This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
|
PAGE |
President’smessage |
|
ChiefExecutiveOfficer'sMessage |
|
YourBoardofDirectors/TrusteesandAdvisorstotheBoard |
|
Directors’report |
12 |
Auditors’reporttomembers |
21 |
Consolidatedstatementoffinancialactivities |
25 |
Consolidatedandcharitybalancesheet |
26 |
ConsolidatedstatementofCashFlows |
27 |
Notestothefinancialstatements |
28 |
TheDirectorspresenttheirreportandauditedfinancialstatementsfortheyearended31March2021.The |
TheDirectorspresenttheirreportandauditedfinancialstatementsfortheyearended31March2021.The |
TheDirectorspresenttheirreportandauditedfinancialstatementsfortheyearended31March2021.The |
financialstatementscomplywiththeCharitiesAct2011,theCompaniesAct |
|
2006,theMemorandumand |
ArticlesofAssociation,andAccountingand |
ReportingbyCharities:StatementofRecommendedPractice |
|
applicable
tocharitiespreparingtheiraccounts
inaccordancewiththe |
|
FinancialReportingStandard |
applicableintheUKandrepublicofIreland |
(FRS 102)(effective1 January2019). |
|
Referenceandadministrativeinformation |
|
|
Charityname: |
TheAssociationforPerioperative |
Practice |
Charityregistrationnumber: |
1118444 |
|
Companyregistrationnumber: |
6035633 |
|
Countryofincorporation: |
England |
|
Registeredofficeand |
|
|
Operationaladdress |
DaisyAyrisHouse,42FreemansWay,HarrogateHG31DH |
|
Telephone: |
01423881300 |
|
Facsimilenumber |
01423880997 |
|
Website: |
www.afpp.org.uk
|
|
DirectorsandTrustees: |
JohnDade(President) |
|
|
RoslynMoore |
|
|
KathrynTopley |
|
|
LisaTierney |
|
|
NicholasBaker |
|
|
RuthCollins(appointed4 January2021) |
|
|
OliverTierney{appointed4 January2021) |
|
|
JuliaSpencer(appointed4 January2021) |
|
|
TraceyWilliams(resigned8 January2021) |
|
|
DezitaTaylor-Robinson(resigned |
4May2021) |
KeyManagementpersonnel |
|
ChiefExecutive |
DawnStott |
SubsidiaryName |
AfPPLimited |
Companyregistrationnumber: |
3102102 |
Subsidiary’sDirectors |
JohnDade |
|
DawnStott |
|
DavidRobinson |
|
RuthCollins(appointed18January2021) |
|
TraceyWilliams(resigned8 January2021) |
Bankers |
NationalWestminsterBank |
|
3CambridgeCrescent,HarrogateHG11PE |
6 October 2021
|
|
Unrestricted |
Restricted |
2021 |
2020 |
|
Notes |
Funds |
Funds |
Total |
Total |
|
|
|
|
|
(note7) |
|
|
£ |
£ |
£ |
£ |
Income: |
|
|
|
|
|
Voluntaryincome:Donationsandgrants |
|
131 |
- |
131 |
340 |
Incomefromcharitableactivities |
N |
831,940 |
- |
831,940 |
1,041,298 |
Investmentincome |
|
1,713 |
- |
1,713 |
3,141 |
Incomefromtradingactivities: |
|
|
|
|
|
Subsidiary- tradingturnoverandotherincome |
|
