| Contents | Page | ||
|---|---|---|---|
| Reference and |
administrative information |
||
| Report of the | Trustees | 2 to 5 | |
| Independent Examiner' s Report |
|||
| Statement of |
Financial Activities |
||
| Balance Sheet | |||
| Notes forming |
part of the financial | statements | 9 to 12 |
| Detailed Statement of Financial Activities |
13 |
| Registered | Registered | Company | number: | 5822442 | ||||
|---|---|---|---|---|---|---|---|---|
| Charity | registration | number: | 1118856 | |||||
| Registered | office: | 142 West End | Lane | |||||
| London | ||||||||
| NW6 1SD |
||||||||
| Trustees: | ||||||||
| Mr R J Ganatra Mr K J Desai |
(Chairperson) | |||||||
| Mr A B Pazmar |
||||||||
| Mrs M Pattni |
||||||||
| Bankers: | Lloyds TSB 32, Oxford |
Street | ||||||
| London | ||||||||
| W1D 1AX |
||||||||
| HSBC | ||||||||
| Unit 6C |
||||||||
| Borehamwood | Shopping | Park | ||||||
| Borehamwood | ||||||||
| WD6 4PR |
||||||||
| Independent | Examiner: | PS Patel, | FCCA | |||||
| 54, Forest | Road | |||||||
| London | ||||||||
| N9 8RX |
| Incoming resources |
Note | Unrestricted | Unrestricted | Restricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2021 | Funds | 2021 | Funds | |||
| 2020 | |||||||||
| Voluntary income |
|||||||||
| Donations and legacies |
41,531 | 226, | 447 | 267, 978 | 192,778 | ||||
| Other trading activities |
|||||||||
| Fundraising events Income from investments |
29 | 1,000 | 1,000 29 |
146,845 30 |
|||||
| Total income and endowments |
41,560 | 227, | 447 | 269,007 | 339,653 | ||||
| Resources expended |
|||||||||
| Expenditure on raising |
|||||||||
| funds | |||||||||
| Fundraising event cost |
7 | 160 | 160 | 64, 139 | |||||
| Charitable activities |
|||||||||
| Expenditure on charitable activities |
248, | 234 | 248,234 | 130,000 | |||||
| Other expenditure |
63,464 | 63,464 | 36,324 | ||||||
| Total resources expended |
63,464 | 248, | 394 | 311,858 | 230,463 | ||||
| Net Incoming/ |
(21,904) | (20,947) | (42,851) | 109,190 | |||||
| (Outgoing) Resources | |||||||||
| Reconciliation of |
|||||||||
| Funds | |||||||||
| Total Funds Brought |
59,501 | 114,895 | 174,396 | 65,206 | |||||
| Forward | |||||||||
| Total Funds Carried |
37,597 | 93,948 | 131,545 | 174,396 | |||||
| Forward |
| Note | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Fixed Assets | |||||
| Equipment | 165 | ||||
| Current assets: |
|||||
| Debtors Cash at bank |
and in | 5 hand |
3,281 133,849 |
20, 854 157 213 |
|
| 137,130 | 178,067 | ||||
| Creditors: | amounts | falling | |||
| due within | one year | 6 | 5,585 | 3,836 | |
| 131,545 | 174,231 | ||||
| 131,545 | 174,396 | ||||
| Funds: | |||||
| Unrestricted Restricted |
funds funds |
9 9 |
37,597 93,948 |
59,501 114,895 |
|
| 131,545 | 174,396 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Deposit | account and other interest |
29 | 30 | ||
| 3.TANGIBLE ASSETS | |||||
| Ecpxipment | Total | ||||
| Cost | |||||
| At 01 April Additions |
2020 | 1,793 | 1,793 | ||
| At 31 March | 2021 | 1,793 | 1,793 | ||
| Depreciation | |||||
| At 01 April Charge for |
