OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Annual
Report ofthe Trustees
3-8
Independent
Examiner's
Report
Statement
of Financial Activities
10
Balance Sheet
Notes to the Financial Statements 12-16

Income and endowments from: from: Notes 2020
Total
2019
Totalf
Voluntary
income
Income from charitable
trading
Investment
income
activities 7
10
138,379
7,519
191,045
8,772
11 2,751 6,700
Total income and endowments
f148,649 f206,517
Expenditure
on:
Charitable
activities
Cost ofcharitable
trading activities
12
13
41,105 39,327
556
Total expenditure f41 105 f39883
Net income after expenses
Gains on the appreciation
of
freehold property 107,544 166,634
Appreciation
l(Depreciation)
ofM8G Charifund Investment 9970 8318
f97574 f158,316
Reconciliation
offunds:
Total funds brought
forward
on 1 September 2019 1,688,169 1,529,853
Total fund carried forward
at 31August 2020 f1,785,743 f1,688,169

Note 2020 2019
F
Fixed assets
Freehold
property -
at estimated market value 2 1,523,407 1,522,174
M&G Charifund 3 41,712 51,682
1,565,119 61,573,856
Current assets
Debtors 45,500 34,325
Cash at bank 176,774 81,388
Total current assets 222,274 115,713
Creditors
-amounts
falling due within one year 1,650 1 400
Net current assets 220,624 114,313
Total net assets 1,785,743 F1,688,169
Charity Funds:
General
Fund - unrestricted
1,785,743 1,688,169
Total Funds F1,785,743 E1,688,169

2. FREEHOLD PROPERTY Page 2020 2019
(at estimated
values)
Church
Building,
34 Ferry Road, Oxford OX3 OEU 505,996 504,763
St.Nicholas House,
37 Ferry Road, Oxford OX3 OEU 442,411 442,411
Parish House
2 Bowness Avenue,
Oxford OX3 OAJ
575,000 575,000
61,523,407 61,522,174

5. CASH AT BANK Page 2020 2019
Metrobank
Lloyds Bank (general account)
Lloyds Bank (bookstall account)
COIF deposit account
22,768
103,208
2,822
56,202
1,148
PayPal 6,000 6,000
Santander
business
account 6,977 2,153
Santander
business
reserve account 28,585
6,414
8176,774
13,175
2,710
881,388
6. CREDITORS Page 2020 2019
Father Stephen
and subsistence
Platt - expenses, mileage
1,150 1,150
Independent
Examiner fees (2 years)
500 250
F1,650 81,400
7. VOLUNTARY INCOME
2020 2019
Donations and collections
GIR Aid 103,557 180,720
Total 10 34 822
6138379
10,325
8191,045

9. DONATIONS
AN
D COLLECTIONS
2020 2019
Collections and candle sales
General donations 20,048 34,715
Other donations
(Just Giving & Everyclick)
Specific appeals
66,230
72
138,918
19
PayPal donations 1,806 3,300
PayPal Giving Fund 8,491 1,750
Corporate
Donations
4,729
100Club donations 1,350
CAF Give as You Earn 486 918
Total 14 345
6103557
1,100
E180720
9. GIFTAID
2020 2019
Giit Aid on qualifying donations
(provision)
Total Gift Aid
14 34 822
f34 822
10,325
810,325

Page 2020 2019
10. INCOME FROM CHARITABLE
TRADING ACTIVITIES
Food Fair 4,871 4,226
Bookstall 2,648 4,546
Pilgrimage
10 F7,519 F8,772
11. INVESTMENT INCOME
2020 2019
COIF 28 39
Santander 10 14
M&G Charifund
dividends
2,713 6,647
10 F2,751 86,700
12. CHARITABLE ACTIVITIES
2020 2019
Pastoral
8,Social Expenses
General Expenses
2,096
147
3,771
Building
Maintenance
&utilities 13,270 16,231
Liturgical expenses
Expenses ofFather Stephen
Donations
and subscriptions
Insurance
Office administration
Independent
examiner's
fee
Platt 4,887
12,699
2,111
3,804
1,668
250
2,890
9,598
1,619
3,281
1,534
250
PayPal fees 135 126
Facebook fees 38 27
10 641 105 F39 327
13. COSTS OF CHARITABLE TRADING ACTIVITIES 2020 2019
Cost of Pilgrimage 556
10 F556