
Wools1011
Souihamptoii
S019 9RZ
Appruved by ordcr of the bomrd of tru4tLL% on 19 DLLenibLr 2025 and Signed un il% behalf by:
B L Mead- Ttustee
Page 3

Inde
endenl Examiiief s Re
ort io the Trustees of
al Southern Yacht Club Trust
Independent examiner's report to the trustees of Rov#l Southern Yacht Club Trust {'the Company'}
I report to the charity trustees ov] my exaillination of the accounts of the Coinpany for the year ended .3 l March 2025.
Re5ponsibilitie5 and bgsi5 of report
As the charit} s Iruslees ol the Coinpany {aiid also ils directors for the purposes of company law) yOLi are responsible for Ilie
prcpurutiun uf the acLuunt% in alL￿rdance with the requirem￿l￿t% uf thc Coinpunie% ALt 2006 ('thL 20U6 Act,).
H&ving salisfi=d myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 ALt and are
eligFibl¢ t.or independ¢iil examiiiatioii, I report iii respect of my examination of your charity's account5 a5 carried out under Section
145 of the C'harities Aci 2011 ('Ihe 201 l Act,). In carrying out my examinalion I have followed the Directions given by the C.harily
Q'.ommission under ScLtion 145(51 (b) of the 201 I ALt.
Independent examlner's stxtement
I have completed my exdmiiialion. I contirm thal no malters have coine to my attentioii in Lonnection with the examiiiation gFiving7 Ine
cause 10 belIe￿e..
accoiinting records were not kepl in re5pecl ot. the c.ompany as reqiiired by Section 386 01. the 2006 Act. or
the accounts do not acconl with thos¢ records; or
the aceoiint,% do nol comply with the (ieenunlingT reqLiirement% of. Section 396 of the 2QQ6 Act other than iiny requirement tli&t
tl)e acLountS gyl￿e a rruL' and fair view whiLh is nul a nialic'r considered as part of an indL'pendent exaininarion. or
the accounts have not been prepared in aLLordance with the methods and priiikniples of the Statement ()f Recon)meiided
Practice for accouiiting￿ and repoi1ing by charities (applicable to chariiies preparing> their accounts in ac¢ordanc¢ wilh th¢
Financial Reporting Standard applicable in the UK and Republic of Irelalld (FRS 102)).
I have no concerns and hai.'e coine across no oiher rnaiiers in connection wilh Ihe examinaiion io which aiieniion should be drawn in
this repon in order to enable a proper understanding of the accounts to be reached.
Richard Roche FCA FCCA CTA
Roches
Cl)arlered AceDunianls
l Manor Coiirt
6 Barnes Wallis Road
Segensworih
Fareham
Hampshire
P015 5TH
19 December ?025
Page 4

al Souiherii Yacht Club Trust
Statement of Financial Aclivities
IlnLO
oratin
an IneomL and Ex
LnditUl'L Account)
foT the Year Ended .31 Nqai'ch 2025
31.3.25
Total
futhds
31.3.24
Total
tunds
Unrestricted
fund
Reslricled
No¢es
INCOME AND ENDOWMENTS FROIVI
Doiiations and legacies
2,867
41,000
43,867
6,840
Investment inconie
Tolal
24,171
EXPENDITURE ON
Charitable activitie5
Genei'al
43 77()
NET INCOMEI{EXPENDITURE)
(10,260)
33,903
23,643
(19,605)
RECONCILIATIOLN OF FUNDS
Tolal tund% brought forward
332,866
32,097
364,963
384,568
TOTAL FUNDS CARRIED FORWARD
322 606
388 606
364 963
CONTINIIING OPF,RATIONS
All iniomL iind LxpLndilurL hils arisen froin continuing activities.
The slalement of tinan¢ial activities includes all gyains and lo.sses re¢o&ynised in the year,
ThL 8laiL'mLnt of finunLial aLiiviliL% alsu LoimpliL.% with thL fLqUII'LmLnl% ot an inLomL lil)d LxpLndilurL aLLount undLr thL CompaniL'
Act 200C).
The notes fonn parl of iliese finaneial statements
Page 5