105,322 |
- |
105,322 |
123,156 |
Subsidiary- interestreceivable |
|
26 |
- |
26 |
78 |
Totalincome |
|
939,132 |
- |
939,132 |
1,168,013 |
Expenditure |
|
|
|
|
|
Charitableactivities |
|
894,590 |
- |
894,590 |
1,025,696 |
Raisingfunds |
|
114,338 |
- |
114,338 |
161,169 |
Totalexpenditure |
|
1,008,928 |
- |
1,008,928 |
1,186,865 |
Netincome/(expenditure) |
|
(69,796) |
- |
(69,796) |
(18,852) |
resourcesbeforeother |
|
|
|
|
|
recognisedgainsorlosses |
|
|
|
|
|
Transferbetweenfunds |
17 |
|
|
|
|
Netmovementinfunds |
|
(69,796) |
= |
(69,796) |
(18,852) |
Reconciliationoffunds: |
|
|
|
|
|
Totalfundsbroughtforward |
|
846,510 |
- |
846,510 |
865,362 |
Totalfundscarriedforward |
|
776,714
|
-
|
776,714
|
846,510
|
|
|
Group |
|
Charity |
|
|
Notes |
2021 |
2020 |
2021 |
2020 |
|
|
£ |
£ |
£ |
£ |
Fixedassets |
|
|
|
|
|
Intangiblefixedassets |
|
12,000 |
15,000 |
. |
- |
Tangiblefixedassets |
|
379,762 |
338,466 |
367,933 |
323,567 |
Investments |
11 |
- |
- |
70,058 |
70,058 |
|
|
391,762 |
353,466 |
437,991 |
393,625 |
Currentassets |
|
|
|
|
|
Stock |
10 |
30,247 |
23,830 |
28,604 |
22,330 |
Debtors |
12 |
600,767 |
670,507 |
418,856 |
543,334 |
Cashatbankinhand |
|
394,156 |
515,148 |
377,498 |
474,195 |
|
|
1,025,170 |
1,209,485 |
824,958 |
1,039,859 |
Creditors:amountsfallingduewithin |
|
|
|
|
|
oneyear |
13 |
(640,218) |
(716,441) |
(442,150) |
(551,879) |
Netcurrentassets |
|
384,952 |
493,044 |
382,808 |
487,980 |
Netassets |
|
776,714 |
846,510 |
820,799 |
881,605 |
Thefundsofthecharity: |
|
|
|
|
|
Unrestrictedfunds |
18 |
776,714 |
846,510 |
820,799 |
881,605 |
Restrictedfunds |
|
|
|
|
|
|
|
776,714
|
846,510
|
820,799
|
881,605
|
|
|
2021 |
2020 |
|
Notes |
|
|
|
|
£ |
£ |
Cashusedinoperatingactivities |
25 |
(69,902) |
(16,697) |
Cashflowsfrominvestingactivities |
|
|
|
Interestincome |
|
1,739 |
3,219 |
Purchaseoftangiblefixedassets |
|
(52,829) |
(134,118) |
Acquisitionofbusiness |
20 |
. |
(32,500) |
Netcashusedininvestingactivities |
|
(51,090) |
(163,399) |
Changeincashandcashequivalentsandnetdebtinthereportingperiod |
|
(120,992) |
(180,096) |
Cashandcashequivalentsandnetdebtatthebeginningoftheyear |
|
515,148 |
695,244 |
Cashandcashequivalentsandnetdebtattheendoftheyear |
|
394,156
|
515,148
|
ag) |
Tangiblefixedassetsanddepreciation |
Tangiblefixedassetsanddepreciation |
Tangible |
fixedassetsarecapitalisedanddepreciatedovertheirexpectedusefullivesatthefollowingrates: |
|
Building |
improvement |
20%ofcostperannum |
Plantandmachinery |
|
20%reducingbalance |
On-line |
educationasset |
20%ofcostperannum |
Fixtures, |
