OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

c'trtttint~
of ti.c i. tn:t;ti
tor tire 'r intr I nded!I
„'.
I ht,ttementi
Navarch 'It:d
„'.
I ht,ttementi
Navarch 'It:d
Rcport nl''he !ruitcei
independetlt
I.iannnet
i Rcport
RI,I!eI 11eIIt o I I I!tilt
IJI
A
't ti
tt Ii
Balaltci' Ntlcct
i otci ti thc f.tnancta' Ntatcmcnti
Ik'tadcd
Rtatettierlt
ot
I'ttlatlcttti .actli ttlei

NtatrnnL9t
ot I'tthanentl,
for the 'i;ar I.nded:'.
rtssnd)itiL,
hlarch '0"
.tricterl Iicut le(ed Iotal I otal
Iullll Iulic Iun Iln Lls
(1(L"S s r
Is'CO11F. AsrD Es'DO'W AIFXT!iFROII
Donations
and
le acie'
I.(98.' I "9,8 6 88)
Oiher
in 'onie
'8
Total I)0 18 110t.'. I 'n, 881
EXPEs DI I'I.'KE 0'I
kaisin8
'.unds
88 6(lg ."..6(ta ( 'il(1
CI(i(et .".0s) ' Y.u.' 8
Total i ll8.8 "1 108.8:. 'ldtl '6
ssLT Is'C OME )I.816 :I.)I(i (s u(8
REC OSC ILIATIOsr OF FL!SD!s
Total funds brought furssard ,9..Inn i 9",(0(i lhn 68"
TOTAL FC s(DR CARRIED FORWARD --9 616 009.6(6 I 'I . (i I
Balancegheck
31 M,uch 2023
31,3 23 31.3.22
k nrcstrictcd Rcstrictcd 'I'otal I'utal
'lurid) fund I'1111ds lund)
Ni)tes f 8
FIXED ASSFTS
I angihlc assets 13,929 13,929 13,929
CURRENT ASSFT!I
Debtor)
Cash at hank
5,376
211.122
5.376
711.122
9 ')13
181.137
216N98 216,498 185.370
CRKI)l'I'Ok. 'i
Amounts
falling
duc «ithin one year (5,8111 (5.811) (6.199)
NET CURRENT ASSFTS 210,687 71(J.687 179.171
TOTAL ASSETS LESS CURRENT
LIA8lLITI F.!i 229 6)16 224,6th 193.100
NFT AS.iETS 224,616 224,61() 193.100
FUNDS
Restricted
funds
22rk616 193,100
TOTAL FLINDS 193.100

SIAFF COSTS
31 3,23 31.3 22
8
t)I'a cs und salnrics t3,893 31)777
39,722
The average
monthl)
number of'cmpio&ees during tlm lear «as as I'olio«i
31,3.23 31.3.
No cnlpliliCcs
ICCCIcetl cniiilllnlelus
ill CSCCss Ot 161),001)
COh)PARATIVF. .) H)R fHI) STATFMFiVT OF FINANCIAI. ACTIVITIFS
Unfi.'slliclcd Rcstrictcd Intel
fUn tl1 I'und fun ds
11%COME AND ENDOWMENTS FROM
Doiultiuns
and legacies
7s0 176.135 126,885
EXPENDITURE ON
Rnicing
fimcls
62NOI) 62,909
Other 38,1LS8 38,058
Total 100N67 Iof)N67
NET INCOME 750 25,668 26Jf8
RFCONCILIATION OF FUNI).'I
Total funds brought for«ard (770) 167,432 166.682
TOTAL FUNDS CARRIFD FOR)YARD 193.100 193,100
(iinn11linil(, E( lion
I a)1)iersh)B )
(iinn11linil(, E( lion
I a)1)iersh)B )
(iinn11linil(, E( lion
I a)1)iersh)B )
I (ij)cs
Sale to lhe
I itin(i, i,it Stalin)i:t;ls
- in)it inu(d
t'or lhe E'iar
I ndeit
I St;irih 'ps(
6. TAB('IDLE FIRFD A'S.'iETS
EI,it,ir
i(hi Iii
f
COST
.'(l
I AP013(i ' an
I: I )Starch '0 3 i860
DEI(RECITATION
At
I
Epni "(i 3 an
111 Wt ir
h '1)"
SF.T BOOts VAI L.F.
Et .i I Starch:0'i ()s ()
St 31 ldiirCh
i)3'
I 1 ()1.
)
7. DFBTOkiu AE1OLS(S FALLIs((. DLI'. EEITHIN Os(E E t.AR
31 3 s)
Tisldi.' deh)(it' 1.0 I6
()(hei' difil,ii'i 60
(3 6
8. CREDITORS: AEIO( STSFALLIS(; DLI(EEITIIISOs(I Ef.SR
31 3 33(
I.
I 1'aJ' et('Jltol' 1.061 | )
()ther ireJitnrs 7(0 060
I uii
(). SIOE'Es)IENT IB F(TSD'i
Net
'(1 I u '' inn(cine)1(
in tun ls
At
f
Restricted
funds
kislncteit
I'undi
I0:.10(i 31.(16 34,616
T()TAL I'( %136 la 1 100 31.(16
Net moiement
in tundi,
inciud(. d in the ahoie ar(. ai ti houi
Incominc Rc sour 'cs Sloiem nt
(i11)U 1'(e( eipendeJ iii fili)(ls
8 1
Rcstrictcd
fund~
keitncted
I.unds
lan,3(3 (108.837) (16
TOTAL FITSDS (108.83 ) :1.(!6

