OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

COMPANY REGISTRATION NUMBER: 06129840 CHARITY REGISTRATION NUMBER: 1118526

North West London Communal Mikvah Limited Company Limited by Guarantee Financial Statements

31 December 2022

COHEN ARNOLD

Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

North West London Communal Mikvah Limited

Company Limited by Guarantee

Financial Statements

Year ended 31 December 2022

Pages
Trustees' annual report (incorporating the director's report) 1 to 3
Independent auditor's report to the members 4 to 8
Statement of financial activities (including income and expenditure
account) 9
Statement of financial position 10
Statement of cash flows 11
Notes to the financial statements 12 to 19

North West London Communal Mikvah Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 December 2022

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 31 December 2022.

Reference and administrative details

Registered charity name North West London Communal Mikvah Limited

Charity registration number 1118526

Company registration number 06129840

Principal office and registered 40 Golders Green Crescent office London NW11 8LD

The trustees

Mr A J Bloom Mr L A Foux Mr A W Levison Auditor Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

Structure, governance and management

Governing document

The charity is a company limited by guarantee incorporated on 27 February 2007 and registered as a charity on 26 March 2007. The company was formed under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.

Appointment of trustees

Trustees are appointed according to the Articles of Association.

Trustee induction and training

New trustees undergo a briefing on their legal obligations under company and charity law.

Organisational structure

The board of trustees administers the charity.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure that appropriate controls are in place to provide reasonable assurance against fraud and error. The trustees are satisfied that systems are in place to manage those risks.

- 1 -

North West London Communal Mikvah Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 December 2022

Objectives and activities

The charity's objective is the provision and maintenance of ritual baths and the advancement of the jewish religion and education.

The aim of the charity is the management and maintenance of mikvaoth in the North West London area.

The trustees and directors have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake. The charitable aims are set out in the objectives and activities paragraphs. The trustees consider this satisfies the public benefit criteria in the North West London area. There is no private benefit obtained as a result of the charity's activities.

Achievements and performance

The charity is satisfied with its overall achievements and performance during the year. As well as continuing to maintain and operate the mikvah in Golders Green, the charity completed the process of building a new mikvah in the Hendon area.

Financial review

The trustees consider that the performance of the charity has been satisfactory bearing in mind the economic climate.

The charity's principle funding sources are donations from individuals and corporate sponsors together with rental income, which have historically been sufficient to permit the charity to continue in operation for the foreseeable future.

Reserves policy

It is the policy of the trustees to accumulate free reserves (not committed or invested in tangible fixed assets) in order for it to be a going concern and to meet the expanding requirements of the community by building more ritual baths and by granting financial assistance for the advancement of the Jewish religion and education. As at 31 December 2022 free reserves amounted to £2,510.

As at 31 December 2022 the charity had £4,458,517 in Unrestricted Funds.

Going Concern

The trustees are of the opinion that the charity is able to continue as a going concern.

Plans for future periods

To continue with the maintenance of mikvaoth in the North West London area.

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

- 2 -

DocuSign Envelope ID: 1850469D-06E3-4883-9FF7-EBF1A37F1C21

North West London Communal Mikvah Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 December 2022

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

The trustees' annual report was approved on 30 June 2023 and signed on behalf of the board of trustees by:

Mr A W Levison Trustee

North West London Communal Mikvah Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of North West London Communal Mikvah Limited

Year ended 31 December 2022

Opinion

We have audited the financial statements of North West London Communal Mikvah Limited (the 'charity') for the year ended 31 December 2022 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 4 -

North West London Communal Mikvah Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of North West London Communal Mikvah Limited (continued)

Year ended 31 December 2022

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- 5 -

North West London Communal Mikvah Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of North West London Communal Mikvah Limited (continued)

Year ended 31 December 2022

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 We obtained an understanding of the legal and regulatory frameworks that are applicable to the charity through discussion with the trustees and senior management and identified which were most significant with respect to the financial statements. We identified financial reporting legislation (including related companies legislation), charities legislation and taxation legislation as being most significant to these financial statements. We communicated these identified frameworks throughout our audit team and remained alert to any indications of non-compliance throughout the audit. We ensured that the engagement team had sufficient competence and capability to identify or recognise non-compliance with laws and regulations.

