OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

ACCOUNTS
FOR THE YEAR ENDED 31/03/2022
CONTENTS Page
Report ofthe Trustees
Independent
Examiner's
Statement
Accountant's Report
Statement of Financial Activities
Balance Sheet
Notes tothe Accounts 10to 12
Detailed Statement of Financial Activities 13to 14

2022 2021
Unrestricted
Funds
Restricted
Funds
Total Total
E E
Income
Income from generated
funds
Donations
and legacies
15,522 15,522 3,570
income from charitable
activities
160,082 160,082 496,270
Total Income and endowments 175,604 175,604 499,840
Expenses
Costs ofgenerating
funds
Expenditure on Raised funds 45,320 45,320 153,706
Expenditure on Charitable activities 103,886 103,886 339,960
Total Expenses 149,206 149,206 493,666
Net gains on Investments
Net Income 26,398 6,174
Gains/(losses) on revaluation offixed assets
Net movement
in funds:
Net Income forthe year 26,398 6,174
Total funds brought forward (192,158) (198,332)
Net funds carried forward (165,760) (192,158)

BALANCE SHEET AT 31/03/2022
2022 2021
Notes E E
FIXEDASSETS
Intangible
assets
Tangible assets
CURRENT ASSETS
Cash at bank and in hand 1,052 12,604
1,052 12,604
CREDITORS: Amounts falling due within one
year 4 166,812 204,762
NET CURRENT LIABILITIES (165,760) (192,158)
TOTAL ASSETS LESSCURRENT LIABIUTIES (192,158)
CAPITAL AND RESERVES
Unrestricted
funds
General fund (165,760) (192,158)
(165,760) 01r2,158)

Intangible fixed Total
asset
Cost E
At 01April 2021
Additions
Disposals
At 31March 2022
Amortisation
At 01April 2021
Charge for year
On disposals
At 31March 2022
Net book values
At31March 2022
At 31March 2021

.TANGIBLE FIXEDASSETS
Furniture & Total
Fittings
At 01April 2021
Additions
Disposals
At 31March 2022
Depreciation
At 01April 2021
Charge for year
On disposals
At 31March 2022
Net book values
Closing balance as at 31March 2022
Opening balance as at 01April 2021

2022 2021
f E
Creditors Less than year 166,812 204,762
166,812 204,762

Brought
Forward
Incoming
resource
Outgoing
resource
f
Transfers
Carried
forward
f E
General fund (192,158) 175,604 (149,206) 0 (165,760)
(192,158) 175,604 (149,206) 0 (165,760)

Brought
Forward
incoming
resource
Outgoing
resource
Tronsfers Carried
forward
E E E 6

for the year ended 31/03/2022
2022 2021
E E
Expenses
Costs ofgenerating funds
Fundraising
Trading
Costs
Costs ofGenerating Funds -Daley Care 45,320 153,706
45,320 153,706
45,320 153,706
Charitable
Activities
Specialising
in working with
victims ofabuse, domestic
violence, and vulnerable young people.
Staff Training 18500 42224
Website Cost 72 154
Travel and Overseas Travelling 122 1739
Subsistence / Food 162 1061
Rate and Utilities 0 38442
Heat and light
Rent 30254 185345
Repairs and renewals 550 11709
Labour
Staff welfare 0 2323
Computer
Expense
402 178
Motor expenses
-fuel and oil
1070 744
Accountancy
fees
1724 1814
Professional fees 19475 2616
Insurance 5221 6077
Stationery
&office
supplies 187 64
Telephone 211 716
Bank charges 247 256
Sundry expenses 0 771
Donations 0 50
Utility Bill 10983 9985
Residential
Property
Expenses 2935 15854
Vehicle Insurance 1367 3442
Daley Care accommodation furnishings 3590 7388
Depreciation
offixtures and
fittings
CouncilTax 6814 7008
103,886 339,960