OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Chairman's
statement
Trustees'
report
2-19
Statement
oftrustees'
responsibilities 20
Independent
auditor's
report 21-23
Statement
offinancial
activities 24
Balance sheet 25
Statement
ofcash flows
26
Notes to the financial statements 27-36

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
p.
2021f 2021
f.
2020
f
2020
f
2020
f
Income from:
Donations and legacies 2 575,402 374,915 950,317 687,667 478,673 1,166,340
~E*
dit
Charitable activities 3 591,223 451,806 1,043,029 579,792 478,014 1,057,806
Net gains/(losses) on
investments 9 195,155 195,155 157,358 157,358
Net movement in funds 179,334 (76,891) 102,443 265,233 659 265,892
Fund balances at 6 April
2020 2,106,259 162,264 2,268,523 1,841,026 161,605 2,002,631
Fund balances at 5
April 2021 2,285,593 85,373 2,370,966 2,106,259 162,264 2,268,523

2021 2020
Notes E E
Fixed assets
Investments 10 1,585,754 1,390,599
Current assets
Debtors 175,000 525,785
Cash at bank and in hand 683,160 433,951
858,160 959,736
Creditors: amounts falling due within
one year 12 (72,948) (81,812)
Net current assets 785,212 877,924
Total assets less current liabilities 2,370,966 2,268,523
Income funds
Restricted funds 85,373 162,2B4
Unrestricted funds 2,285,593 2,108,259
2,370,966 2,268,523

2021 2020
Notes 6 6
Cash flows from operating activities
Cash (absorbed
by)/generated
from 16
operations (101,576) 169,846
Investing
activities
Loans repaid/(provided
to) charitable
foundations 350,785 (525,785)
Net cash generated
from/(used
in)
investing
activities
350,785 (525,785)
Net cash used in financing activities
Net increase/(decrease)
in
cash and cash
equivalents 249,209 (355,939)
Cash and cash equivalents
at beginning
ofyear 433,951 789,890
Cash and cash equivalents at end ofyear 683,160 433,951

Charitable ac tivities
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2021 funds funds 2020
2021 2021 2020 2020
8 f f 8 8
Staff costs 38,591 38,591 32,324 32,324
Consulting fees 57,343 57,343 53,099 53,099
95,934 95,934 85,423 85,423
Grant funding ofactivities
(see note 4) 567,342 355,872 923,214 547,496 392,591 940,087
Share of governance costs
(see note 5) 23,881 23,881 32,296 32,296
591,223 451,806 1,043,029 579,792 478,014 1,057,806
0 N
0
N
CtQ
0
I
IA
I
CA N
CtQ
0
I
IA
I
CA N
88888
0 0 0 0 0
ID 0 N
IA
IA
0! C)
88888
0 0 0 0 0
ID 0 N
IA
IA
0! C)
88888
0 0 0 0 0
ID 0 N
IA
IA
0! C)
88888
0 0 0 0 0
ID 0 N
IA
IA
0! C)
88888
0 0 0 0 0
ID 0 N
IA
IA
0! C)
'8
0
0
IA
'8
0
0
IA
' '8
0)
'8
0)
'8888
N 0 0 0
N
IA
IA
IO
CO
'8888
N 0 0 0
N
IA
IA
IO
CO
'8888
N 0 0 0
N
IA
IA
IO
CO
'8888
N 0 0 0
N
IA
IA
IO
CO
'8888
N 0 0 0
N
IA
IA
IO
CO
'0
m
3'0
0
IL
cl
N
0
N
w 0
0
0
0
CD
' 0
0
0
N
0
0
0
CA
Q
0
0
'N
tt)
0)
N
't)
! 0
0
N
0
IA
t t
Cl
'0
L
IL
O
CV
ON
W '\C
O
O
IA
M
Ol
0!
I
N
0
C3
C3c!
O
0
0
lD
O
0
'tl'
CD
t t IA
0
CO
I
Ml
0
0
0
N
CA
O
0
0
IA
O
0
0
IA
O
0
0
IA
!
'0
0 CC
ON
W IO
CO
M
C)
N
CB
0
I
0)
CD
CO
IO
CA
CD
I
Ml
Ol
0
0
0
0
IA
0
0
0
CO
0
0
0
IA
0
0
0
IA
N
CO
'C
N
0
0
IA
I
I
0
0
M
c)
0
0
0
IO
CA
CO
C)
CO
IO
0
0
0
0)
0
0
0
CO
0
0
0
IA
0
Ml
'0 m ~ w 0
' 0 0
'
N 0
'
'
' 0
QQOCOOOO
0
0 0
'tl' 0
0
tF
CO
IO
N
cD
0
0
0
O
Clc
IL CO CD C!
CC
IC
CC
CI
CC
Cl
0
D
0
IL
0
CC
W CD
CO
CO
CA
N
0
4
I
CB
IO
IO
0
IA
IO
I
I
0!
O
O
O
IA
0
O
'
O 0 0
CD
'
Cl O
OOOO')00
0
IA
IO 0
PD
0 0
IA
0)
CD
CD
CO
N
C)
W
C)
! Cl
Cl
IA
tt!
M
tll
0
Z
0
g
0
0c
m
c
U
Cl
C!
0 'Ctt
e Cl
ty
0
ttl'0c'
0
C!
3)
ttl
Cl
c0 L CA0
Cl Cl
m c
0
CL
EO.00 c0 0 I-
I) 0
. . 'm Em
2 2 2
0
cl
m
m
4888
L 0 0 c
ID
IL IL O.
L
13
Z
IL
2I-
Le
m
CO
0
tm
L
0
)3
CN
Uc
g
IL
CO
0
e
Ol
m
Z
c
'I)
0
m
m
IL )3 0
IC
cC
ClEeg
m
0) Z)U
m13c
0
IL
E
P
CD
IC
0
Ec
m
u.
0
C!
m
m
e
Cl
0
0
0)
ID
C
0
tC
CC
Z
ICc
0
0
CC
c
g
8
e
O.
IC
13
IO
N
Z
e
gl
0
OI
cC
0
Cu
W ID
CD
CD
Of
0
CO
CCI
IO
Cf
Ol
Ol
IA
CU
0
I
CD
CA
UU
Ot
OI
I
Ul
CO
Of
IO
CU Ol
'0
N
3'0
00
0 0
Cl
Al
0
CC
W ID
ID
0
CO
Nf
IO
Of
ICI
IA
CO
ID
fo
0
Ol
IA
CL CD CCI IA
CO
D „Cfr 0 W ID
fo
CD
CO
Ol AI ID
ID UI Ol CO I
CD CU IA OI P CO
Af
Ct
/E
O
0 r
CC
0
Clf CD
ID
CD
ID
CU
m
Al
CO
O
' CO
CA
IO
ID
CO
CC CD CO AI Ul Ul
'g N
0
0 III IA
IA
Ol
Cfl
I IU
$NZ Al IO CU
CU
EI
D
N
g'0
0 0
Q IL
Ifl
Al
Cfi
W CD
Of
ID
IA
Ul
IO
Q
CU
CA
I
Ol
CO
UC
CD
CO
f
UI
m
Cl
0
0
Z
fflL
00
'0
IU
AO
CU CI
Cl
IUDzI-Z0
0
a
0
Cl
00
ffl'00
N
~
/Ol
0
O Cl
CU
0
CL
IAI-z
IU
CU0 Cl
IA
W
CU
Zl
Uf
ffl
IL V
IUI-
~(I-
III
0
Ul'0
0
l3
IL
a
E
CI
E
CU0
8
CY.
f/I0V
CU
O'z
z
IUx
I0I-
II)
IU
CI
0
5
IU
I
Ol0
0
Gl
0 0.
0
Ul
N
CU
E 2-e
IU a
Ul
D. cf;
0
IA
E0Z
IL
8
20
CO
Yl0
O
N
5=
III 0
/E
fn
Ul
N, N
N5 0
CB00
E0 0
IU
0
III 0
N
L
G Cf
E
Ol0.
UE
IU
L
Ul
L'0
Ul00
f-
I0Z 4.0