fittingsandequipment |
25%ofcostperannum |
Website |
|
25%ofcostperannum |
Computerequipment |
|
20%ofcostperannum |
Motorvehicle |
|
25%reducingbalance |
|
2021 |
2021 |
2021 |
|
2020 |
|
|
Restricted |
Unrestricted |
Total |
|
Total |
|
|
£ |
£ |
|
|
£ |
|
Donationsfromindividuals |
- |
131 |
|
131 |
|
340 |
|
- |
131 |
|
131 |
|
340 |
|
2021 |
2021 |
|
|
Unrestricted |
Total |
2020 |
|
£ |
£ |
£ |
Membership |
705,785 |
705,785 |
728,597 |
Studydaysandcollaborativeevents |
8,430 |
8,430 |
24,739 |
Residentialincome |
700 |
700 |
188,190 |
Journalsubscriptions |
2,250 |
2,250 |
1,316 |
Journaladvertisingincome |
92,710 |
92,710 |
62,654 |
Publicationsales |
22,065 |
22,065 |
35,802 |
|
831,940
|
831,940
|
1,041,298
|
|
Group |
|
Charity |
|
|
2021 |
2020 |
2021 |
2020 |
|
£ |
fF |
£ |
£ |
Investmentincomecomprisesthefollowing:- |
|
|
|
|
Bankinterestreceived |
1,739 |
3,219 |
1,713 |
3,141 |
|
1,739
|
3,219
|
1,713
|
3,141
|
theauditedaccountsaresummarisedbelow. |
|
|
|
2021 |
2020 |
|
£ |
£ |
Turnoverandotherincome |
90,348 |
123,234 |
Expenditure |
114,338 |
161,169 |
Lossforthefinancialyear |
(23,990) |
(37,935) |
Theassetsandliabilitiesofthesubsidiarywere: |
|
|
Fixedassets |
23,829 |
29,900 |
Currentassets |
215,251 |
213,809 |
Currentliabilities |
(228,108) |
(208,747) |
Totalnetassets |
10,972 |
34,962 |
Aggregatesharecapitalandresenes |
10,972
|
34,962
|
5 |
Totalresourcesexpended |
|
|
|
|
|
|
|
Basisof |
Charitable |
|
2021 |
2020 |
|
|
allocation |
activities |
Governance |
Total |
Total |
|
|
|
£ |
£ |
£ |
£ |
|
Costsdirectlyallocatedtoactivities |
|
|
|
|
|
|
Staffcosts |
Stafftime |
52,286 |
- |
52,286 |
65,829 |
|
Publications,Printingandpostage |
Direct |
123,912 |
- |
123,912 |
107,589 |
|
Residentialcosts |
Direct |
3,169 |
- |
3,169 |
166,000 |
|
Studydaycosts |
Direct |
4,939 |
- |
4,939 |
19,529 |
|
Marketing |
Direct |
28,540 |
- |
28,540 |
6,587 |
|
Onlineeducationdepreciation |
Direct |
1,467 |
- |
1,467 |
6,377 |
|
Subscriptions |
Direct |
8,148 |
- |
8,148 |
7,348 |
|
Membershipexpansioncosts |
Direct |
67,597 |
- |
67,597 |
45,897 |
|
Awards |
Direct |
3,410 |
- |
3,410 |
2,670 |
|
Grants |
Direct |
(645) |
- |
(645) |
4,035 |
|
|
|
292,823 |
- |
292,823 |
421,861 |
|
Supportcostsallocatedtoactivities |
|
|
|
|
|
|
Computerrunningcosts |
Usage |
39,370 |
- |
39,370 |
34,480 |
|
Boardrelatedcosts |
Usage |
- |
7,310 |
7,310 |
36,249 |
|
Staffcosts |
Stafftime |
361,555 |
18,000 |
379,555 |
291,470 |
|
Rentandrates |
Usage |
36,312 |
% |
36,312 |
33,861 |
|
Lightandheat |
Usage |
3,460 |
* |
3,460 |
3,226 |
|
