| Page | |
|---|---|
| Annual Report ofthe Trustees |
3-8 |
| Independent Examiner's Report |
|
| Statement of Financial Activities |
|
| 10 | |
| Balance Sheet | |
| Notes to the Financial Statements | 12-16 |
| Income and endowments | from: | from: | Notes | 2020 Total |
2019 Totalf |
||
|---|---|---|---|---|---|---|---|
| Voluntary income |
|||||||
| Income from charitable trading Investment income |
activities | 7 10 |
138,379 7,519 |
191,045 8,772 |
|||
| 11 | 2,751 | 6,700 | |||||
| Total income and endowments | |||||||
| f148,649 | f206,517 | ||||||
| Expenditure on: |
|||||||
| Charitable activities |
|||||||
| Cost ofcharitable trading activities |
12 13 |
41,105 | 39,327 556 |
||||
| Total expenditure | f41 105 | f39883 | |||||
| Net income after expenses Gains on the appreciation of |
freehold | property | 107,544 | 166,634 | |||
| Appreciation l(Depreciation) |
ofM8G | Charifund | Investment | 9970 | 8318 | ||
| f97574 | f158,316 | ||||||
| Reconciliation offunds: |
|||||||
| Total funds brought forward |
|||||||
| on 1 September 2019 | 1,688,169 | 1,529,853 | |||||
| Total fund carried forward | |||||||
| at 31August 2020 | f1,785,743 | f1,688,169 |
| Note | 2020 | 2019 | |||
|---|---|---|---|---|---|
| F | |||||
| Fixed assets | |||||
| Freehold property - |
at estimated | market value | 2 | 1,523,407 | 1,522,174 |
| M&G Charifund | 3 | 41,712 | 51,682 | ||
| 1,565,119 | 61,573,856 | ||||
| Current assets | |||||
| Debtors | 45,500 | 34,325 | |||
| Cash at bank | 176,774 | 81,388 | |||
| Total current assets | 222,274 | 115,713 | |||
| Creditors -amounts |
falling due | within one year | 1,650 | 1 400 | |
| Net current assets | 220,624 | 114,313 | |||
| Total net assets | 1,785,743 | F1,688,169 | |||
| Charity Funds: | |||||
| General Fund - unrestricted |
1,785,743 | 1,688,169 | |||
| Total Funds | F1,785,743 | E1,688,169 |
| 2. FREEHOLD PROPERTY | Page | 2020 | 2019 |
|---|---|---|---|
| (at estimated values) |
|||
| Church Building, |
|||
| 34 Ferry Road, Oxford OX3 OEU | 505,996 | 504,763 | |
| St.Nicholas House, | |||
| 37 Ferry Road, Oxford OX3 OEU | 442,411 | 442,411 | |
| Parish House | |||
| 2 Bowness Avenue, Oxford OX3 OAJ |
575,000 | 575,000 | |
| 61,523,407 | 61,522,174 |
| 5. | CASH AT BANK | Page | 2020 | 2019 | |
|---|---|---|---|---|---|
| Metrobank | |||||
| Lloyds Bank (general account) Lloyds Bank (bookstall account) COIF deposit account |
22,768 103,208 2,822 |
56,202 1,148 |
|||
| PayPal | 6,000 | 6,000 | |||
| Santander business |
account | 6,977 | 2,153 | ||
| Santander business |
reserve account | 28,585 6,414 8176,774 |
13,175 2,710 881,388 |
| 6. CREDITORS | Page | 2020 | 2019 | ||
|---|---|---|---|---|---|
| Father Stephen and subsistence |
Platt - expenses, | mileage | |||
| 1,150 | 1,150 | ||||
| Independent Examiner fees (2 years) |
500 | 250 | |||
| F1,650 | 81,400 | ||||
| 7. VOLUNTARY | INCOME | ||||
| 2020 | 2019 | ||||
| Donations and collections | |||||
| GIR Aid | 103,557 | 180,720 | |||
| Total | 10 | 34 822 6138379 |
10,325 8191,045 |
| 9. DONATIONS AN |
D COLLECTIONS | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Collections and candle sales | ||||
| General donations | 20,048 | 34,715 | ||
| Other donations (Just Giving & Everyclick) Specific appeals |
66,230 72 |
138,918 19 |
||
| PayPal donations | 1,806 | 3,300 | ||
| PayPal Giving Fund | 8,491 | 1,750 | ||
| Corporate Donations |
4,729 | |||
| 100Club donations | 1,350 | |||
| CAF Give as You Earn | 486 | 918 | ||
| Total | 14 | 345 6103557 |
1,100 E180720 |
|
| 9. GIFTAID | ||||
| 2020 | 2019 | |||
| Giit Aid on qualifying | donations | |||
| (provision) Total Gift Aid |
14 | 34 822 f34 822 |
10,325 810,325 |
| Page | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| 10. INCOME FROM | CHARITABLE | |||||
| TRADING ACTIVITIES | ||||||
| Food Fair | 4,871 | 4,226 | ||||
| Bookstall | 2,648 | 4,546 | ||||
| Pilgrimage | ||||||
| 10 | F7,519 | F8,772 | ||||
| 11. INVESTMENT INCOME | ||||||
| 2020 | 2019 | |||||
| COIF | 28 | 39 | ||||
| Santander | 10 | 14 | ||||
| M&G Charifund dividends |
2,713 | 6,647 | ||||
| 10 | F2,751 | 86,700 | ||||
| 12. CHARITABLE ACTIVITIES | ||||||
| 2020 | 2019 | |||||
| Pastoral 8,Social Expenses General Expenses |
2,096 147 |
3,771 | ||||
| Building Maintenance |
&utilities | 13,270 | 16,231 | |||
| Liturgical expenses Expenses ofFather Stephen Donations and subscriptions Insurance Office administration Independent examiner's fee |
Platt | 4,887 12,699 2,111 3,804 1,668 250 |
2,890 9,598 1,619 3,281 1,534 250 |
|||
| PayPal fees | 135 | 126 | ||||
| Facebook fees | 38 | 27 | ||||
| 10 | 641 105 | F39 327 | ||||
| 13. COSTS OF CHARITABLE TRADING | ACTIVITIES | 2020 | 2019 | |||
| Cost of Pilgrimage | 556 | |||||
| 10 | F556 |