Nct
movement At
At
I
4 ?I in funds
f f f.
tinrestrictetl funds
Unrcstn cled Iund) (750) 750
Restricted funds
Rcsti'Ictcil I Ullds 167,432 25.668 193,100
TOTAl. FUN'DS I GG,(i82 26.418 193,100
Comparative net movcmcnt in fund), mclutlc&l in ihc shove are a) tollows.
ll)comin8 Resources Movement
resources expended in I'und)
f f f
Unrestricted funds
I,'nrestricted I und) 750 750
Restricted funds
Restricted Funds 126.135 (100,467) 5 668
TOTAL FUNDR 126 885 (100.467) 26.418
A current!c ar
12 month)
and prior &ear
I
month) comhined
po)1th)n I)as folio)
vs:
Net
nli)vcnlcnl At
At 1.4.21 in funds 31, ,23
f f
L'nrestricted funds
Iinrcstrictcil Fimd) (7503 750
Restricted
funds
Rcstricied
I)und)
16a4)' 57,184 224.616
TOTAL FUNDS 166,682 57,934 224.616

, '\ cunent t
a. toifr&ns
etr
I mumhs
and pnor sear
18
momhs»
nhtrcd
nct moscmem
in
lutrds,
mcladed
t
lutrds,
mcladed
t
n the ahtne
irsomtnt
rcs il.r(c
8eso ore9s
espended
8I9s « It' 'tlt
il. Ittlt!
s
t nrestrictcd
funds
I 'nreur:;ted I andi 8ll
Restricted funds
Restncted I unds '(in.988 09, I)st .'L i89
TOTAL fL sIDsi sbn n-8 I'09 04t

l)etailetl
'.Itatement
l)etailetl
'.Itatement
ot' FInancial Activities
fi)r the Year I-:nded s I %1arch 20')3
31.3.23 31.3.22
8
INCON11
AND ENDOWMENTS
Donations
and
Icgacics
Ear schmne
- (tadh& 8:V'tgston
67,378 69.873
Transpun
scheme
- Blab) di)tr
72,497 67.012
13'1,876 126.886
Other income
Bank Intcrcst 178
Total incoming resources 140,363 12(),888
FXPENDITURE
Raising donations snd legacies
tYngcs 43,893 39,722
Other
I'lect costs 15,710 11,138
Rent. rates 26»ster 810
Voluntee) )' ('ovts 36,683 26,920
s
233
Support
co~ts
%1snagcment
Telephone
Print, postage
(.'omputer k
Sin)dl')es
8:statiunen,
11 co)t)
2,201
:,086
3.240
1,719
'2,1)a.i)
6,917
671
17cplct.)at)on 10,268
10.487 21.616
Ftllancc
Bank charge~ 3
Governance costs
Accountanc& and legal fccs 750 760
Total resource) expended 108.837 100,467
Net incnme 31.s16 26N18