al Souiherii Yacht Club Trust (Re
istered nLullber'. 06156598)
Balance Sheel
31 MarLh 2025
31.3.25
Total
funds
Unrestricted
lund
Restricted
funds
Total
fiinds
CURRENT ASSETS
Dcbiur%
Prepayments and accrLied income
Cash at baiik
10
307,000
104
307,000
104
811,U42
395,146
312,513
104
55.94()
368,561
32Y,146
66,UUI
CREDITORS
AIT)ounts falliiig due within vne ye&r
(6,540)
(1540)
(3,600>
NET CURRENT A.SSETS
322 606
388 606
364 963
TOTAL ASSETS LESS CURRENT
LIABILITIES
322,606
66,000
388,606
364,963
IYET ASSETS
FUNDS
Uni'e%lricted fund
Restricted fiinds
TOTAL FUNDS
322 6116
66 011
3BX 606
364 l)63
12
322,606
66,IbOO
388 606
332,86()
12,097
3()4 l)63
The uhcqrilable conipanv is entitled ro exemption Iroin audit under S¢¢tion 477 of the Companies Act 2006 tor tlie year ended 31
March ?025.
The members have not reqLiired the company to obtain &udit of ils financial statemenis for the year ended 31 March 2025 in
accordance with Section 476 01, the Coinpa11ies Act 200().
The Iruslees acknowledge their responsibiliiies for
(a)
eiisuring that the charitable company keep5 aLeounling records that comply with Sections 386 and .387 of the Companies Aci
2006 and
preparing finanLial slalernenls whilh give a Irue and f,?ir view of the slate of affairs of the Lharilable cornpany as al the end of
LaL,h tinanLiul yLar and ot ils %urplus or dLtiLil for LaLlI tinunLiuI yLdr in aLL'ordanLL Wlth thL rL'quifLlllLnt% of SLLIIUn￿ 394
and 395 and which otherwise comply with the requireimenls of the Coinpanies Act 2006" relating lo financial statemenls, SO
far as applicllble to the charitable Lompany.
(b)
The notes fonn parl of iliese finaneial statements
Page C)
continued..-

al Souiherii Yacht Club Trust (Re
istered nLullber'. 06156598)
Balance Sheet - Lontinued
31 MarLh 2025
These financial statements have been prepared in aLcordanLe with the provisions appliLable lo charitable cotnpanies subject tt) the
small compaiiies regime.
The financial slateinents were approved by the Boai'd of Tru51ees and auihorised for issue on 19 Deceinber 2025 and were signed oli
its behalf by:
B L Mead - Ttustee
The notes fonn parl of iliese finaneial statements
Page 7

