OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and administrative
detail ofthe charity, its trustees
and advisors
Trustees'
Report
4-7
Trustees'
responsibilities
in relation to the financial statements
Independent
Examiner's
report
9-10
Statement of Financial Activities
Balance Sheet 12
Statement ofCash Flows 13
Notes to the financial statements 14-21
Trustees: Paul Auber, Chair
Neville Atkins
Julian Creasey
Jane Dowson
Sharon Hamilton
Cllr Ghulam
Hussain
Ish Jatta
Pat Kershaw
Linda Lawrence-Wilkes
Cllr Kamilla Maqsood
Rev Mark Harwood
(Resigned 1"September
2020)
Company Registered Number: 05674349
Charity Registered Number; 1118513
Registered Office: Willow House
New Roscoe Buildings
Cross Francis Street
Leeds
LS74BZ
Company Secretary: Nicolas Morgan
Independent Examiner: Bohorun &Co Ltd
Chartered
Certified
Accountants and
Statutory Auditors
6Howley Park Business Village
Pullan Way
Leeds
LS27OBZ
Bankers: Unity Trust Bank PLC
Nine Brindleyplace
Birmingham
812HB

Unrestricted Restricted Total
Funds Funds Total 2021 2020
Note
Income and endowments from:
Donations &legacies 337
Charitable
activities
4 360,903 486,124 847,027 792,130
Investment
income
Other income
TOTAL INCOME 360,903 486,124 847,027 792,467
EXPENDITURE ON
CHARITABLE ACTIVITIES
Advice and Information 7 282,932 489,081 772,013 752,555
TOTAL EXPENDITURE 282,932 489,081 772,013 752,555
NET INCOME/
(EXPENDITURE)
77,971 (2,957) 75,014 39,912
Transfers Between Funds 3,146 (3,146)
Actuarial
gain/(loss)
on defined
benefit

2021 2020
note E E
FIXEDASSETS
Tangible Assets 12
CURRENT ASSETS
Debtors 13 31,875 22,125
Cash at bank and in hand 352,634 297,823
384,509 319,948
CREDITORS: Amounts falling due within one year 14 (27,832) (38,285)
NET CURRENT ASSETS 356,677 281,663
TOTAL ASSETS LESSCURRENT LIABILITIES 356,677 281,663
TOTAL NET ASSETS 356,677 281,663
FUNDS
Restricted
income funds
3,622 9,725
Unrestricted
general funds
284,217 203,100
Designated
funds
68,838 68,838
Pension Reserve
TOTAL FUNDS 356,677 281,663

2021 2020
note E E
Cash flows from operating
activities
Net income/(Expenditure)
for the period
75,014 39,912
Adjusted for:
Depreciation
charge
12
Investment
income
5
Defined benefit pension scheme cost less contribution 17
Defined benefit pension scheme finance cost 17
Decrease/(increase)
in debtors
(Decrease)/increase
in creditors
13
14
(9,750)
~(10,453
272
33,214
Net cash flows from operating
activities
54,811 73,398
Cash flows from investing
activities
Interest receivable
and similar income
Purchase oftangible fixed assets 12
Net cash flows from investing
activities
Net increase/(decrease)
in cash and cash equivalents
54,811 73,398
Cash and cash equivalents
at 1April 2020
297,823 224,425
Cash and cash equivalents
at 31March 2021
19 352,634 297,823


(Including
Income and Ex
Gains and Losses)
penditure
Ac
count and Statement o fTotal Recognised
Unrestricted Restricted
Funds Funds Tote I2020
E E E
Income and endowments from:
Donations &legacies 337 337
Charitable
activities
329,722 462,408 792,130
Investments
Other
TOTAL INCOMING
RESOURCES
330,059 462,408 792,467
RESOURCES EXPENDED
CHARITABLE ACTIVITIES
Advice and Information 299,872 452,683 752,555
TOTAL RESOURCES EXPENDED 299,872 452,683 752,555
NET INCOME/
(EXPENDITURE)
30,187 9,725 39,912
Transfers between
funds

ncome from Donati ons
and Legacies
Unrestricted Restricted Total
Funds Funds Total2021 2020
E
Donations 337
Tota I 337

