| Chairman's statement |
||
|---|---|---|
| Trustees' report |
2-19 | |
| Statement oftrustees' |
responsibilities | 20 |
| Independent auditor's |
report | 21-23 |
| Statement offinancial |
activities | 24 |
| Balance sheet | 25 | |
| Statement ofcash flows |
26 | |
| Notes to the financial | statements | 27-36 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||||
| Notes | 2021 p. |
2021f | 2021 f. |
2020 f |
2020 f |
2020 f |
||||
| Income from: | ||||||||||
| Donations | and | legacies | 2 | 575,402 | 374,915 | 950,317 | 687,667 | 478,673 | 1,166,340 | |
| ~E* dit |
||||||||||
| Charitable | activities | 3 | 591,223 | 451,806 | 1,043,029 | 579,792 | 478,014 | 1,057,806 | ||
| Net gains/(losses) | on | |||||||||
| investments | 9 | 195,155 | 195,155 | 157,358 | 157,358 | |||||
| Net movement | in | funds | 179,334 | (76,891) | 102,443 | 265,233 | 659 | 265,892 | ||
| Fund balances | at 6 April | |||||||||
| 2020 | 2,106,259 | 162,264 | 2,268,523 | 1,841,026 | 161,605 | 2,002,631 | ||||
| Fund balances | at | 5 | ||||||||
| April 2021 | 2,285,593 | 85,373 | 2,370,966 | 2,106,259 | 162,264 | 2,268,523 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | E | |||||
| Fixed assets | |||||||
| Investments | 10 | 1,585,754 | 1,390,599 | ||||
| Current assets | |||||||
| Debtors | 175,000 | 525,785 | |||||
| Cash at bank | and in | hand | 683,160 | 433,951 | |||
| 858,160 | 959,736 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 12 | (72,948) | (81,812) | ||||
| Net current assets | 785,212 | 877,924 | |||||
| Total assets | less current liabilities | 2,370,966 | 2,268,523 | ||||
| Income funds | |||||||
| Restricted funds | 85,373 | 162,2B4 | |||||
| Unrestricted | funds | 2,285,593 | 2,108,259 | ||||
| 2,370,966 | 2,268,523 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Cash flows from operating | activities | ||||||
| Cash (absorbed by)/generated |
from | 16 | |||||
| operations | (101,576) | 169,846 | |||||
| Investing activities |
|||||||
| Loans repaid/(provided to) charitable |
|||||||
| foundations | 350,785 | (525,785) | |||||
| Net cash generated from/(used in) |
|||||||
| investing activities |
350,785 | (525,785) | |||||
| Net cash used in financing | activities | ||||||
| Net increase/(decrease) in |
cash and cash | ||||||
| equivalents | 249,209 | (355,939) | |||||
| Cash and cash equivalents at beginning |
ofyear | 433,951 | 789,890 | ||||
| Cash and cash equivalents | at end ofyear | 683,160 | 433,951 |
| Charitable | ac | tivities | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | 2021 | funds | funds | 2020 | ||||
| 2021 | 2021 | 2020 | 2020 | ||||||
| 8 | f | f | 8 | 8 | |||||
| Staff costs | 38,591 | 38,591 | 32,324 | 32,324 | |||||
| Consulting | fees | 57,343 | 57,343 | 53,099 | 53,099 | ||||
| 95,934 | 95,934 | 85,423 | 85,423 | ||||||
| Grant funding | ofactivities | ||||||||
| (see note 4) | 567,342 | 355,872 | 923,214 | 547,496 | 392,591 | 940,087 | |||
| Share of governance | costs | ||||||||
| (see note 5) | 23,881 | 23,881 | 32,296 | 32,296 | |||||
| 591,223 | 451,806 | 1,043,029 | 579,792 | 478,014 | 1,057,806 |
| 0 | N 0 N |
CtQ 0 I IA I CA N |
CtQ 0 I IA I CA N |
88888 0 0 0 0 0 ID 0 N IA IA 0! C) |
88888 0 0 0 0 0 ID 0 N IA IA 0! C) |
88888 0 0 0 0 0 ID 0 N IA IA 0! C) |
88888 0 0 0 0 0 ID 0 N IA IA 0! C) |
88888 0 0 0 0 0 ID 0 N IA IA 0! C) |
'8 0 0 IA |
'8 0 0 IA |
