| Contents | Contents | Page | ||
|---|---|---|---|---|
| Reference and |
administrative information |
|||
| Report of the | Trustees | 2to5 | ||
| Independent Examiner's |
Report | |||
| Statement of |
Financial | Activities | ||
| Balance Sheet | ||||
| Notes forming |
part of | the financial | statements | 9 to 12 |
| Detailed Statement of |
Financial Activities |
13 |
| Registered | Registered | Company | number: | 5822442 | ||||
|---|---|---|---|---|---|---|---|---|
| Charity | registration | number: | 1118856 | |||||
| Registered | office: | 142 West End | Lane | |||||
| London | ||||||||
| NW6 1SD |
||||||||
| Trustees: | Mrs M Pattni |
|||||||
| Mr K J Desai Mr R J Ganatra |
(Chairperson) | |||||||
| Mr A B Parmar | ||||||||
| Ms K S Buddhev |
||||||||
| (Appointed on 11 March resigned on 19 December |
2019 and 2019) |
|||||||
| Bankers: | Lloyds TSB 32, Oxford Street |
|||||||
| London | ||||||||
| W1D 1AX | ||||||||
| HSBC | ||||||||
| Unit 6C |
||||||||
| Borehamwood | Shopping | Park | ||||||
| Borehamwood | ||||||||
| WD6 4PR | ||||||||
| Independent | Examiner: | PS Patel, FCCA |
||||||
| 54, Forest Road | ||||||||
| London | ||||||||
| N9 8RX |
| Zncoming resources |
Note | Unrestricted | Unrestricted | Restricted | Restricted | Total | Total | |
|---|---|---|---|---|---|---|---|---|
| Funds | 2020 | Funds | 2020 | Funds | 2020 | Funds | ||
| 2019 | ||||||||
| Voluntary income |
||||||||
| Donations and legacies |
50,581 | 142,197 | 192,778 | 401,997 | ||||
| Other trading activities |
||||||||
| Fundraising events |
146,845 | 146,845 | 9,145 | |||||
| Zncome from investments |
30 | 30 | 15 | |||||
| Total income and endowments |
50,611 | 289,042 | 339,653 | 411,157 | ||||
| Resources expended |
||||||||
| Expenditure on raising |
||||||||
| funds | ||||||||
| Fundraising event cost |
7 | 64,139 | 64,139 | 10,896 | ||||
| Charitable activities |
||||||||
| Expenditure on charitable activities |
130,000 | 130,000 | 434,500 | |||||
| Other expenditure |
36,324 | 36,324 | 29,717 | |||||
| Total resources expended |
36,324 | 194,139 | 230,463 | 475,113 | ||||
| Net Incoming/ | 14,287 | 94,903 | 109,190 | (63,956) | ||||
| (Outgoing)Resources Transfer between funds |
||||||||
| Reconciliation of |
||||||||
| Funds | ||||||||
| Total Funds Brought |
45,214 | 19,992 | 65,206 | 129,162 | ||||
| Forward | ||||||||
| Total Funds Carried |
59,501 | 114,895 | 174,396 | 65,206 | ||||
| Forward |
| Note | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Fixed Assets | ||||||||
| Equipment | 165 | 524 | ||||||
| Current assets: | ||||||||
| Debtors Cash at bank |
and | in | 5 hand |
20, 854 157,213 |
18,500 54,927 |
|||
| 178,067 | 73,427 | |||||||
| Creditors: due within |
amounts one year |
falling 6 |
3,836 | 8,745 | ||||
| 174, | 231 | 64, 682 | ||||||
| 174, | 396 | 65,206 | ||||||
| Funds: | ||||||||
| Unrestricted Restricted |
funds funds |
9 9 |
59,501 114,895 |
45,214 19,992 |
||||
| 174, | 396 | 65,206 |
| included in |
the notes to the finan |
the notes to the finan |
pp cial statem |
ents. |
|
|---|---|---|---|---|---|
| 2.INVESTMENT | INCOME | ||||
| 2020 | 2019 | ||||
| Deposit account and other interest |
30 | 15 | |||
| 3.TANGIBLE ASSETS | |||||
| Equipment | Total | ||||
| Cost | |||||
| At 01 April Additions |
2019 | 1,793 | 1,793 | ||
| At 31 | March | 2020 | 1,793 | 1,793 | |
| Depreciation | |||||
| At 01 Charge |
April 2019 for period |
1,269 359 |
1,269 359 |
||
| At 31 | March | 2020 | 1,628 | 1,628 | |
| Net Book value |
|||||
| At 31 | March | 2020 | 165 | 165 | |
| At 31 | March | 2019 | 524 | 524 |