al Souiherii Yacht Club Trust
Noleb lo the Financial Statements
for thL YLdr EndLd 31 hqarLh 2025
LEGAL STATUS
The Royal Southern Yacbi Cliib Trust is a charitable company, registered in England. The charity is limited by guarantee and
Iiu% no %haTe Lrtpitdl. In the LvLnt of u winding up. the liabilitieli of cthLh meiT]ber is limitLd to u Lontributiun til thL Lharituble
oinpaiiy's assels of £ l O.
The coinpaiiy'5 regvistered office address can be tound on pabFe 3.
ACCOU]YTING POLICIES,
Basls of preparlng the lln&nclal statements
The tinaiici¢il %latements ot" the ch4rituble coinpaiiy, which 1% a public benetit enlily under FRS 102. have been prepared in
accordance with Ihe Cl)&rilies SORP (FRS 102) 'Aucounling and Reporting by Charilies: Sialen]enl of Recommended
PrdLtiLC appliLablc to charities prcparing thLir aLLounis in accordanLL with thc FinanLial Reporting Standard appliedblL in the
UK and Republic ot Ireland {FRS 102} (etlective l .lanuary 2019),, Financial Reporting Siandard 102 'Tlie Financial
Reporting Siaiidard applicable in the UK and Republic of Ireland, and the Cotnpanies Acr 2006. The financial slat¢n)ents
liave been prepdred under the lii%toricdl co%1 coni'ention.
Critieal accounting judgements llnd ke￿ sources uf estimation uncertAinty
In the application ot" the charity's accounting, policies, the Trustees ar¢ required to inake judgeineiits, estiillates and
assiimptions abolit Ihe carrying amounts of asseis and liabilities thai are not readily appare.nt fro1￿ other sources. The
e%liiiidle% dncl u.%.%O¢iLJled d%%iimplions ure ba4ed on hi%toricdl experience dnd other fd¢loi-4 thdi dre eon%idered to be relevaiil.
Acrual resulis imay differ from ihese esiimaies.
Tlie estiinates and uiiderlyinLV assuinptions are reviewed on an ongyoiiig basii. Revisions lo accountingi estimate5 are
recognised in the period in which the eslimaie is revised where the revision affects only that period, or in Ihe period of the
revision and future periLKI.4 where revi%ion afte¢l% buth Llirrenl dnd tuture period%.
Income
All in¢oine is reco&ynised in the Statement of Financial Activities oiice the charity ha$ eiilitlemeni lo the t'unds, it is probable
(hal the income will be received and the ainounl can be measured reliably..
Cash donaiions are recognised on receipt. Other donations are recogiiised once the charity has been notified of rhe donation,
unless performance conditions reqiiire deferral of the amount. Income ta.K recoverable in relation to donations received under
Gift Aid or deeds ot'covenanl al-e i-ecobFnised at the liiTre of the donation.
LL'guLiLS ufL rLLugnisL'd L)n rL'L'LipI ur othLflVI%L if IhL Lhdrity hds bLLn nulifiLd uf an impinding di%tribution, tlIL amount i.
kiiowi), and receipi is eX￿Cted. If the amoiini is not known, the legacy is treated as a contingei)t asset.
Expenditure
Liabilities al'e recognised as expenditure as soon as there is a legal or conslruclive obligation commilling the cliarily lo Ihal
LXPLndilurL, il li probablc Iliat u tran.sfLr ol. LLonuiiiic bcnLtLt% will bL fLqiiirLd in 8cttlLniinl and IhL amount ol. thL obligdtion
can b¢ measured reliably. Expenditure is accouiiled for on an accruals basis aiid has been classified under headings thal
aggregate all eosl related to the Lalegory. Where Losls cannot be direeily attributed lo partiLular headings they have been
Ilocaled lo aclivilies oli a ba4is consislenl with the iise ot resources.
Grdnli offcrcLI subjcct tu Lunditions ivhiLh liavL not bccn Jnct al thc ycar Lnd datL arc nolcd a Lomtnitillcnt but not aLLfuLd
.nditure.
Taxation
Tlic cliai.ily is cxeinpt fi'oin corpoi'alioii tax on its cliaiilablc aclivilic5.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trn8tees.
Restricted funds can onl) be used for particular restricted purposes within Ilie objects of Ihe charity. Restrictions arise when
PCLified by thL donor or whcn funds arc TalSLd for pthiLular rcslrictcd purposLS.
Page 8
continued..-