- 6 -

North West London Communal Mikvah Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of North West London Communal Mikvah Limited (continued)

Year ended 31 December 2022

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 7 -

North W¢st IA)ndoD Communal Mikvah Limited Company Limited by Guarantee IndepeDd¢nt Auditor's Report to the Members of Nortb West London CommwiAI Mikvah Limited Year ended 31 December 2022 We communicate with those charged with governan¢¢ regarding, 2morJg oih¢r rnatlers, the plann¢d scope and timing of th¢ audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. Use of our report Thi5 report is made solely to the charity's members, &g a body, in accordance with Chapter 3 of Part 16 of the Companies A¢t 2006. Our audit work has been undertaken so that we miglji State to the charity's mernbers those matters we are r¢quired 10 state to them in an auditor's report and for no other purpose. To the fUll￿t extent p¢rmitted bylow. we do not accept or assume responsibility to anyone other than the ¢harity and the charity's members as a body, for our audit work, for this report. or for the opinions we hav¢ fornied. Dov Harris FCA (Senior Statutory Auditor) For and on behalf of Cohen Arnold Chart¢red accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NWII OPU 30 June 2023

North West London Communal Mikvah Limited

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 31 December 2022

2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 5 114,733 135,903 250,636 305,323
Charitable activities 6 4,010 4,010 4,257
Other income 7 41,789 41,789 51,682
------------------------------------- ------------------------------------- ------------------------------------- -------------------------------------
Total income 160,532 135,903 296,435 361,262
===================================== ===================================== ===================================== =====================================
Expenditure
Expenditure on charitable activities 8,9 466,106 466,106 436,688
------------------------------------- ------------------------------------- ------------------------------------- -------------------------------------
Total expenditure 466,106 466,106 436,688
===================================== ===================================== ===================================== =====================================
------------------------------------- ------------------------------------- ------------------------------------- -------------------------------------
Net expenditure (305,574) 135,903 (169,671) (75,426)
===================================== ===================================== ===================================== =====================================
Transfers between funds 135,903 (135,903)
------------------------------------- ------------------------------------- ------------------------------------- -------------------------------------
Net movement in funds (169,671) (169,671) (75,426)
Reconciliation of funds
Total funds brought forward 4,628,188 4,628,188 4,703,614
----------------------------------------------- ------------------------------------- ----------------------------------------------- -----------------------------------------------
Total funds carried forward 4,458,517 4,458,517 4,628,188
=============================================== ===================================== =============================================== ===============================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 12 to 19 form part of these financial statements.

- 9 -

DocuSign Envelope ID: 1850469D-06E3-4883-9FF7-EBF1A37F1C21

North West London Communal Mikvah Limited

Company Limited by Guarantee

Statement of Financial Position

31 December 31 December 2022
2022 2021
Note £ £ £ £
Fixed assets
Tangible fixed assets 14 5,597,219 5,756,238
Current assets
Debtors 15 7,913 11,112
Cash at bank and in hand 33,736 73,637
------------------------------- -------------------------------
41,649 84,749
Creditors: amounts falling due
within one year 17 39,139 40,396
------------------------------- -------------------------------
Net current assets 2,510 44,353
----------------------------------------------- -----------------------------------------------
Total assets less current liabilities 5,599,729 5,800,591
Creditors: amounts falling due after
more than one year 18 1,141,212 1,172,403
----------------------------------------------- -----------------------------------------------
Net assets 4,458,517 4,628,188
=============================================== ===============================================
Funds of the charity
Unrestricted funds 4,458,517 4,628,188
----------------------------------------------- -----------------------------------------------
Total charity funds 19 4,458,517
===============================================
4,628,188
===============================================

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 30 June 2023, and are signed on behalf of the board by:

Mr A W Levison Trustee

The notes on pages 12 to 19 form part of these financial statements.