Insurances |
Usage |
7,905 |
- |
7,905 |
3,470 |
|
Telephone |
Usage |
9,733 |
- |
9,733 |
8,717 |
|
Sundries |
Usage |
471 |
- |
471 |
432 |
|
Legalandprofessional |
Usage |
6,583 |
- |
6,583 |
2,905 |
|
Depreciation |
Usage |
6,997 |
- |
6,997 |
10,637 |
|
Loss ondisposaloffixedasset |
Usage |
- |
- |
- |
1,575 |
|
irrecoverableVAT |
Usage |
34,261 |
- |
34,261 |
72,487 |
|
Printingandstationery |
Usage |
14,530 |
- |
14,530 |
18,401 |
|
Bankcharges |
Transactions |
21,291 |
- |
21,291 |
21,282 |
|
Staffrecruitmentcosts |
Usage |
- |
- |
- |
5,346 |
|
Stafftravel |
Transactions |
(38) |
- |
(38) |
4,470 |
|
Stafftraining |
Transactions |
4,021 |
- |
4,021 |
9,190 |
|
Auditfees |
Usage |
1,565 |
4,650 |
6,215 |
6,349 |
|
Accountancyfees |
Usage |
- |
1,150 |
1,150 |
1,150 |
|
Baddebts |
Transactions |
6,807 |
- |
6,807 |
8,006 |
|
Officecosts |
Usage |
11,035 |
- |
11,035 |
13,686 |
|
Publicrelations |
Usage |
4,799 |
- |
4,799 |
16,446 |
|
|
|
570,657 |
31,110 |
601,767 |
603,835 |
|
Totalresourcesexpended |
|
863,480
|
31,110
|
894,590
|
1,025,696
|
|
Group |
|
Charity |
|
|
2021 |
2020 |
2021 |
2020 |
|
£ |
£ |
£ |
£ |
Depreciation |
11,535 |
18,115 |
8,464 |
17,014 |
Operatingleaserentals: |
|
|
|
|
Landandbuildings |
38,000 |
37,964 |
38,000 |
37,964 |
Auditor'sremuneration: |
|
|
|
|
Auditfees |
8,430 |
8,430 |
6,215 |
6,349 |
Taxcomplianceservices |
1,000 |
1,000 |
1,000 |
1,000 |
Accountancyandotherservices |
1,050
|
1,050
|
150
|
150
|
7 |
AnalysisofprioryearStatementofFunds/Financial |
AnalysisofprioryearStatementofFunds/Financial |
Activitiesby: |
|
|
|
|
|
Unrestricted |
Restricted |
2020 |
|
|
Notes |
Funds |
Funds |
Total |
|
|
|
£ |
£ |
£ |
|
Income: |
|
|
|
|
|
Voluntary income:Donationsandgrants |
1 |
340 |
- |
340 |
|
Incomefromcharitableactivities |
2 |
1,041,298 |
- |
1,041,298 |
|
Investmentincome |
3 |
3,141 |
- |
3,141 |
|
Incomefromtradingactivities: |
|
|
|
|
|
Subsidiary- tradingturnover |
|
123,156 |
- |
123,156 |
|
Subsidiary- interestreceivable |
|
78 |
- |
78 |
|
Totalincome |
|
1,168,013 |
- |
1,168,013 |
|
Expenditure |
|
|
|
|
|
Charitableactivities |
5 |
1,025,696 |
- |
1,025,696 |
|
Raisingfunds |
|
161,169 |
- |
161,169 |
|
Totalexpenditure |
|
1,186,865 |
- |
1,186,865 |
|
Netincome/(expenditure) |
|
(18,852) |
- |
(18,852) |
|
Transferbetweenfunds |
17 |
- |
- |
- |
|
Netmovementinfunds |
|
(18,852) |
- |
(18,852) |
|
Reconciliationoffunds: |
|
|
|
|
|
Totalfundsbroughtforward |
|
865,362 |
- |
865,362 |
|
Totalfundscarriedforward |
|
846,510
|
-
|
846,510
|
|
Goodwill |
GROUP |
£ |
Atcost |
|
Balancebroughtforward |
