| Reference and, |
administrative information |
administrative information |
administrative information |
|
|---|---|---|---|---|
| Report of the | Trustees | 2 to 5 | ||
| Zndependent. Examiner's |
Report | |||
| Statement of |
Financial | Activities | ||
| Balance Sheet, | ||||
| Notes forming |
part of | the financial | statements | 9 to 12 |
| Detai3.ed Statement of |
Financial Activities |
| Incoming resources |
Hots | Unrestricted | Unrestricted | Restricted | Restricted | Total | Total |
|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2022 | Funds 2022 |
Funds | ||
| 2021 | |||||||
| Voluntary income |
|||||||
| Donations and legacies |
87,120 | 209,994 | 297,114 | 267,978 | |||
| Other trading activities |
|||||||
| Pundraising events Xncome from investments |
1,000 29 |
||||||
| Total income and endowment. s |
87,129 | 209,994 | 297,123 | 269,007 | |||
| Resources expended |
|||||||
| Expenditure on raising funds |
|||||||
| Pundraieing even't coe't Charitable activities |
160 | ||||||
| Expenditure on char'itable activities |
7 | 189,093 | 189,093 | 248,234 | |||
| Other expenditure |
7 | 31,845 | 31,845 | 63,464 | |||
| Total resources expended |
31,845 | 189,093 | 220,938 | 311,858 | |||
| Net Zncoming/ {Outgoing)Resources |
55,284 | 20,901 | 76,185 | (42,851) | |||
| Reconciliation o |
.' | ||||||
| Funds | |||||||
| Total Funds Brought, Forward |
37,597 | 93,948 | 131,545 | 174,396 | |||
| Total Funds Carried Forward |
92,881 | 114,849 | 207,730 | 131,545 |
included in the notes t |
included in the notes t |
o th |
pp e financial statements. |
un s |
|---|---|---|---|---|
| 2.XNVESTNENT XNCOHE |
||||
| Deposit account and other interest |
||||
| 3.TANGXBLE ASSETS | ||||
| Eguipment | Total | |||
| Cost | ||||
| At 01 April Additions |
2021 | 1,793 | 1,793 | |
| At 31 March | 2022 | 1,793 | 1,793 | |
| Depreciation | ||||
| At 01 April 2021 Charge for period |
1,628 165 |
1,628 165 |
||
| 1,793 | 1,793 | |||
| Net Book value |
||||
| At 31 March | 2022 | |||
| At 31 March | 2021 | 165 | 165 | |
| 4.TRUSTEES REMUNERATlGN |
AND | SENEFXTS |
| 5. | MBTORS! | MBTORS! | MBTORS! | MBTORS! | AMOUNTS | AMOUNTS | FALXXNQ | FALXXNQ | FALXXNQ | DUE | WXTHXN | ONE | YEAR. | YEAR. | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | |||||||||||||||||||
| Gift aid recoverable Other debtors |
from | HMRC | 5,139 1,061 |
3,158 123 |
|||||||||||||||
| 3,2S1 | |||||||||||||||||||
| 6. | CREDXTORS: AMOUNT |
FALLXNQ | DUE | WXTHXN | ONE | YEAR | |||||||||||||
| 2022 | |||||||||||||||||||
| Accrued | expenses | 2, | 350 | ||||||||||||||||
| 7 TOTAL EXPENDED |
RESOURCES | ill | Sasia tid |
dl | t | other d tl* ' ttd |
other expenditure 2 t 'ttd |
dt *'tttl 2 t' 'ti II t 'oM |
'2 t 2222 |
1 | Total 2021 |
||||||||
| Cost oi' | eneratin | ||||||||||||||||||
| funds | |||||||||||||||||||
| Fund raising cost |
event | Direct | 160 | ||||||||||||||||
| Charitable | |||||||||||||||||||
| activities | |||||||||||||||||||
| Donations charity |
to | partner | Dir'ect | 189,093 | 189,093 | 248, | 234 | ||||||||||||
| Salaries | Direct | 27,001 | 27 | 2 | 001 | 60, | 770 | ||||||||||||
| Emplcyer | HI | Direct | 815 | (333) | |||||||||||||||
| postage | &. stationery | Direct | 30 | 385 | |||||||||||||||
| Accountancy | Direct | 1250 | 1250 | 1,540 | |||||||||||||||
| Advertising | Direct | 1179 | 79 | ||||||||||||||||
| Computer | & internet | Direct | 491 | ||||||||||||||||
| Administration | cOsts | Diz'ect | |||||||||||||||||
| Iegal expenses |
Direct | 480 | |||||||||||||||||
| Interest | paid | Direct | |||||||||||||||||
| Depreciation | Direct | 165 | |||||||||||||||||
| Sundry | Direct | 58 | |||||||||||||||||
| Bank charges | Direct | 487 | 367 | ||||||||||||||||
| Interest | paid | Direct | |||||||||||||||||
| 31,845 | 189,093 | 220, | 938 | 311,698 | |||||||||||||||
| TOTAL RESOURCES |
31,845 | 189,093 | 220, | 938 | 311,858 | ||||||||||||||
| EXPENDED |
| feast, ration |
feast, ration |
s |
and cow car |
and cow car |
e sponsorship | , s. |
, | |
|---|---|---|---|---|---|---|---|---|
| 9. HDVEMENTS | IN | FUNDS | ||||||
| At. 31 | Xncominy | Outgoing | Transfer | At 31 | ||||
| March | Resources | Resources | March | |||||
| 2Q21 | (inc gains) | 2022 | ||||||
| Unrestricted Restricted |
funds funds |
37,597 93,948 |
87,129 209,994 |
(31,845) (189,093) |
92,881 114,849 |
|||
| Total funds |
131,545 | 297,123 | (220,938) | 207,730 |
| 2021 | |||||
|---|---|---|---|---|---|
| XHCONXHG RESOURCES |
|||||
| Voluntary income including |
Fund | Raising | 257,559 | 238,405 | |
| Gift aid | 39,555 | 30,573 | |||
| 297,114 | 268,978 | ||||
| Xnvestment income |
|||||
| Deposit account interest |
|||||
| Total incoming resources |
297,123 | 269,007 | |||
| RESOURCES EXPEHDED |
|||||
| Pundraising event cost |
|||||
| Publicity cost |
160 | ||||
| Charitable activities |
|||||
| Donation to partner | charity | 189,093 | 248,234 | ||
| Governance costs |
|||||
| Accountancy | 1250 | 1,540 | |||
| Advertising and marketing Computer and internet expenses |
1179 542 |
79 491 |
|||
| Bank charges Interest paid Salaries Ex- gratia payment Employer national insurance Legal expenses Postage & Stationery |
487 3 23,189 3,812 815 480 30 |
367 25,770 35,000 (333) |
|||
| Meeting expenses |
|||||
| Travel | |||||
| Depxeciation | 165 | ||||
| Sundry | |||||
| 31,845 | |||||
| Total resources expended |
220,938 | 311,858 | |||
| Het income/ (expencU.tare) |
(42,851) |