OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

COMPANY REGISTRATION NUMBER: 06129840 CHARITY REGISTRATION NUMBER: 1118526

North West London Communal Mikvah Limited

Company Limited by Guarantee

Financial Statements

31 December 2021

COHEN ARNOLD

Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

North West London Communal Mikvah Limited

Company Limited by Guarantee

Financial Statements

Year ended 31 December 2021

Pages
Trustees' annual report (incorporating the director's report) 1 to 3
Independent auditor's report to the members 4 to 8
Statement of financial activities (including income and expenditure
account) 9
Statement of financial position 10
Statement of cash flows 11
Notes to the financial statements 12 to 20

North West London Communal Mikvah Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 December 2021

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 31 December 2021.

Reference and administrative details

Registered charity name North West London Communal Mikvah Limited Charity registration number 1118526 Company registration number 06129840 Principal office and registered 40 Golders Green Crescent office London NW11 8LD

The trustees

Mr A J Bloom Mr L A Foux Mr A W Levison Auditor Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

Structure, governance and management

Governing document

The charity is a company limited by guarantee incorporated on 27 February 2007 and registered as a charity on 26 March 2007. The company was formed under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.

Appointment of trustees

Trustees are appointed according to the Articles of Association.

Trustee induction and training

New trustees undergo a briefing on their legal obligations under company and charity law.

Organisational structure

The board of trustees administers the charity.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure that appropriate controls are in place to provide reasonable assurance against fraud and error. The trustees are satisfied that systems are in place to manage those risks.

1

North West London Communal Mikvah Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 December 2021

Objectives and activities

The charity's objective is the provision and maintenance of ritual baths and the advancement of the jewish religion and education.

The aim of the charity is the management and maintenance of mikvaoth in the North West London area.

The trustees and directors have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake. The charitable aims are set out in the objectives and activities paragraphs. The trustees consider this satisfies the public benefit criteria in the North West London area. There is no private benefit obtained as a result of the charity's activities.

Achievements and performance

The charity is satisfied with its overall achievements and performance during the year. As well as continuing to maintain and operate the mikvah in Golders Green, the charity completed the process of building a new mikvah in the Hendon area.

Financial review

The trustees consider that the performance of the charity has been satisfactory bearing in mind the economic climate.

The charity's principle funding sources are donations from individuals and corporate sponsors together with rental income, which have historically been sufficient to permit the charity to continue in operation for the foreseeable future.

Reserves policy

It is the policy of the trustees to accumulate free reserves (not committed or invested in tangible fixed assets) in order for it to be a going concern and to meet the expanding requirements of the community by building more ritual baths and by granting financial assistance for the advancement of the Jewish religion and education. As at 31 December 2021 free reserves amounted to £44,353.

As at 31 December 2021 the charity had £4,628,188 in Unrestricted Funds.

Going Concern

The trustees are of the opinion that the charity is able to continue as a going concern.

Plans for future periods

To continue with the maintenance of mikvaoth in the North West London area.

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

2

Nortb West London Mikvah Limitrd Company Limited by Guarantee Trustees, Annual Report (locorporalinE the Director's Report) Year ended 31 December 2021 In Dreparing thegtr financial R131ements. the in￿leet sre required to" 3cleLi suitable accountuw wlicitra then awly them consislently. observe the methL>Js principles in the a￿lleble Chantie$ SORP. make Judgments ￿e￿j￿ti￿ estim8tes thet are re&wnable ATMI prudent: prepare the financial statements on the conc¢rn basis unless It is inAppropriale to presume that the ¢haritv will conTIn￿ in FMLsiness. The trustees are TesKX)nsible for keepin8 a&qy8t¢ ￿Oun11nu records that are suffi¢i¢nt 10 Show and explain the charitys trdnsa¢t?ons disclose with relsonable accuracy at time the financia] sition of the ¢harrty atkd enable thLm) to cnswe that the fuwicial s¢atem¢nts comply with t Companies Act 2006. Th¢y are also r¢sp￿Ible for Safeguardu￿ the asscts of the Cknrity and hence for iakm¥ reasonable steps for th¢ pTevents"on and daection of fraud and other I￿e￿I￿ltieS. Audltor Each of the ￿SOnS who Is a trustee * the de of appToval of this Tel￿ confim15 th*.. 30 as thty awar¢. there Js ￿ relevam auth"t ￿￿onnatIon of which the dwily'3 auditor is unawBre.' 8nd th¢y hav¢ taken all sieps thai they ¢)u¥trrt to have lakcn as a lrnslee to make th¢m5elves aware of any relevant audit and io e￿9blIsh Ihat ihe chan'ws auditor is awwe of that Information. Smill ¢ompany provl#lonJ This report has been prepared m a¢¢ordance with prOv￿lOn1 applicable to ¢ompanie¥ entitled lo the small compdrnes ￿emptiOn. The ¢n￿tte5, annual rewt was approved C￿ 25 Odob¢r ?￿2 alld 51S￿d on bdJ8lf of Ihe boArd of tru5teeJ by.. Mr A W Levison Tntsiee