al Souiherii Yacht Club Trust
Noleb lo the Financial Statements - continued
for thL YLdr EndLd 31 hqarLh 2025
ACCOUNTING POLICIES - continued
Flnanelal Instruments
Cthsh e&sh iquiv*lLnts
Cash and cash equivalents include cash in hand. cash at baiik and other shorl-terjn liquid investTnenls with original maturities
of less than three months.
Fin#n¥ial Instruments
Tlie cllarity has considered and applied the provisions ot Section I I 'Basic Financial Inslruinents and Section 12 '0ther
Financial Instruments" of FRS 102 10 all of its financial instruinents.
Financial inslrumenis are recognised in Ihe charity's balance slieel when the chariiy becoines party 10 the conlracliial
provision ot.tlic instrun)cnl.
Financial assets and liabilities are offset, with the n¢1 amoiints presented in the financial statements. when rhere is a legally
enforcedble i-igiht io 4et oll. the recogni%ed amoun[% dnd there is no intention to %etile on a net basis or lo reali%e the ds%et und
seiile thL. lidbi lily simulianeously.
Basic financial assels. which include other debtors aiid bank balances are initially nieasiired at iransaction price including,
transaction costs and are subseqiienlly carried at amonised cost using tlie e.ffeLtive inieresl method unless the arrangemeni
con%tiliile% M tindncing trdnNMclion. where the tran%dciion 14 meaiured at the pre%enl valiie ot the future receipts di%coiinied al
a markei raie of inieresi. Financial asseis classified as receivable wiihin one year are noi ainoriised.
Basic financial liabiliii¢s, includingy other creditors. are initially re¢ogynis¢d al transaction price unless the arrangiernent
conslilules a financing Iransaclion, where Ihe debt insirliment is measure ai Ihe presenl value of the future payinenls
di4cvunled al a market rale ol. interelt, FindnLial liabilities ¢las%ified as Pdyable within one year are nut amurlised.
Debi inbiruinents are subsequently Larried at amortised Lost, using the effeLlive iniei'est rate method.
DONATIOIYS ALND LEGACIES
31.3.25
31.3.24
Donation% & gift
Grants
44,1480
1.013
3,X40
3,(K)O
Grunts rcLcivcd. includcd in thL abi)VL, arL a% follows..
31.3.25
31.3.24
Other ¥ranls
Page 9
continued..-

al Souiherii Yacht Club Trust
Noleb lo the Financial Statements - continued
for thL YLdr EndLd 31 hqarLh 2025
INVESTMENT INCOME
31.3.25
31.3.24
Deposit account int¢r¢st
GRANTS PAYABLE
31.3.25
31.3.24
General
39.920
All L7fdnt4 mude were to individual%. A total of £35,305 {2024 £39,920) LTrdiil.s were niade to 54 recipient%.
SUPPOR T COSTS
Governance
costs
Management
Finance
Totals
General
21111
NET INCOMEIIEXPENDITURE)
Nel incomellexpendiiurel is siaied after chargintylcrediiing):
31.3.25
31.3.24
Independenr examiners, reimuneralion for ac¢ounlancy services
TRUSTEES, REMUIYERATION ALYD BENEFITS
Tliei'e w¥i'¢ liv Ii'utyLee%' I¢iiiuii¢i'iiiior) oi. uilieI' bviiefil% l ur Ilie yeiir eiid¢d 31 M&i'LlI 2025 iiui. IVI. Ili¢ y¢dl' ¢iideJ 31 Nldrili
2024.
Truslees, expenses
Tliere were no trustees, expenses paid for the year ended 31 Marcli 2025 nor for the year ended .31 March 2024.
P¥AEe l O
continued..-

al Souiherii Yacht Club Trust
Noleb lo the Financial Statements - continued
for thL YLdr EndLd 31 hqarLh 2025
COMPARA TIVES FOR THE STATEMENf OF FINANCIAL ACTIVITIES
Unrestricted
fund
Restricted
funds
Totsl
funds
INCOME AND ENDOIVMENTS FROM
Donationb and legaLies
6,840
6,840
Inveslinenl income
24.171
EXPENDITURE ON
Charitable activities
General
12.175
43.776
NET INCOMEI(EXPENDITURE)
(7,430)
{12.1751
(19,605)
RECOLNCILIATION OF FUNDS
Total funds br()ught forward
34U,296
44.272
3144,568
TOTAL FUNDS CARRIED FORWARD
332 866
364 963
io.
DEBTORS
31.3.23
31.3.24
Anivunt4 fiilling duL wiihin onL' yLur'.
other debiors
Amounts fallin¥ due after more thon one year..
Olhei- debtors
154.313
.107 000
158?00
A&Fgyre!yate amounts
307 000
312 513
The amuunts due from Royal Southern YuL,lil Club Limiled, L307,OOQ (2024 , £307,000), whiLli are subjeLI t(J interest ul
0.250/tr above base raie subject lo a miniinwn of 3.250/y per annum. The lernis ol" the loans are as per agreeinents dated 24
October 2024.
P¥AEe I I
continued..-