15,000 |
Additions |
|
Balancecarriedforward |
15,000
|
Amortisationandimpairment |
|
Balancebroughtforward |
|
Chargefortheperiod |
3,000 |
Balancecarriedforward |
3,000
|
Netbookvalues |
|
Asas31March2021 |
12,000 |
Asas31March2020 |
15,000 |
9 |
Tangiblefixedassets |
|
|
|
|
|
|
|
|
|
|
|
*Software& |
Fixtures |
|
|
|
|
|
Building |
|
computer |
fittings& |
Plant& |
Motor |
2021 |
|
|
Improvements |
|
equipment |
equipment |
Machinery |
vehicle |
Total |
|
GROUP |
£ |
|
£ |
£ |
£ |
£ |
£ |
|
Atcost |
|
|
|
|
|
|
|
|
Balancebroughtforward |
13,034 |
|
513,079 |
- |
14,000 |
2,000 |
542,113 |
|
Additions |
|
- |
52,829 |
- |
- |
- |
52,829 |
|
Disposals |
|
- |
- |
- |
- |
- |
- |
|
Balancecarriedforward |
13,034 |
|
565,908 |
- |
14,000 |
2,000 |
594,942 |
|
Accumlateddepreciation |
|
|
|
|
|
|
|
|
Balancebroughtforward |
13,033 |
|
189,513 |
- |
933 |
167 |
203,646 |
|
Chargefortheperiod |
|
- |
8,463 |
- |
2,613 |
458 |
11,534 |
|
OnDisposal |
|
- |
- |
- |
- |
- |
- |
|
Balancecarriedforward |
13,033 |
|
197,976 |
- |
3,546 |
625 |
215,180 |
|
Netbookvalues |
|
|
|
|
|
|
|
|
Asas31March2021 |
|
1 |
367,932 |
- |
10,454 |
1,375 |
379,762 |
|
Asas31March2020 |
|
1 |
323,566 |
- |
13,067 |
1,833 |
338,466 |
|
*Website,computerequipment |
andonline |
educationalassets. |
|
|
|
|
|
|
CHARITY |
|
|
|
|
|
|
|
|
Atcostorvaluation |
|
|
|
|
|
|
|
|
Balancebroughtforward |
13,034 |
|
513,079 |
- |
- |
- |
526,113 |
|
Additions |
|
- |
52,829 |
- |
- |
- |
52,829 |
|
Disposals |
|
- |
- |
- |
- |
- |
- |
|
Balancecarriedforward
|
13,034
|
|
565,908
|
-
|
-
|
-
|
578,942
|
|
Accumlateddepreciation |
|
|
|
|
|
|
|
|
Balancebroughtforward |
13,033 |
|
189,513 |
- |
- |
- |
202,546 |
|
Chargefortheperiod |
|
- |
8,463 |
- |
- |
- |
8,463 |
|
OnDisposal |
|
- |
- |
- |
- |
- |
- |
|
Balancecarriedforward
|
13,033
|
|
197,976
|
-
|
-
|
-
|
211,009
|
|
Netbookvalues |
|
|
|
|
|
|
|
|
Asas31March2021 |
|
1 |
367,932 |
- |
- |
- |
367,933 |
|
Asas31March2020 |
|
1 |
323,566 |
- |
- |
» |
323,567 |
|
Group |
|
Charity |
|
|
2021 |
2020 |
2021 |
2020 |
|
£ |
£ |
£ |
£ |
Educationalliteratureforresale |
13,185 |
12,775 |
13,185 |
12,775 |
Consumablesheldbysubsidiary |
1,643 |
1,500 |
- |
- |
Costsincurredforfuturepublications |
11,709 |
4,770 |
11,709 |
4,770 |
Promotionalgoods- notforresale |
3,710 |
4,785 |
3,710 |
4,785 |
|
30,247 |
23,830 |
28,604 |
22,330 |
|
Group |
|
Charity |
|
|
2021 |
2020 |
2021 |
2020 |
|
£ |
£ |
£ |
£ |
Cost |
|
|
|
|
Investmentinthesubsidiary- AfPPLimited |
- |
- |
121,465 |
121,465 |
Balancecarriedforward |
-
|
-
|