North West London Communal Mikvah Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of North West London Communal Mikvah Limited

Year ended 31 December 2021

Opinion

We have audited the financial statements of North West London Communal Mikvah Limited (the 'charity') for the year ended 31 December 2021 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

4

North West London Communal Mikvah Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of North West London Communal Mikvah Limited (continued)

Year ended 31 December 2021

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

5

North West London Communal Mikvah Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of North West London Communal Mikvah Limited (continued)

Year ended 31 December 2021

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

6

North West London Communal Mikvah Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of North West London Communal Mikvah Limited (continued)

Year ended 31 December 2021

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

7

North West LAbndon Communal Mikvah ￿mited Company Limited by Guarantee Independent Auditor's Report to the Members of North West London Communal Mikvah Limited Year ended 31 Deeember 2021 We communicate with those charged with governance regarding, among oih¢r matters, the planned scope and timing of the audil and significant audit findillgs. including any significant deficiencies in internal control that we identify during our audit. Use of our reporl This report is made solely to the charity's members, as a body, in a¢¢ord8nce with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's Tnetnbers those matters we are required to state to them in an audilor's report and for no other purp05e. To the fullest extent permitted by law, we do not accept or assume responsibility lo anyone other than the ¢harity and ihe charity's members as a body, for our audit work, for this report, or for the opinions we ha e formed. Dov Harris FCA IS¢nior Statutory Auditor) For and on behalf of Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NWII OPU 25 October 2022

North West London Communal Mikvah Limited

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 31 December 2021

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 5 94,881 210,442 305,323 666,913
Charitable activities 6 4,257 4,257 7,487
Investment income 7 50
Other income 8 51,682 51,682 278,306
────────── ────────── ────────── ──────────
Total income 150,820 210,442 361,262 952,756
══════════ ══════════ ══════════ ══════════
Expenditure
Expenditure on charitable activities 9,10 436,688 436,688 372,318
────────── ────────── ────────── ──────────
Total expenditure 436,688 436,688 372,318
══════════ ══════════ ══════════ ══════════
────────── ────────── ────────── ──────────
Net (expenditure)/income (285,868) 210,442 (75,426) 580,438
══════════ ══════════ ══════════ ══════════
Transfers between funds 210,442 (210,442)
────────── ────────── ────────── ──────────
Net movement in funds (75,426) (75,426) 580,438
Reconciliation of funds
Total funds brought forward 4,703,614 4,703,614 4,123,176
───────────── ────────── ───────────── ─────────────
Total funds carried forward 4,628,188 4,628,188 4,703,614
═════════════ ══════════ ═════════════ ═════════════

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 12 to 20 form part of these financial statements.

9

North M'est London Communal Mikvab Limital Company Limited by GuaravAte¢ ststeme•t of Financial Position 31 December 2021 2021 2020 Fixed 158ets Tan8ible fkxed assets Current sJets Debtors Cash ai bank" at]d in h￿d 15 5.756.238 5.064.138 16 11.112 73.637 6,035 187.110 84,749 193.145 Creditors: 4rnounts falllng d#e withlffi one ye•r tt eurrent •Mets 40,196 45.229 44.353 147.916 Total qJJets la• current Ilabililies S.3￿.591 18 1.17?.403 5,81?054 Creditor8: Amounts fAllin£ d4aft¢r wore (hiD •neye4r Net 1.108.440 4.628.188 4.703.614 Fundi of the eharlty Unrestricted fijnds 4.628.188 4.703.614 Totsl ¢lArity (¥ndJ 19 4,628.188 4.703,614 These fina￿1￿1 statements h&ve bttn prewed in accordanc¢ with the provisions applicable to companies subject to thc $mall corn￿•¢$, These fina¢Kial ststements were approved by the bcwd of trustees and authorised fLY issue oft ?S Oclobcr 202? - and ￿ signed ￿ t¢half of tk* t#)ard by.. Mr A W Levison Tn￿1¢¢ io