5 Support and governance Support and governance costs
Support
costs
costs
Support
costs
Governance
costs
2021 Support
costs
Governance
costs
2020
E f E f E
Office sundries 2,451 2,451
Audit fees 5,330 5,330 2,666 2,666
Legal and professional 8,270 8,270 16,100 16,100
Bank charges 443 443 368 368
'Travel and training 6,192 6,192
insurance 908 908 824 824
Design and branding 6,479 6,479 6,146 6,146
23,881 23,881 32,296 32,296
Allocated to:
Charitable
activities
23,881 23,881 32,296 32,296
6 Auditor's
remuneration
The analysis of auditor's
remuneration
Fees payable to the charity's auditor
is as follows: 2021 2020
E E
Audit ofthe charity's annual accounts 5,330 2,666

2021 2020
Number Number
2021f 2020
E
38,591 32,324

Total Unrestricted
funds
2021f 2020f
Revaluation
ofinvestments
195,155 157,358
10 Fixed asset investments
Unlisted investments
Cost or valuation
At 6 April 2020 1,390,599
Valuation changes 195,155
At 5 April 2021 1,585,754
Carrying amount
At 5 Apdl 2021 1,585,754
At 5 April 2020 1,390,599
Fixed asset investments consist of 100 ordinary shares in Sheikh Holdings Group (Investments) Limited.
The
investments
are part ofthe Charity's
unrestricted funds.
Debtors
Amounts
falling due within one year:
2021f 2020f
Other debtors 175,000 525,785

Creditors: amounts
f
alling due within one year
2021f 2020
E
Trade creditors 5,000 5,000
Accruals and deferred income 67,948 76,812
72,948 81,812

Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
6 April 2019
E
resources
f
expended
f
6 Aprg 2020
E
resources expended 5April 2021
E
Zakat funds 161,605 478,673 (478,014) 162,264 374,915 (451,806) 85,373
Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds
2021f 2021
E
2021
f
2020
f
2020f 2020
E
Fund balances at
5 April 2021 ars
represented by:
Investments 1,585,754 1,585,754 1,390,599 1,390,599
Current assets/(liabilities)
699,839 85,373 785,212 715,660 162,264 877,924
2,285,593 85,373 2,370,966 2,106,259 162,264 2,268,523

'l6 Cash generated
from operations
Cash generated
from operations
Cash generated
from operations
2021 2020
E E
Surplus forthe year 102,443 265,892
Adjustments
for:
Fair value gains and losses on investments (195,155) (157,358)
Movements
in working capital:
(Decrease)/increase in creditors (8,864) 61,312
Cash (absorbed by)/generated from operations (101,576) 169,846
17 Analysis ofchanges in net funds