2020 period |
1,628 165 |
1,628 165 |
||
| At 31 March | 2021 | 1,793 | 1,793 | ||
| Net Book value |
|||||
| At 31 March | 2021 | ||||
| At 31 March | 2020 | 165 | 165 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Gift Other |
aid recoverable debtors |
from | HMRC | 3,158 123 |
20, 493 361 |
||||
| 3,281 | 20, 854 | ||||||||
| 6. CREDITORS: | AMOUNT | FALLING | DUE WITHIN | ONE | YEAR | ||||
| 2021 | 2020 | ||||||||
| Accrued | expenses | 5,585 | 3,836 |
| 7 TOTAL RESOURCES EXPENDED |
Basis of Allocation |
Other | expenditure | expenditure | Charitable Activities |
Total | Total | |
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Restricted | 2021 | 2020 | ||||
| Cost of generating | funds | |||||||
| Fund raising event cost |
Direct | 160 | 160 | 64,139 | ||||
| Charitable activities |
||||||||
| Donations to partner charity |
Direct | 248, 234 | 248, 234 | 130,000 | ||||
| Salaries | Direct | 24, | 491 | 24, 491 | 27, 848 | |||
| Employer NI and Pension Contributions |
Direct | 946 | 946 | -519 | ||||
| Postage & stationery |
Direct | 385 | 385 | 627 | ||||
| Accountancy | Direct | 1, | 540 | 1,540 | 1,510 | |||
| Advertising | Direct | 79 | 79 | 24 | ||||
| Computer & internet |
Direct | 491 | 491 | 115 | ||||
| Ex-gratia payment |
Direct | 35, | 000 | 35,000 | ||||
| Meeting expenses |
Direct | 270 | ||||||
| Travel | Direct | 4, 464 | ||||||
| Depreciation | Direct | 165 | 165 | 359 | ||||
| Sundry | Direct | 128 | ||||||
| Bank charges | Direct | 367 | 367 | 1,475 | ||||
| Interest paid |
Direct | 23 | ||||||
| 63, | 464 | 0 | 248, 234 | 311,698 | 166,324 | |||
| TOTAL RESOURCES | ||||||||
| 63,464 | 160 | 248,234 | 311,858 | 230,463 | ||||
| EXPENDED |
| At 31 | Incoming | Outgoing | Transfer | At 31 | ||
|---|---|---|---|---|---|---|
| March | Resources | Resources | March | |||
| 2020 | (inc gains) | 2021 | ||||
| Unrestricted Restricted |
funds funds |
59,501 114,895 |
41/ 560 227, 447 |
(63,464) (248,394) |
37,597 93,948 |
|
| Total funds |
174,396 | 269,007 | (311,858) | 131,545 |
| INCOMING RESOURCES |
||||
|---|---|---|---|---|
| Voluntary income including Gift aid |
Fund | Raising | 238,405 30,573 |
314,899 24, 724 |
| Investment income |
268, 978 | 339,623 | ||
| Deposit account interest |
29 | 30 | ||
| Total incoming resources |
269,007 | 339,653 | ||
| RESOURCES EXPENDED |
||||
| Fundraising event cost Publicity cost |
160 | 64,139 | ||
| Charitable activities |
||||
| Donation to partner charity |
248, 234 | 130,000 | ||
| Governance costs |
||||
| Accountancy | 1,540 | 1,510 | ||
| Advertising and marketing Computer and internet expenses |
79 491 |
24 115 |
||
| Bank charges Interest paid Salaries Ex- gratia payment Employer national insurance Pension contributions Postage & Stationery |
and | 367 24, 491 35,000 946 385 |
1,475 23 27, 848 (519) 627 |
|
| Meeting expenses |
270 | |||
| Travel | 4, 464 | |||
| Depreciation | 165 | 359 | ||
| Sundry | 128 | |||
| 63,464 | 36,324 | |||
| Total resources expended |
311,858 | 230,463 | ||
| Net income/(expenditure) | (42,851) | 109,190 |