| 1 | to | 2 | |||
|---|---|---|---|---|---|
| Report ofthe Trustees | |||||
| independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| 6 | to | 11 | |||
| Notes to the Financial | Statements | ||||
| Detailed Statement of | Financial Activities |
| tement ofFinancial Ac |
ivities 2021 |
||||||
|---|---|---|---|---|---|---|---|
| orthe Year Ended 31Mar | ch | 31.3.?I | 31.3.20 | ||||
| Unrestricted funds |
Restricted fund |
Total funds |
Total funds |
||||
| Notes | |||||||
| INCOME AND ENDOWMENTS FROM | 2,235 | 100,596 | 102,831 | 137,754 | |||
| Donations and legacies |
10 | ||||||
| Other trading activities | 2,500 | 2,500 | |||||
| Other income | 2,235 | 103,096 | 105,331 | 137,764 | |||
| Total | |||||||
| EXPENDITURE ON | 2,235 | 50, 175 | 52,410 | 56,797 | |||
| Raising funds | |||||||
| Charitable activities |
3,838 | ||||||
| Costs of letting property | 12,980 | 12,980 | 48,916 | ||||
| Other | 2 | 235 | 63,155 | 65,390 | 109,551 | ||
| Total | |||||||
| 39,941 | 39,941 | 28,213 | |||||
| NET INCOME | |||||||
| RECONCILIATION | OF FUNDS | (750) | 127,491 | 126,741 | 98,528 | ||
| Total funds brought | forward | ||||||
| TOTAL FUNDS CARRIED FORWARD | (7507 | 167,432 | 166,682 | 126,741 |
| Communi A~tion Parmetuhi Leics Bt SI 31M 2021 |
|||||
|---|---|---|---|---|---|
| k | 31.3.21 | 31.3.20 | |||
| Umestrictcd funds |
Restricted t'und |
Total funds |
Total funds |
||
| Nates | 6 | ||||
| FIXED ASSETS | 24,194 | 24, 194 | 16,234 | ||
| Tangible assets | |||||
| CURRENT ASSETS Debtors |
9 | (750) | 1,443 148,660 |
693 148,660 |
2,727 115,067 |
| Cash at bank and in hand | (750) | 150,103 | 149,353 | 117.794 | |
| CREDITORS Amounts falling due within one year |
10 | (6,865) | (6,865) | (7,287) | |
| NKT CURRENT ASSETS/(LIAI3ILITIES) | (750) | 143,238 | 142,488 | 110,507 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES |
(750) | 167,432 | 166,682 | 126.741 | |
| (750) | 167,432 | 166,682 | 126;/41 | ||
| NET ASSETS | |||||
| FUNDS Unrestricted funds |
(750) 167,432 |
(750) 127,491 |
|||
| Restricted funds | 166,682 | 126,741 |
| RAISING FUNDS | |||
|---|---|---|---|
| Raising donations | and legacies | 31,3.21 | 31.3.20 |
| 8 | |||
| Staff costs | 31,553 20,857 |
40,146 16,651 |
|
| Supportcosts | 52,410 | 56,797 |
| Net income/(expenditure) is stated atter charging/(crediting): |
||
|---|---|---|
| 31.3.21 | 31.3.20 | |
| 8 | ||
| Depreciation - owned assets |
9,035 | 5,411 3.838 |
| Other operating leases Surplus on disposal offixed assets |
(2,500) |
| There were no trustees | ' expenses paid for th |
e year ene | ||
|---|---|---|---|---|
| STAFF GOSTS | 31.3.21 | 31.3.20 | ||
| 8 | ||||
| 31,553 | 40,146 | |||
| Wages and salaries | 31,553 | 40,146 | ||
| The average monthly | number of employees | during the year was as follows: | 31.3.21 | 31.3.20 |
| o the Financial Statemeuts -continued Year Ended 31March 2021 |
o the Financial Statemeuts -continued Year Ended 31March 2021 |
o the Financial Statemeuts -continued Year Ended 31March 2021 |
o the Financial Statemeuts -continued Year Ended 31March 2021 |
||
|---|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES Unrestricted |
Restricted | To'tal | |||
| funds | fund | funds | |||
| 8 | 8 | ||||
| INCOME AND ENDOWMENTS FROM | 7,974 | 129,780 | 137,754 | ||
| Donations snd legaries |
|||||
| 10 | lo | ||||
| Other boding activities | 129,780 | 137,764 | |||
| Total | |||||
| EXPENDITURE ON | 3,690 | 53,107 | 56,797 | ||
| Raising funds | |||||
| Charitable activities |
3,838 | 3,838 | |||
| Costs ofletting property | 48,460 | 48,916 | |||
| Other | |||||
| 7,984 | 101,567 | 109,551 | |||
| Total | |||||
| 28,213 | 28,213 | ||||
| NET INCOME | |||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forrvard | (750) | 99,278 | 9S.528 | |
| TOTAL FUNDS CARRIED FORWARD | (750) | 127,491 | 126,741 | ||
| TANGIBLE FIXEDASSETS | Motor | ||||
| vehicles | |||||
| I | |||||
| COST At. I April 2020 |
21,645 16,995 |
||||
| Additions | |||||
| 38,640 | |||||
| At 31 March 2021 | |||||
| DEPRECIATION | 5,411 | ||||
| At 1April 2020 | 9,035 | ||||