Advice &Inform ation Services:
Unrestricted Restricted Total
Funder Funds
f
Funds
E
2021f Total 2020
E
Citizens Advice:
Citizens Advice:
Energy Best
Help to Claim
351,748 351,748 2,878
345,307
Citizens Advice: MAPS increased capacity 17,108 17,108
Leeds City CouncikCore Service 285,546 285,546 280,000
Leeds City Council:Immigration Service 60,066 60,066 60,066
Leeds City CouncikTransforming Day Services 57,202 57,202 57,035
Leeds Community
Foundation:Money
Leeds Hospitals:Transplant
Pathway
Hacks
31,875
31,875 4,756
Leeds University 43,112 43,112 42,088
Metcalfe Smith Trust 370 370
Total 360,903 486,124 847,027 792,130
5.Investment
Income
Unrestricted Restricted
Funds
E
Funds
E
Total 2021
f
Total 2020
f
Interest receivable on bank deposits
Total
6.Other Income
Unrestricted Restricted
Funds Funds Total 2021 Total 2020
f E E E
Other Income
Total
7.Resources Expended
Unrestricted
Restricted
Advice &information services: Funds
E
Funds
E
Total 2021f Total 2020
E
Direct costs 214,338 370,761 585,099 656,233
Allocated Support Costs 67,939 117,440 185,379 93,937
Governance Costs 655 880 1,535 2,385
Total Resources Expended 282,932 489,081 772013 752,555

Staff costs during the year wer e:
2021f 2020
6
Wages and salaries
Social security costs
Pension costs
618,413
51,711
~27 911
582,970
49,396
26,109
698,035 658,475
The average number of full time eq uivalent
employees
d
uring the
2021 2020
No. No.
Senior management
Operational
management
Advice and advocacy
1.0
1.7
18.0
1.0
1.0
13.0

12.Tangible
Fixed Assets
Other
Computer Tangible
Equipment Assets Tota I
Cost
At 1April 2020 5,505 1,011 6,516
Additions
At 31March 2021 5,505 1,011 6,516
Depredation
At 1April 2020
5,505 1,011 6,516
charge for the year
At 31March 2021 5,505 1,011 6,516
Net Book Value
At 1April 2020
At 31March 2021
18
13.Debtors 2021 2020
E E
Trade Debtors 31,875 22,125
Work in Progress
Accrued Income
Prepayments
Total 31,875 22,125
14.Creditors 2021 2020
E E
Trade Creditors
Taxation &Social Security 13,007 13,383
Accruals 3240 11076
Other Creditors 11585 13826
Total 27,832 38,285

2021 2020
E E
Land &buildings
Within 1year 6,500 6,500
Total 6,500 6,500

17.Funds
Balance 1 Incoming Outgoing Balance 31
April 2020
f
Resources
E
Resources
f
Transfers
f
March 2021
f
Unrestricted
funds:
General Funds 203,100 360,903 (282,932) 3,146 284,217
Designated
Funds
68,838 68,838
Pension reserve
Total unrestricted
funds
271,938 360,903 (282,932) 3,146 353,055
Restricted Funds:
Citizens Advice: Help to Claim 351,748 (351,748)
Citizens Advice: MAPS increased capacity 17,108 (13,962) (3,146)
Leeds City Council:Immigration
Leeds City Council;Transforming
Total restricted
Funds
Service
Day Services
9,725
9,725
60,066
57,202
486,124
(60,066)
(63,305
(489,081)
(3,146 3,622
3,622
Total Funds 281,663 847,027 (772,013) 356,677
17.Funds (prior year comparative) Balance 1 Incoming Outgoing Balance 31
April 2019
f
Resources
E
Resources
E
Transfers
f
March 2020
f
Unrestricted
funds:
General Funds 172,913 330,059 (299,872) 203,100
Designated
Funds
68,838 68,838
Total unrestricted
funds
241,751 330,059 (299,872) 271,938
Restricted
Funds:
Citizens Advice: Help to Claim 345,307 (345,307)
Leeds City Council:Immigration
Leeds City CouncihTransforming
Service
Day Services
60,066
57,035
(60,066)
(47,310)
9,725

18.Analysis ofNet Assets B etween Funds
Tangible fixed Net current Total funds
assets assets 2021
Unrestricted 284,217 284,217
Designated 68,838 68,838
Restricted 3,622 3,622
Total 356,677 356,677
Tangible fixed Net current Totalfunds
assets assets 2020
Unrestricted 203,100 203,100
Designated
Restricted
68,838
9,725
68,838
9,725
Total 281,663 281,663

At 1 April 2020 Cashflow at31March 2021
Cash at bank and in hand 297,823 54,811 352,634
Total 297,823 54,811 352,634