' | '8 0) |
'8 0) |
'8888 N 0 0 0 N IA IA IO CO |
'8888 N 0 0 0 N IA IA IO CO |
'8888 N 0 0 0 N IA IA IO CO |
'8888 N 0 0 0 N IA IA IO CO |
'8888 N 0 0 0 N IA IA IO CO |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| '0 m 3'0 0 IL |
cl N 0 N |
w | 0 0 0 0 CD |
' | 0 0 0 N |
0 0 0 CA |
Q 0 0 'N |
tt) 0) N 't) |
! | 0 0 N 0 IA |
t | t | ||||||||||||
| Cl '0 L IL |
O CV ON |
W | '\C O O IA M |
Ol 0! I N |
0 C3 C3c! |
O 0 0 lD |
O 0 'tl' CD |
t | t | IA 0 CO I Ml |
0 0 0 N CA |
O 0 0 IA |
O 0 0 IA |
O 0 0 IA |
||||||||||
| ! '0 |
||||||||||||||||||||||||
| 0 | CC ON |
W | IO CO M C) |
N CB 0 I |
0) CD CO IO |
CA CD I Ml Ol |
0 0 0 0 IA |
0 0 0 CO |
0 0 0 IA |
0 0 0 IA |
N CO 'C N |
0 0 IA I I |
0 0 M c) |
0 0 0 IO CA |
CO C) CO IO |
0 0 0 0) |
0 0 0 CO |
0 0 0 IA |
0 | |||||
| Ml | ||||||||||||||||||||||||
| '0 | m | ~ | w | 0 ' 0 0 ' N 0 ' ' ' 0 QQOCOOOO 0 0 0 'tl' 0 0 tF CO IO N cD 0 |
0 0 O |
Clc | ||||||||||||||||||
| IL | CO | CD | C! CC IC |
CC CI CC |
||||||||||||||||||||
| Cl 0 D |
0 IL |
0 CC |
W | CD CO CO CA |
N 0 4 I |
CB IO IO 0 |
IA IO I I 0! |
O O O IA 0 |
O ' O 0 0 CD ' Cl O OOOO')00 0 IA IO 0 PD 0 0 IA 0) CD CD CO N C) W C) |
! | Cl Cl IA |
tt! M tll 0 Z 0 g 0 |
0c m c U Cl C! |
|||||||||||
| 0 | 'Ctt | |||||||||||||||||||||||
| e | Cl ty |
|||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||
| ttl'0c' | ||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||
| C! | ||||||||||||||||||||||||
| 3) ttl |
||||||||||||||||||||||||
| Cl | ||||||||||||||||||||||||
| c0 | L | CA0 | ||||||||||||||||||||||
| Cl | Cl | |||||||||||||||||||||||
| m | c 0 CL |
EO.00 | c0 | 0 | I- | |||||||||||||||||||
| I) 0 . . 'm Em 2 2 2 0 cl m m 4888 L 0 0 c ID IL IL O. |
L 13 Z IL |
2I- Le m CO |
0 tm L 0 )3 CN Uc |
g IL CO |
0 e Ol |
m Z c 'I) |
0 m m IL )3 0 IC cC ClEeg m 0) Z)U |
m13c 0 IL E P CD IC 0 Ec m u. |
0 C! m m e Cl |
0 0 0) ID C 0 |
tC CC Z ICc 0 0 |
CC c g 8 e O. |
IC 13 IO N Z e |
| gl 0 |
OI cC 0 Cu |
W | ID CD CD Of |
0 CO CCI IO |
Cf Ol Ol IA |
CU 0 I |
CD CA UU |
Ot OI |
I Ul CO |
Of IO |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CU | Ol | |||||||||||||||
| '0 N 3'0 00 0 0 |
Cl Al 0 CC |
W | ID ID |
0 CO |
Nf IO Of ICI |
IA CO ID |
fo 0 Ol IA |
|||||||||
| CL | CD | CCI | IA | |||||||||||||
| CO | ||||||||||||||||
| D | „Cfr | 0 | W | ID fo |
CD CO |
Ol | AI | ID | ||||||||
| ID | UI | Ol | CO | I | ||||||||||||
| CD | CU | IA | OI | P | CO Af |
Ct | ||||||||||
| /E | ||||||||||||||||
| O | ||||||||||||||||
| 0 | r CC 0 |
Clf | CD ID CD |
ID CU m |
Al CO O |
' | CO CA |
IO ID |
CO | |||||||
| CC | CD | CO | AI | Ul | Ul | |||||||||||
| 'g | N 0 |
0 | III | IA IA |
Ol Cfl |
I | IU | |||||||||
| $NZ | Al | IO | CU CU EI |
|||||||||||||
| D N g'0 0 0 Q IL Ifl |
Al Cfi |
W | CD Of ID |
IA Ul IO |
Q CU |
CA I Ol |
CO UC CD |
CO f UI |
m Cl 0 0 Z fflL |
00 '0 IU AO |
||||||
| CU | CI | |||||||||||||||
| Cl IUDzI-Z0 |
0 a 0 Cl 00 ffl'00 |
N ~ /Ol 0 |
||||||||||||||
| O | Cl CU |
0 CL |
||||||||||||||
| IAI-z IU |
CU0 | Cl IA W |
CU Zl Uf ffl |
|||||||||||||
| IL | V | |||||||||||||||
| IUI- ~(I- III |
0 Ul'0 0 |
l3 IL a |
E CI E |
CU0 8 |
CY. f/I0V CU |
|||||||||||
| O'z z IUx I0I- II) IU |
CI 0 5 IU I |
Ol0 0 Gl 0 0. 0 Ul N CU E 2-e IU a Ul D. cf; |
0 IA E0Z |
IL 8 20 CO Yl0 O N 5= III 0 |
/E fn Ul N, N N5 0 CB00 E0 0 IU 0 III 0 N L G Cf |
E Ol0. UE IU L Ul L'0 Ul00 |
f- | |||||||||
| I0Z | 4.0 |