| Charge for year | |||||
| At 31 March 2021 | |||||
| NET BOOKVALUE | 24.194 | ||||
| At 31 March 2021 | |||||
| At 31 March 2020 |
| Notes t for the |
o the Pinancial Statements -continued Year Ended 31March 2021 |
o the Pinancial Statements -continued Year Ended 31March 2021 |
|||
|---|---|---|---|---|---|
| 9. | DEBTORS: AMOUNTS PALLING DUE WITHIIN ONE YEAR | 31.3.21 | 31.3.20 | ||
| 1,443 | 3,477 | ||||
| Trade debtors | (750) | (750) | |||
| Accruals | |||||
| 693 | 2.727 | ||||
| 10. | CREDITORS: AMOUNTS PALLING DUE WITHIN ONE YEAR | 31.3.21 | 31.3.20 | ||
| 6,865 | 7,287 | ||||
| Trade creditors | |||||
| 11. | MOVEMENT IN FUNDS | Net | |||
| movement | At | ||||
| At | 1.4.20 | in funds | 31.3.21 | ||
| Unrestricted funds |
(750) | (750) | |||
| Unrestricted Funds |
|||||
| Restricted funds | 127,491 | 39,941 | 167,432 | ||
| Restricted Funds | |||||
| 126.741 | 39,941 | 166,682 | |||
| TOTALFUNBS | |||||
| Net movement in funds. included |
in the above are as follows: | ||||
| incoming 1'esources |
Resources expended |
Movement in funds f |
|||
| Unrestricted funds |
2.235 | (2:235) | |||
| Unrestricted Funds |
|||||
| Restricted funds | 103,096 | (63,155) | |||
| Restricted Fuuds | |||||
| 105.331 | (65,390) | 39,941 | |||
| TOTAL PUNDS |
| Comparatives for movement |
in funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| movement | At | |||||||
| At 1.4.19 | in | funds | 31,3.20 | |||||
| Unrestricted funds |
(750) | (750) | ||||||
| Unrestricted Funds |
||||||||
| Restricted funds | 99,278 | 28,213 | 127,491 | |||||
| Restricted Funds |
||||||||
| 98,528 | 28,213 | 126,741 | ||||||
| TOTAL FUN DS | ||||||||
| Comparative net movement |
in funds, included | in the | above | are as follows. Incoming resources |
Resources expended |
Movement in I'unds 8 |
||
| Unrestricted funds |
(7,984) | |||||||
| Unrestricted Funds |
||||||||
| Restricted funds |
( | 101,567) | 28,213 | |||||
| Restricted Funds | ||||||||
| 137.764 | (109,551) | 28,213 | ||||||
| 'I'OTAL FUNDS | ||||||||
| A current year 12months | and prior year 12 | months | combined position is as follows: | |||||
| Net | ||||||||
| movement | At | |||||||
| At | 1.4.19 | in funds | 31.3.21 f, |
|||||
| Unrestricted funds |
(750) | (750) | ||||||
| Unrestricted Funds |
||||||||
| Restricted funds |
99,'278 | 68.154 | 167,432 | |||||
| Restricted Funds | ||||||||
| 98,528 | 68,154 | 166,682 | ||||||
| TOTAL FUNDS |
| A current ye as follows: |
ar 12months and prior year 12 |
months comne |
||
|---|---|---|---|---|
| Incoming resources |
Resources expended |
Movement in funds |
||
| f. | ||||
| Unrestricted Unrestricted |
funds Funds |
10,219 | (10,219) | |
| Restricted | funds | 23'2,876 | (164,722) | 68.154 |
| Restricted Funds | ||||
| TOTALFUNDS | 243,095 | (174,94'I ) | 68,154 |
| Community Action Partnershi |
ics | ||||
|---|---|---|---|---|---|
| etailed Statement ofFinancial Ac forthe Year Ended 31 h 2021 |
i | ' i | & | 31.3.21 | 31.3.20 |
| INCOME AN9 ENDOWlVIENTS | |||||
| 9onations and legacies Gifts Car scheme -Oadby &Wigston Transport scheme -Blaby distr |
(I) 48,969 51,953 1,910 |
61,339 74,204 2,211 |
|||
| Miscellaneous income |
102,83'I | 137,754 | |||
| Other trading activities |
10 | ||||
| Rental Income | |||||
| Other income | 2,500 | ||||
| Gain on sale oftangible fixed assets | 105,331 | 137,764 | |||
| Total incoming resources |
|||||
| EXPEN9ITURE | |||||
| Raising donations and legacies |
31,553 | 40, 146 | |||
| Wages | |||||
| Charitable activities |
3,838 | ||||
| Costs of letting property | |||||
| Other Mini bus costs |
7,190 S,790 |
10,105 38,811 |
|||
| Volunteers' Costs |
12,980 | 48,916 | |||
| Support costs Management Telephone Print, postage &stationery Computer & ITcosts Sundries |
905 2,734 6,073 1,140 9,035 |
506 2,684 6,254 543 5,411 |
|||
| Motor vehicles | |||||
| 19,887 | |||||
| Finance | 220 | ||||
| Bank charges | |||||
| Governance costs |
750 | 886 | |||
| Accountancy and legal fees |
65,390 | 109,S&1 | |||
| Total resources expended |
39,941 | 28,213 | |||
| Net ineonie |