OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-03-31-accounts

Contents Contents Page
Reference
and
administrative
information
Report of the Trustees 2to5
Independent
Examiner's
Report
Statement
of
Financial Activities
Balance Sheet
Notes
forming
part of the financial statements 9 to 12
Detailed
Statement
of
Financial
Activities
13
Registered Registered Company number: 5822442
Charity registration number: 1118856
Registered office: 142 West End Lane
London
NW6
1SD
Trustees: Mrs
M Pattni
Mr
K J Desai
Mr R J Ganatra
(Chairperson)
Mr A B Parmar
Ms
K S Buddhev
(Appointed
on 11 March
resigned
on 19 December
2019 and
2019)
Bankers: Lloyds
TSB
32, Oxford Street
London
W1D 1AX
HSBC
Unit
6C
Borehamwood Shopping Park
Borehamwood
WD6 4PR
Independent Examiner: PS Patel,
FCCA
54, Forest Road
London
N9
8RX

Zncoming
resources
Note Unrestricted Unrestricted Restricted Restricted Total Total
Funds 2020 Funds 2020 Funds 2020 Funds
2019
Voluntary
income
Donations
and legacies
50,581 142,197 192,778 401,997
Other
trading
activities
Fundraising
events
146,845 146,845 9,145
Zncome
from investments
30 30 15
Total income
and
endowments
50,611 289,042 339,653 411,157
Resources
expended
Expenditure
on raising
funds
Fundraising
event
cost
7 64,139 64,139 10,896
Charitable
activities
Expenditure
on
charitable
activities
130,000 130,000 434,500
Other
expenditure
36,324 36,324 29,717
Total resources
expended
36,324 194,139 230,463 475,113
Net Incoming/ 14,287 94,903 109,190 (63,956)
(Outgoing)Resources
Transfer
between
funds
Reconciliation
of
Funds
Total
Funds
Brought
45,214 19,992 65,206 129,162
Forward
Total
Funds Carried
59,501 114,895 174,396 65,206
Forward

Note 2020 2019
Fixed Assets
Equipment 165 524
Current assets:
Debtors
Cash at bank
and in 5
hand
20, 854
157,213
18,500
54,927
178,067 73,427
Creditors:
due within
amounts
one year
falling
6
3,836 8,745
174, 231 64, 682
174, 396 65,206
Funds:
Unrestricted
Restricted
funds
funds
9
9
59,501
114,895
45,214
19,992
174, 396 65,206

included
in

the notes to the finan

the notes to the finan
pp
cial
statem

ents.
2.INVESTMENT INCOME
2020 2019
Deposit
account
and other interest
30 15
3.TANGIBLE ASSETS
Equipment Total
Cost
At 01 April
Additions
2019 1,793 1,793
At 31 March 2020 1,793 1,793
Depreciation
At 01
Charge
April
2019
for period
1,269
359
1,269
359
At 31 March 2020 1,628 1,628
Net
Book value
At 31 March 2020 165 165
At 31 March 2019 524 524

5. DEBTORS: DEBTORS: DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR.
2020 2019
Gift aid recoverable
Other
debtors
from
HMRC
20, 493
361
18,500
20, 854 18,500
6. CREDITORS:
AMOUNT
FALLING DUE WITHIN ONE YEAR
2020 2019
Accrued expenses 3, 836 8,745
7 TOTAL RESOURCES Basis Other Other Charitable Total Total
EXPENDED e nditure Activities 2020 2019
Allocation Unrestricted Restricted Restricted
Cost of eneratin
funds
Fund raising
cost
event Direct 64,139 64, 139 10,896
Charitable
activities
Donations
to
charity
partner Direct 130,000 130,000 434, 500
Salaries Direct 27,848 27, 848 14, 290
Employer NI Direct (519) (519) 519
Postage & stationery Direct 627 627 1,105
Accountancy Direct 1,510 1,510 845
Advertising Direct 24
Computer a internet Direct 115 115
Administration costs Direct 9, 740
Meeting expenses Direct 270 270
Travel Direct 4,464 4, 464 2, 792
Depreciation Direct 359 359 131
Sundry Direct 128 128 210
Bank charges Direct 1,475 1, 475 85
Interest paid Direct 23 23
36,324 130,000 166, 324 464, 217
TOTAL
RESOURCES
36,324 64,139 130,000 230, 463 475, 113

8) Analysis 8) Analysis of fund assets and liabilities
Unrestricted Restricted
Funds Funds Total
Fixed Assets 165 165
Current
Current
assets
liabilities
63,172
(3,836)
114,895 178,067
(3,836)
Total 59,501 114,895 174,396
feast,
ration
feast,
ration
s
a
nd
cow car
nd
cow car
e sponsorship s. ,
9. MOVEMENTS IN FUNDS
At 31 Incoming Outgoing Transfer At 31
March Resources Resources March
2019 (inc gains) 2020
Unrestricted
Restricted
funds
funds
45,214
19,992
50,611
289,042
(36,324)
(194,139)
59,501
114,895
Total funds 65,206 339,653 (230,463) 174,396

2020 2019
INCOMING
RESOURCES
Voluntary
income
including
Gift aid
Fund Raising 314,
24,
899
724
392,359
18,783
339, 623 411,142
Investment
income
Deposit
account
interest
30 15
Total
incoming
resources
339, 653 411,157
RESOURCES
EXPENDED
Fundraising
event cost
Publicity
cost
64, 139 10,896
Charitable
activities
Donation
to partner
charity 130,000 434,500
Governance
costs
Accountancy 1,510 845
Advertising
and marketing
Computer
and internet
expenses
24
115
Bank charges
Interest
paid
Salaries
1,
27,
475
23
848
85
14,290
Employer
national
insurance
(519) 519
Administration
costs
Postage
& Stationery
627 9,740
1,105
Meeting
expenses
270
Travel
Depreciation
4, 464
359
2,792
131
Sundry 128 210
36, 324 29,717
Total resources
expended
230, 463 475,113
Net income/(expenditure) 109,190 (63,956)