North West London Communal Mikvah Limited

Company Limited by Guarantee

Statement of Cash Flows

Year ended 31 December 2022

2022 2021
Note £ £
Cash flows from operating activities
Net expenditure (169,671) (75,426)
Adjustments for:
Depreciation of tangible fixed assets 210,529 217,710
Interest payable and similar charges 62,196 18,226
Changes in:
Trade and other debtors 3,199 (5,077)
Trade and other creditors (62,162) 77,667
------------------------------------- -------------------------------------
Cash generated from operations 44,091 233,100
Interest paid (62,196) (18,226)
------------------------------- -------------------------------------
Net cash (used in)/from operating activities (18,105) 214,874
=============================== =====================================
Cash flows from investing activities
Purchase of tangible assets (51,510) (309,810)
------------------------------- -------------------------------------
Net cash used in investing activities (51,510) (309,810)
=============================== =====================================
Cash flows from financing activities
Proceeds from borrowings 28,809 (18,537)
------------------------------- -------------------------------------
Net cash from/(used in) financing activities 28,809 (18,537)
=============================== =====================================
Net decrease in cash and cash equivalents (40,806) (113,473)
Cash and cash equivalents at beginning of year 73,637 187,110
------------------------------- -------------------------------------
Cash and cash equivalents at end of year 16 32,831 73,637
=============================== =====================================

The notes on pages 12 to 19 form part of these financial statements.

- 11 -

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 31 December 2022

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 40 Golders Green Crescent, London, NW11 8LD.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

The trustees are of the opinion that the charity is able to continue as a going concern.

Judgements and key sources of estimation uncertainty

In the application of the charity's accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The Trustees do not consider there are any critical judgements or sources of estimation uncertainty requiring disclosure beyond the accounting policies listed below.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

- 12 -

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2022

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

- 13 -

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2022

3. Accounting policies (continued)

Tangible assets (continued)

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Freehold property - 2% straight line
Plant and machinery - 10% straight line
Fixtures and fittings - 20% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

- 14 -

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2022

3. Accounting policies (continued)

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Limited by guarantee

The charity is a company limited by guarantee and has no share capital.

5. Donations and legacies

Donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Donations
Donations 114,733 135,903 250,636
===================================== ===================================== =====================================
Unrestricted Restricted Total Funds
Funds Funds 2021
£ £ £
Donations
Donations 94,881 210,442 305,323
=============================== ===================================== =====================================
Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
£ £ £ £
User contributions 4,010 4,010 4,257 4,257
========================== ========================== ========================== ==========================
Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
£ £ £ £
Rental income 41,789 41,789 37,502 37,502
Coronavirus Job Retention Scheme
Grant 14,180 14,180
------------------------------- ------------------------------- ------------------------------- -------------------------------
41,789 41,789 51,682 51,682
=============================== =============================== =============================== ===============================

6. Charitable activities

7. Other income

- 15 -

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2022

8. Expenditure on charitable activities by fund type

Expenditure on charitable activities by fund type
Unrestricted
Total Funds
Unrestricted Total Funds
Funds
2022
Funds 2021
£ £ £ £
Charitable activities 460,350
460,350
431,162 431,162
Support costs 5,756
5,756
5,526 5,526
------------------------------------- ------------------------------------- ------------------------------------- -------------------------------------
466,106
466,106
436,688 436,688
===================================== ===================================== ===================================== =====================================
Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2022 2021
£ £ £ £
Charitable activities 460,350
460,350 431,162
Governance costs
5,756
5,756 5,526
------------------------------------- -------------------------- ------------------------------------- -------------------------------------
460,350
5,756
466,106 436,688
===================================== ========================== ===================================== =====================================
Net expenditure
Net expenditure is stated after charging/(crediting):
2022 2021
£ £
Depreciation of tangible fixed assets 210,529 217,710
===================================== =====================================
Auditors remuneration
2022 2021
£ £
Fees payable for the audit of the financial statements 6,600
==========================
6,600
==========================

9. Expenditure on charitable activities by activity type

10. Net expenditure

11. Auditors remuneration

12. Staff costs

The average head count of employees during the year was 2 (2021: 2).

No employee received employee benefits of more than £60,000 during the year (2021: Nil).

13. Trustee remuneration and expenses

There was no remuneration paid to the trustees. The charity did not meet any individual expenses incurred by the trustees for services provided to the charity.