North West London Communal Mikvah Limited

Company Limited by Guarantee

Statement of Cash Flows

Year ended 31 December 2021

2021 2020
£ £
Cash flows from operating activities
Net (expenditure)/income (75,426) 580,438
Adjustments for:
Depreciation of tangible fixed assets 217,710 142,880
Other interest receivable and similar income (50)
Interest payable and similar charges 18,226 26,944
Gains on disposal of tangible fixed assets (223,102)
Accrued income (2,000)
Changes in:
Trade and other debtors (5,077) 5,415
Trade and other creditors 77,667 (976)
────────── ──────────
Cash generated from operations 233,100 529,549
Interest paid (18,226) (26,944)
Interest received 50
────────── ──────────
Net cash from operating activities 214,874 502,655
══════════ ══════════
Cash flows from investing activities
Purchase of tangible assets (309,810) (1,167,077)
Proceeds from sale of tangible assets 430,000
────────── ─────────────
Net cash used in investing activities (309,810) (737,077)
══════════ ═════════════
Cash flows from financing activities
Proceeds from borrowings (18,537) (390,949)
────────── ─────────────
Net cash used in financing activities (18,537) (390,949)
══════════ ═════════════
Net decrease in cash and cash equivalents (113,473) (625,371)
Cash and cash equivalents at beginning of year 187,110 812,481
────────── ──────────
Cash and cash equivalents at end of year 73,637 187,110
══════════ ══════════

The notes on pages 12 to 20 form part of these financial statements.

11

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 31 December 2021

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 40 Golders Green Crescent, London, NW11 8LD.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

The trustees are of the opinion that the charity is able to continue as a going concern.

Judgements and key sources of estimation uncertainty

In the application of the charity's accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The Trustees do not consider there are any critical judgements or sources of estimation uncertainty requiring disclosure beyond the accounting policies listed below.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

12

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2021

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

13

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2021

3. Accounting policies (continued)

Tangible assets (continued)

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Freehold property - 2% straight line Plant and machinery - 10% straight line Fixtures and fittings - 20% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

14

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2021

3. Accounting policies (continued)

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Limited by guarantee

The charity is a company limited by guarantee and has no share capital.

5. Donations and legacies

Donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2021
£ £ £
Donations
Donations 94,881 210,442 305,323
═════════ ══════════
══════════
Unrestricted Restricted Total Funds
Funds Funds 2020
£ £ £
Donations
Donations 94,973 571,940 666,913
═════════ ══════════
══════════

6. Charitable activities

6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
User contributions 4,257 4,257 7,487 7,487
═══════
═══════
═══════ ═══════
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Bank interest receivable 50 50
════
════
════ ════

15

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2021

8. Other income

Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Gain on disposal of tangible fixed
assets held for charity's own use 223,102 223,102
Rental income 37,502 37,502 37,105 37,105
Coronavirus Job Retention Scheme
Grant 14,180 14,180 18,099 18,099
─────────
─────────
────────── ──────────
51,682 51,682 278,306 278,306
═════════
═════════
══════════ ══════════

9. Expenditure on charitable activities by fund type

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Charitable activities 431,162 431,162 366,992 366,992
Support costs 5,526 5,526 5,326 5,326
──────────
──────────
────────── ──────────
436,688 436,688 372,318 372,318
══════════
══════════
══════════ ══════════

10. Expenditure on charitable activities by activity type

Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
£ £ £ £
Charitable activities 431,162 431,162 366,992
Governance costs 5,526 5,526 5,326
────────── ─────── ────────── ──────────
431,162 5,526 436,688 372,318
══════════ ═══════ ══════════ ══════════
Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2021 2020
£ £
Depreciation of tangible fixed assets 217,710 142,880
Gains on disposal of tangible fixed assets (223,102)
══════════ ══════════
Auditors remuneration
2021 2020
£ £
Fees payable for the audit of the financial statements 6,600 6,600
═══════ ═══════

11. Net (expenditure)/income

12. Auditors remuneration

16

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2021

13. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2021 2020
£ £
Wages and salaries 56,579 63,563
Social security costs 269
Employer contributions to pension plans 225 230
───────── ─────────
56,804 64,062
═════════ ═════════

The average head count of employees during the year was 7 (2020: 8).

No employee received employee benefits of more than £60,000 during the year (2020: Nil).

14. Trustee remuneration and expenses

There was no remuneration paid to the trustees. The charity did not meet any individual expenses incurred by the trustees for services provided to the charity.