al Souiherii Yacht Club Trust
Noleb lo the Financial Statements - continued
for thL YLdr EndLd 31 hqarLh 2025
ii.
CREDITORS: AMOUNTS FALLINC DUE WITHIN ONE YEAR
31.3.25
31.3.24
Oth¢r cr¢ditors
Accrued expenses
2,195
12.
MOVEMENT IN FUNDS
Net
movenienl
111 funds
Al
31.3.25
At 1.4.24
UnrestriLted funds
General tund
332,866
(10,260)
322.606
Restrieted funds
Acadeniy
Occan Youth Trust
2,097
(2,097)
36.000
.1.1.91).1
.12.097
364 963
TOTAL FUNDS
Nel movement in funds. included in the above are as follows..
Incoining
resoiirces
Resources
expended
Movement
in funds
Ilnre%tricted fiinds
Cjenerul tiind
20,49I
(30,75] )
(10.260)
Restrieted funds
Acadeiny
Q¥¢uii Yuuili Trii%1
12,097)
5 111111)
(2,097)
.Ih.IMIo
-13,903
41.1100
TOTAL FUNDS
37114¥)
P¥AEe 12
continued..-

al Souiherii Yacht Club Trust
Noleb lo the Financial Statements - continued
for thL YLdr EndLd 31 hqarLh 2025
12.
MOVEMENT IN FUNDS - continued
Comparxtlves for movement fin funds
Net
movement
iii funds
Ai
31.3.24
At 1.4.23
Uiire%lri¢l¢d funds
General tund
340.296
(7,430)
332,866
Restrieted funds
Academy
2.847
1.425
5,000
{750)
(1,425)
(5,OOll)
2.097
William Courtney
Ocean Youth Trus¢
30.000
12 175)
19 G05)
TOTAL FUNDS
384 568
364 Y6J
Comparative nei movetn¢nt in funds, in¢lud¢d in the above are as follows..
Incoining
resourL'es
Resources
expended
Movement
in lunds
Unrestrlcted funds
CJener¢il I"Iind
24,171
(31,()01)
(7,430)
Restricted funds
Acadeniy
Madin
Williain Courtney
Ocean Youth Trust
(750)
{1,425)
(5,OOn)
(750)
{1.425)
(S,(K)O)
12.17.51
43 77(i)
1? 175)
TOTAL FUNDS
A current year 12 inontlis and prior year 12 Inonlhs coinbined position is as follows..
Net
movement
in funds
At 1.4.23
31.3.25
Unrestricted funds
General tund
34fl.296
(17,690)
322,606
Restricted fund&
Acadeniy
Ocean Youth Trust
2.847
(2,847)
66,000
TOTAL FUNDS
384.568
P¥AEe 13
continued..-

al Souiherii Yacht Club Trust
Noleb lo the Financial Statements - continued
for thL YLdr EndLd 31 hqarLh 2025
12.
MOVEMENT IN FUNDS - continued
A current year 12 inonihs and prior year 12 months coinbined nel inovernenl in funds, included in the above are as follows:
Tncoining
resources
Resources
eApended
Movement
in funds"
Unrestrlcted funds
GLnLr&l fund
{62,352)
(17,6901
Restrleted funds
Acktdeniy
Ocean Youth Trusi
(2,847)
i 0.000)
12,847)
$1624)
{2,847)
31,000
28.153
41.000
41,000
85 ()62
TOTAL FUNDS
R¢slricled funds are l)¢ld for the purpose of making grant lo Ocean Yoiiih Trust South. Donalions are r¢slricled lo £5.0￿ per
nniim.
13.
RELATED PARTY DISCLOSURES
During The year, the chariiy entered into the following transactions wilh relaied parties.
Interest reLeived
Management expense
2025
£15,882
2024
£16,425
2025
2024
Royal Southern Yachl Club Limited
£Nil
£13
14.
GOING COLNCERIY
No material uiicertainlies have been identitied in relation lo the gioin&y concem status of tlie charity.
Page 14

This document was delivered using electronic communications and authenticated in
accordance with thc registrar's rulcs relating to elcctronic form, authentication and
manner of delivery under section 1072 of the Companies Act 2006.