| 5. | DEBTORS: | DEBTORS: | DEBTORS: | AMOUNTS | FALLING | DUE WITHIN | ONE | YEAR. | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||||||
| Gift aid recoverable Other debtors |
from HMRC |
20, | 493 361 |
18,500 | ||||||||||
| 20, | 854 | 18,500 | ||||||||||||
| 6. | CREDITORS: AMOUNT |
FALLING | DUE WITHIN | ONE | YEAR | |||||||||
| 2020 | 2019 | |||||||||||||
| Accrued | expenses | 3, | 836 | 8,745 | ||||||||||
| 7 TOTAL | RESOURCES | Basis | Other | Other | Charitable | Total | Total | |||||||
| EXPENDED | e | nditure | Activities | 2020 | 2019 | |||||||||
| Allocation | Unrestricted | Restricted | Restricted | |||||||||||
| Cost of | eneratin | |||||||||||||
| funds | ||||||||||||||
| Fund raising cost |
event | Direct | 64,139 | 64, | 139 | 10,896 | ||||||||
| Charitable | ||||||||||||||
| activities | ||||||||||||||
| Donations to charity |
partner | Direct | 130,000 | 130,000 | 434, | 500 | ||||||||
| Salaries | Direct | 27,848 | 27, | 848 | 14, | 290 | ||||||||
| Employer | NI | Direct | (519) | (519) | 519 | |||||||||
| Postage | & stationery | Direct | 627 | 627 | 1,105 | |||||||||
| Accountancy | Direct | 1,510 | 1,510 | 845 | ||||||||||
| Advertising | Direct | 24 | ||||||||||||
| Computer | a internet | Direct | 115 | 115 | ||||||||||
| Administration | costs | Direct | 9, | 740 | ||||||||||
| Meeting | expenses | Direct | 270 | 270 | ||||||||||
| Travel | Direct | 4,464 | 4, | 464 | 2, | 792 | ||||||||
| Depreciation | Direct | 359 | 359 | 131 | ||||||||||
| Sundry | Direct | 128 | 128 | 210 | ||||||||||
| Bank charges | Direct | 1,475 | 1, | 475 | 85 | |||||||||
| Interest | paid | Direct | 23 | 23 | ||||||||||
| 36,324 | 130,000 | 166, | 324 | 464, | 217 | |||||||||
| TOTAL RESOURCES |
36,324 | 64,139 | 130,000 | 230, | 463 | 475, | 113 |
| 8) Analysis | 8) Analysis | of fund assets | and liabilities | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| Funds | Funds | Total | |||
| Fixed | Assets | 165 | 165 | ||
| Current Current |
assets liabilities |
63,172 (3,836) |
114,895 | 178,067 (3,836) |
|
| Total | 59,501 | 114,895 | 174,396 |
| feast, ration |
feast, ration |
s a |
nd cow car |
nd cow car |
e sponsorship | s. | , | |
|---|---|---|---|---|---|---|---|---|
| 9. MOVEMENTS | IN | FUNDS | ||||||
| At 31 | Incoming | Outgoing | Transfer | At 31 | ||||
| March | Resources | Resources | March | |||||
| 2019 | (inc gains) | 2020 | ||||||
| Unrestricted Restricted |
funds funds |
45,214 19,992 |
50,611 289,042 |
(36,324) (194,139) |
59,501 114,895 |
|||
| Total funds | 65,206 | 339,653 | (230,463) | 174,396 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| INCOMING RESOURCES |
|||||
| Voluntary income including Gift aid |
Fund Raising | 314, 24, |
899 724 |
392,359 18,783 |
|
| 339, | 623 | 411,142 | |||
| Investment income |
|||||
| Deposit account interest |
30 | 15 | |||
| Total incoming resources |
339, | 653 | 411,157 | ||
| RESOURCES EXPENDED |
|||||
| Fundraising event cost |
|||||
| Publicity cost |
64, | 139 | 10,896 | ||
| Charitable activities |
|||||
| Donation to partner |
charity | 130,000 | 434,500 | ||
| Governance costs |
|||||
| Accountancy | 1,510 | 845 | |||
| Advertising and marketing Computer and internet expenses |
24 115 |
||||
| Bank charges Interest paid Salaries |
1, 27, |
475 23 848 |
85 14,290 |
||
| Employer national insurance |
(519) | 519 | |||
| Administration costs Postage & Stationery |
627 | 9,740 1,105 |
|||
| Meeting expenses |
270 | ||||
| Travel Depreciation |
4, | 464 359 |
2,792 131 |
||
| Sundry | 128 | 210 | |||
| 36, | 324 | 29,717 | |||
| Total resources expended |
230, | 463 | 475,113 | ||
| Net income/(expenditure) | 109,190 | (63,956) |