| 5 | Support and governance | Support and governance | costs Support costs |
costs Support costs |
Governance costs |
2021 | Support costs |
Governance costs |
2020 |
|---|---|---|---|---|---|---|---|---|---|
| E | f | E | f | E | |||||
| Office sundries | 2,451 | 2,451 | |||||||
| Audit fees | 5,330 | 5,330 | 2,666 | 2,666 | |||||
| Legal and professional | 8,270 | 8,270 | 16,100 | 16,100 | |||||
| Bank charges | 443 | 443 | 368 | 368 | |||||
| 'Travel and training | 6,192 | 6,192 | |||||||
| insurance | 908 | 908 | 824 | 824 | |||||
| Design and branding | 6,479 | 6,479 | 6,146 | 6,146 | |||||
| 23,881 | 23,881 | 32,296 | 32,296 | ||||||
| Allocated to: | |||||||||
| Charitable activities |
23,881 | 23,881 | 32,296 | 32,296 | |||||
| 6 | Auditor's remuneration |
||||||||
| The analysis of auditor's remuneration Fees payable to the charity's auditor |
is | as follows: | 2021 | 2020 | |||||
| E | E | ||||||||
| Audit ofthe charity's | annual accounts | 5,330 | 2,666 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| 2021f | 2020 E |
| 38,591 | 32,324 |
| Total | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | ||||||||
| 2021f | 2020f | |||||||
| Revaluation ofinvestments |
195,155 | 157,358 | ||||||
| 10 | Fixed asset investments | |||||||
| Unlisted | investments | |||||||
| Cost or | valuation | |||||||
| At 6 April | 2020 | 1,390,599 | ||||||
| Valuation | changes | 195,155 | ||||||
| At 5 April | 2021 | 1,585,754 | ||||||
| Carrying | amount | |||||||
| At 5 Apdl | 2021 | 1,585,754 | ||||||
| At 5 April | 2020 | 1,390,599 | ||||||
| Fixed asset investments | consist of | 100 ordinary | shares | in Sheikh Holdings | Group (Investments) | Limited. The |
||
| investments are part ofthe Charity's |
unrestricted | funds. |
| Debtors | ||
|---|---|---|
| Amounts falling due within one year: |
2021f | 2020f |
| Other debtors | 175,000 | 525,785 |
| Creditors: amounts f |
alling due within one year | ||
|---|---|---|---|
| 2021f | 2020 E |
||
| Trade creditors | 5,000 | 5,000 | |
| Accruals and deferred | income | 67,948 | 76,812 |
| 72,948 | 81,812 |
| Movement | in funds | Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | |||
| 6 | April 2019 E |
resources f |
expended f |
6 Aprg 2020 E |
resources | expended | 5April 2021 E |
||
| Zakat | funds | 161,605 | 478,673 | (478,014) | 162,264 | 374,915 | (451,806) | 85,373 |
| Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| Funds | Funds | Funds | Funds | ||||
| 2021f | 2021 E |
2021 f |
2020 f |
2020f | 2020 E |
||
| Fund balances at | |||||||
| 5 April 2021 | ars | ||||||
| represented | by: | ||||||
| Investments | 1,585,754 | 1,585,754 | 1,390,599 | 1,390,599 | |||
| Current assets/(liabilities) | |||||||
| 699,839 | 85,373 | 785,212 | 715,660 | 162,264 | 877,924 | ||
| 2,285,593 | 85,373 | 2,370,966 | 2,106,259 | 162,264 | 2,268,523 |
| 'l6 | Cash generated from operations |
Cash generated from operations |
Cash generated from operations |
2021 | 2020 |
|---|---|---|---|---|---|
| E | E | ||||
| Surplus forthe year | 102,443 | 265,892 | |||
| Adjustments for: |
|||||
| Fair value gains and | losses on | investments | (195,155) | (157,358) | |
| Movements in working capital: |
|||||
| (Decrease)/increase | in creditors | (8,864) | 61,312 | ||
| Cash (absorbed by)/generated | from operations | (101,576) | 169,846 | ||
| 17 | Analysis ofchanges | in net funds |