15. Tangible fixed assets

Freehold Plant and Fixtures and
property machinery fittings Total
£ £ £ £
Cost
At 1 January 2021 7,143,987 7,143,987
Additions 309,810 309,810
Transfers (1,124,314) 958,595 165,719
───────────── ────────── ────────── ─────────────
At 31 December 2021 6,329,483 958,595 165,719 7,453,797
═════════════ ══════════ ══════════ ═════════════
Depreciation
At 1 January 2021 1,479,849 1,479,849
Charge for the year 96,992 95,860 24,858 217,710
───────────── ────────── ────────── ─────────────
At 31 December 2021 1,576,841 95,860 24,858 1,697,559
═════════════ ══════════ ══════════ ═════════════
Carrying amount
At 31 December 2021 4,752,642 862,735 140,861 5,756,238
═════════════ ══════════ ══════════ ═════════════
At 31 December 2020 5,664,138 5,664,138
═════════════ ══════════ ══════════ ═════════════

17

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2021

15. Tangible fixed assets (continued)

During the past few years, construction works have been taking place at one of the charity's properties. All of these costs were originally classified as freehold property. However, as works have now completed, costs relating to plant & machinery and fixtures & fittings have been reallocated to so that they can be depreciated at their appropriate rates.

16. Debtors

Debtors
2021 2020
£ £
Trade debtors 4,475 6,035
Other debtors 6,637
───────── ───────
11,112 6,035
═════════ ═══════
Creditors: amounts falling due within one year
2021 2020
£ £
Bank loans and overdrafts 15,948 15,948
Trade creditors 18,948 23,368
Accruals and deferred income 5,500 5,500
Social security and other taxes 413
───────── ─────────
40,396 45,229
═════════ ═════════
Creditors: amounts falling due after more than one year
2021 2020
£ £
Bank loans and overdrafts 864,903 883,440
Other creditors 307,500 225,000
───────────── ─────────────
1,172,403 1,108,440
═════════════ ═════════════

17. Creditors: amounts falling due within one year

18. Creditors: amounts falling due after more than one year

19. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 January 31 December
2021 Income Expenditure Transfers
2021
£ £ £ £ £
General funds 4,703,614 150,820 (436,688) 210,442
4,628,188
═════════════ ══════════ ══════════ ══════════
═════════════
At At
1 January 31 December
2020 Income Expenditure Transfers
2020
£ £ £ £ £
General funds 3,740,171 380,816 (372,318) 954,945
4,703,614
═════════════ ══════════ ══════════ ══════════
═════════════

18

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2021

19. Analysis of charitable funds (continued)

Restricted funds

Restricted funds
At At
1 January 31 December
2021 Income Expenditure Transfers 2021
£ £ £ £ £
Building Fund 210,442 (210,442)
════ ══════════ ════ ══════════ ════
At At
1 January 31 December
2020 Income Expenditure Transfers 2020
£ £ £ £ £
Building Fund 383,005 571,940 (954,945)
══════════ ══════════ ════ ══════════ ════

Transfers between funds relates to restricted income spent on capital expenditure. It is the policy of the charity to move these to unrestricted funds once it has been spent unless there are restricting conditions even after the income has been spent.

20. Analysis of net assets between funds

Analysis of net assets between funds
Unrestricted Total Funds
Funds 2021
£ £
Tangible fixed assets 5,756,238 5,756,238
Current assets 84,749 84,749
Creditors less than 1 year (40,396)
(40,396)
Creditors greater than 1 year (1,172,403)
(1,172,403)
───────────── ─────────────
Net assets 4,628,188 4,628,188
═════════════ ═════════════
Unrestricted Total Funds
Funds 2020
£ £
Tangible fixed assets 5,664,138 5,664,138
Current assets 193,145 193,145
Creditors less than 1 year (45,229)
(45,229)
Creditors greater than 1 year (1,108,440)
(1,108,440)
───────────── ─────────────
Net assets 4,703,614 4,703,614
═════════════ ═════════════

19

North West London Communal Mikvah Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 December 2021

21. Analysis of changes in net debt

Analysis of changes in net debt
At
At 1 Jan 2021 Cash flows 31 Dec 2021
£ £ £
Cash at bank and in hand 187,110 (113,473)
73,637
Debt due within one year (15,948) (15,948)
Debt due after one year (883,440) 18,537 (864,903)
────────── ────────── ──────────
(712,278) (94,936)
(807,214)
══════════ ══════════ ══════════

22. Related parties

A company related to one of the trustees provided cleaning services to the premises and buildings operated by the charity. These services were charged at below commercial rates and amounted to £39,636 (2020: £42,620).

20