| ACCOUNTS | |||||
|---|---|---|---|---|---|
| FOR THE | YEAR ENDED 31/03/2022 | ||||
| CONTENTS | Page | ||||
| Report ofthe | Trustees | ||||
| Independent Examiner's |
Statement | ||||
| Accountant's | Report | ||||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes tothe Accounts | 10to 12 | ||||
| Detailed Statement of Financial | Activities | 13to 14 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted Funds |
Restricted Funds |
Total | Total | ||||
| E | E | ||||||
| Income | |||||||
| Income from | generated funds |
||||||
| Donations and legacies |
15,522 | 15,522 | 3,570 | ||||
| income from | charitable activities |
160,082 | 160,082 | 496,270 | |||
| Total Income | and endowments | 175,604 | 175,604 | 499,840 | |||
| Expenses | |||||||
| Costs ofgenerating funds |
|||||||
| Expenditure | on Raised funds | 45,320 | 45,320 | 153,706 | |||
| Expenditure | on Charitable | activities | 103,886 | 103,886 | 339,960 | ||
| Total Expenses | 149,206 | 149,206 | 493,666 | ||||
| Net gains on | Investments | ||||||
| Net Income | 26,398 | 6,174 | |||||
| Gains/(losses) | on revaluation | offixed assets | |||||
| Net movement in funds: |
|||||||
| Net Income forthe year | 26,398 | 6,174 | |||||
| Total funds brought forward | (192,158) | (198,332) | |||||
| Net funds carried forward | (165,760) | (192,158) |
| BALANCE | SHEET AT | 31/03/2022 | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Notes | E | E | ||||
| FIXEDASSETS | ||||||
| Intangible assets |
||||||
| Tangible assets | ||||||
| CURRENT ASSETS | ||||||
| Cash at bank and in hand | 1,052 | 12,604 | ||||
| 1,052 | 12,604 | |||||
| CREDITORS: Amounts | falling due within one | |||||
| year | 4 | 166,812 | 204,762 | |||
| NET CURRENT LIABILITIES | (165,760) | (192,158) | ||||
| TOTAL ASSETS LESSCURRENT LIABIUTIES | (192,158) | |||||
| CAPITAL AND RESERVES | ||||||
| Unrestricted funds |
||||||
| General fund | (165,760) | (192,158) | ||||
| (165,760) | 01r2,158) |
| Intangible | fixed | Total | |
|---|---|---|---|
| asset | |||
| Cost | E | ||
| At 01April 2021 | |||
| Additions | |||
| Disposals | |||
| At 31March 2022 | |||
| Amortisation | |||
| At 01April 2021 | |||
| Charge for year | |||
| On disposals | |||
| At 31March 2022 | |||
| Net book values | |||
| At31March 2022 | |||
| At 31March 2021 |
| .TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Furniture | & | Total | |
| Fittings | |||
| At 01April 2021 | |||
| Additions | |||
| Disposals | |||
| At 31March 2022 | |||
| Depreciation | |||
| At 01April 2021 | |||
| Charge for year | |||
| On disposals | |||
| At 31March 2022 | |||
| Net book values | |||
| Closing balance as at 31March 2022 | |||
| Opening balance as at 01April 2021 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| f | E | ||||
| Creditors | Less | than | year | 166,812 | 204,762 |
| 166,812 | 204,762 |
| Brought Forward |
Incoming resource |
Outgoing resource |
f Transfers |
Carried forward |
||
|---|---|---|---|---|---|---|
| f | E | |||||
| General | fund | (192,158) | 175,604 | (149,206) | 0 | (165,760) |
| (192,158) | 175,604 | (149,206) | 0 | (165,760) |
| Brought Forward |
incoming resource |
Outgoing resource |
Tronsfers | Carried forward |
|||
|---|---|---|---|---|---|---|---|
| E | E | E | 6 |
| for the year ended 31/03/2022 | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| E | E | ||||
| Expenses | |||||
| Costs ofgenerating | funds | ||||
| Fundraising Trading |
Costs | ||||
| Costs ofGenerating | Funds | -Daley Care | 45,320 | 153,706 | |
| 45,320 | 153,706 | ||||
| 45,320 | 153,706 | ||||
| Charitable Activities |
|||||
| Specialising in working with |
victims ofabuse, domestic | ||||
| violence, and vulnerable | young people. | ||||
| Staff Training | 18500 | 42224 | |||
| Website Cost | 72 | 154 | |||
| Travel and Overseas | Travelling | 122 | 1739 | ||
| Subsistence / Food | 162 | 1061 | |||
| Rate and Utilities | 0 | 38442 | |||
| Heat and light | |||||
| Rent | 30254 | 185345 | |||
| Repairs and renewals | 550 | 11709 | |||
| Labour | |||||
| Staff welfare | 0 | 2323 | |||
| Computer Expense |
402 | 178 | |||
| Motor expenses -fuel and oil |
1070 | 744 | |||
| Accountancy fees |
1724 | 1814 | |||
| Professional fees | 19475 | 2616 | |||
| Insurance | 5221 | 6077 | |||
| Stationery &office |
supplies | 187 | 64 | ||
| Telephone | 211 | 716 | |||
| Bank charges | 247 | 256 | |||
| Sundry expenses | 0 | 771 | |||
| Donations | 0 | 50 | |||
| Utility Bill | 10983 | 9985 | |||
| Residential Property |
Expenses | 2935 | 15854 | ||
| Vehicle Insurance | 1367 | 3442 | |||
| Daley Care accommodation | furnishings | 3590 | 7388 | ||
| Depreciation offixtures and |
|||||
| fittings | |||||
| CouncilTax | 6814 | 7008 | |||
| 103,886 | 339,960 |