- 16 -

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2022

14. Tangible fixed assets

14. Tangible fixed assets
Freehold Plant and Fixtures and
property machinery fittings Total
£ £ £ £
Cost
At 1 January 2022 6,329,483 958,595 165,719 7,453,797
Additions 51,510 51,510
----------------------------------------------- ------------------------------------- ------------------------------------- -----------------------------------------------
At 31 December 2022 6,380,993 958,595 165,719 7,505,307
=============================================== ===================================== ===================================== ===============================================
Depreciation
At 1 January 2022 1,576,841 95,860 24,858 1,697,559
Charge for the year 96,083 86,274 28,172 210,529
----------------------------------------------- ------------------------------------- ------------------------------------- -----------------------------------------------
At 31 December 2022 1,672,924 182,134 53,030 1,908,088
=============================================== ===================================== ===================================== ===============================================
Carrying amount
At 31 December 2022 4,708,069 776,461 112,689 5,597,219
=============================================== ===================================== ===================================== ===============================================
At 31 December 2021 4,752,642 862,735 140,861 5,756,238
=============================================== ===================================== ===================================== ===============================================
15. Debtors
2022 2021
£ £
Trade debtors 4,475 4,475
Other debtors 3,438 6,637
-------------------------- -------------------------------
7,913 11,112
========================== ===============================
16. Creditors: amounts falling due within one year
2022 2021
£ £
Bank loans and overdrafts 16,853 15,948
Trade creditors 16,786 18,948
Accruals and deferred income 5,500 5,500
------------------------------- -------------------------------
39,139 40,396
=============================== ===============================
17. Creditors: amounts falling due after more than one year
2022 2021
£ £
Bank loans and overdrafts 893,712 864,903
Other creditors 247,500 307,500
----------------------------------------------- -----------------------------------------------
1,141,212 1,172,403
=============================================== ===============================================

- 17 -

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2022

18. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 January 31 December
2022 Income Expenditure Transfers 2022
£ £ £ £ £
General funds 4,628,188 160,532 (466,106) 135,903 4,458,517
=============================================== ===================================== ===================================== ===================================== ===============================================
At At
1 January 31 December
2021 Income Expenditure Transfers 2021
£ £ £ £ £
General funds 4,703,614 150,820 (436,688) 210,442 4,628,188
=============================================== ===================================== ===================================== ===================================== ===============================================
Restricted funds
At At
1 January 31 December
2022 Income Expenditure Transfers 2022
£ £ £ £ £
Building Fund 135,903 (135,903)
================ ===================================== ================ ===================================== ================
At At
1 January 31 December
2021 Income Expenditure Transfers 2021
£ £ £ £ £
Building Fund 210,442 (210,442)
================ ===================================== ================ ===================================== ================

Transfers between funds relates to restricted income spent on capital expenditure. It is the policy of the charity to move these to unrestricted funds once it has been spent unless there are restricting conditions even after the income has been spent.

- 18 -

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2022

19. Analysis of net assets between funds

Analysis of net assets between funds
Unrestricted Total Funds
Funds 2022
£ £
Tangible fixed assets 5,597,219 5,597,219
Current assets 37,306 37,306
Creditors less than 1 year (34,796)
(34,796)
Creditors greater than 1 year (1,141,212)
(1,141,212)
----------------------------------------------- -----------------------------------------------
Net assets 4,458,517 4,458,517
=============================================== ===============================================
Unrestricted Total Funds
Funds 2021
£ £
Tangible fixed assets 5,756,238 5,756,238
Current assets 84,749 84,749
Creditors less than 1 year (40,396)
(40,396)
Creditors greater than 1 year (1,172,403)
(1,172,403)
----------------------------------------------- -----------------------------------------------
Net assets 4,628,188 4,628,188
=============================================== ===============================================
Analysis of changes in net debt
At At
1 Jan 2022 Cash flows 31 Dec 2022
£ £ £
Cash at bank and in hand 73,637 (39,901)
33,736
Bank overdrafts (905)
(905)
Debt due within one year (15,948) (15,948)
Debt due after one year (864,903) (28,809)
(893,712)
------------------------------------- ------------------------------- -------------------------------------
(807,214) (69,615)
(876,829)
===================================== =============================== =====================================

20. Analysis of changes in net debt

21. Related parties

A company related to one of the trustees provided cleaning services to the premises and buildings operated by the charity. These services were charged at below commercial rates and amounted to £45,618 (2021: £39,636).

- 19 -