OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference
and,
administrative
information
administrative
information
administrative
information
Report of the Trustees 2 to 5
Zndependent.
Examiner's
Report
Statement
of
Financial Activities
Balance Sheet,
Notes
forming
part of the financial statements 9 to 12
Detai3.ed Statement
of
Financial
Activities

Incoming
resources
Hots Unrestricted Unrestricted Restricted Restricted Total Total
Funds 2022 Funds 2022 Funds
2022
Funds
2021
Voluntary
income
Donations
and legacies
87,120 209,994 297,114 267,978
Other
trading
activities
Pundraising
events
Xncome
from investments
1,000
29
Total
income
and
endowment. s
87,129 209,994 297,123 269,007
Resources
expended
Expenditure
on raising
funds
Pundraieing
even't
coe't
Charitable
activities
160
Expenditure
on
char'itable
activities
7 189,093 189,093 248,234
Other
expenditure
7 31,845 31,845 63,464
Total resources
expended
31,845 189,093 220,938 311,858
Net
Zncoming/
{Outgoing)Resources
55,284 20,901 76,185 (42,851)
Reconciliation
o
.'
Funds
Total
Funds
Brought,
Forward
37,597 93,948 131,545 174,396
Total
Funds Carried
Forward
92,881 114,849 207,730 131,545


included
in the notes
t

included
in the notes
t

o th

pp

e financial
statements.

un s
2.XNVESTNENT
XNCOHE
Deposit
account
and other interest
3.TANGXBLE ASSETS
Eguipment Total
Cost
At 01 April
Additions
2021 1,793 1,793
At 31 March 2022 1,793 1,793
Depreciation
At 01 April
2021
Charge for period
1,628
165
1,628
165
1,793 1,793
Net
Book value
At 31 March 2022
At 31 March 2021 165 165
4.TRUSTEES
REMUNERATlGN
AND SENEFXTS

5. MBTORS! MBTORS! MBTORS! MBTORS! AMOUNTS AMOUNTS FALXXNQ FALXXNQ FALXXNQ DUE WXTHXN ONE YEAR. YEAR.
2022
Gift aid recoverable
Other
debtors
from HMRC 5,139
1,061
3,158
123
3,2S1
6. CREDXTORS:
AMOUNT
FALLXNQ DUE WXTHXN ONE YEAR
2022
Accrued expenses 2, 350
7 TOTAL
EXPENDED
RESOURCES ill Sasia
tid
dl t other
d tl*
' ttd
other
expenditure
2 t 'ttd
dt *'tttl
2 t' 'ti
II t 'oM
'2 t
2222
1 Total
2021
Cost oi' eneratin
funds
Fund raising
cost
event Direct 160
Charitable
activities
Donations
charity
to partner Dir'ect 189,093 189,093 248, 234
Salaries Direct 27,001 27 2 001 60, 770
Emplcyer HI Direct 815 (333)
postage &. stationery Direct 30 385
Accountancy Direct 1250 1250 1,540
Advertising Direct 1179 79
Computer & internet Direct 491
Administration cOsts Diz'ect
Iegal
expenses
Direct 480
Interest paid Direct
Depreciation Direct 165
Sundry Direct 58
Bank charges Direct 487 367
Interest paid Direct
31,845 189,093 220, 938 311,698
TOTAL
RESOURCES
31,845 189,093 220, 938 311,858
EXPENDED

feast,
ration
feast,
ration
s
and
cow car
and
cow car
e sponsorship ,

s.
,
9. HDVEMENTS IN FUNDS
At. 31 Xncominy Outgoing Transfer At 31
March Resources Resources March
2Q21 (inc gains) 2022
Unrestricted
Restricted
funds
funds
37,597
93,948
87,129
209,994
(31,845)
(189,093)
92,881
114,849
Total
funds
131,545 297,123 (220,938) 207,730

2021
XHCONXHG
RESOURCES
Voluntary
income
including
Fund Raising 257,559 238,405
Gift aid 39,555 30,573
297,114 268,978
Xnvestment
income
Deposit
account
interest
Total
incoming
resources
297,123 269,007
RESOURCES
EXPEHDED
Pundraising
event cost
Publicity
cost
160
Charitable
activities
Donation to partner charity 189,093 248,234
Governance
costs
Accountancy 1250 1,540
Advertising
and marketing
Computer
and internet
expenses
1179
542
79
491
Bank charges
Interest
paid
Salaries
Ex- gratia
payment
Employer
national
insurance
Legal
expenses
Postage
& Stationery
487
3
23,189
3,812
815
480
30
367
25,770
35,000
(333)
Meeting
expenses
Travel
Depxeciation 165
Sundry
31,845
Total resources
expended
220,938 311,858
Het income/
(expencU.tare)
(42,851)