121,465
|
121,465
|
Provisionfordiminutioninvalue |
|
|
|
|
Balancebrought forward |
- |
- |
51,407 |
51,407 |
Chargefortheyear |
- |
- |
- |
- |
Balancecarriedforward |
- |
- |
51,407 |
51,407 |
Baiancecarriedforward |
- |
- |
70,058 |
70,058 |
Debtors |
|
|
|
|
|
Group |
|
Charity |
|
|
2021 |
2020 |
2021 |
2020 |
|
£ |
£ |
£ |
£ |
Amountduefromthesubsidiary |
- |
- |
15,041 |
44,186 |
Tradedebtors |
301,205 |
318,614 |
285,724 |
299,182 |
Otherdebtors |
- |
- |
- |
- |
Prepaymentsandaccruedincome |
299,562 |
351,893 |
118,091 |
199,966 |
|
600,767
|
670,507
|
418,856
|
543,334
|
Creditors |
Creditors |
|
|
|
|
amountsfallingduewithinoneyear |
|
Group |
|
Charity |
|
|
|
2021 |
2020 |
2021 |
2020 |
|
|
£ |
£ |
£ |
£ |
Accrualsanddeferredincome |
|
576,514 |
542,267 |
378,961 |
407,062 |
Trade |
creditors |
40,348 |
142,238 |
39,833 |
112,881 |
Other |
creditors |
12,274 |
21,797 |
12,274 |
21,797 |
Other |
taxesandsocialsecuritycosts |
11,082 |
10,139 |
11,082 |
10,139 |
|
|
640,218
|
716,441
|
442,150
|
551,879
|
|
|
Membership |
|
Other |
|
|
£ |
|
£ |
Deferredincome |
|
|
|
|
Balanceat1 April2020 |
|
307,607 |
|
138,640 |
Amountdeferredintheyear |
|
304,954 |
|
60,570 |
AmountreleasedtoSOFA |
|
(307,607) |
|
(138,640) |
Balanceat31March2021 |
|
304,954 |
|
60,570 |
Financialcommitments |
|
|
|
|
|
Group |
|
Charity |
|
|
2021 |
2020 |
2021 |
2020 |
|
£ |
£ |
£ |
£ |
Landandbuildings |
|
|
|
|
Operatingleaseswhichwillexpire: |
|
|
|
|
Withinoneyear |
15,000 |
36,000 |
15,000 |
36,000 |
Betweentwoandfiveyears |
- |
9,000 |
- |
9,000 |
|
15,000
|
45,000
|
15,000
|
45,000
|
|
Group |
|
Charity |
|
|
2021 |
2020 |
2021 |
2020 |
|
£ |
£ |
£ |
£ |
Salariesandwages |
441,954 |
393,817 |
385,934 |
318,609 |
Socialsecuritycosts |
38,457 |
34,071 |
33,582 |
27,559 |
Pensioncosts |
13,564 |
12,025 |
13,564 |
12,025 |
|
493,975 |
439,913 |
433,080 |
358,193 |
|
|
|
2021 |
2020 |
|
|
|
£000 |
£'000 |
£70,000 |
- |
£79,999 |
1 |
1 |
Staffnumbers |
|
Group |
|
|
|
Charity |
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
£ |
|
£ |
|
£ |
|
£ |
|
ChiefExecutive |
|
1 |
|
1 |
|
1 |
|
1 |
Memberservices |
|
3 |
|
3 |
|
3 |
|
3 |
Events |
|
i |
|
1 |
|
1 |
|
1 |
Editorial |
|
1 |
|
1 |
|
1 |
|
1 |
Marketing |
|
2 |
|
2 |
|
2 |
|
2 |
Commercial |
|
1 |
|
1 |
|
1 |
|
1 |
Finance |
|
2 |
|
2 |
|
2 |
|
2 |
Managementandadministration |
|
3 |
|
2 |
|
3 |
|
2 |
|
|
14
|
|
13
|
|
14
|
|
13
|
17 |
Analysisofmovementsinunrestrictedfunds |
Analysisofmovementsinunrestrictedfunds |
|
|
|
|
|
|
Balance |
Incoming |
Resources
Transfers |
|
Funds |
|
|
1April |
resources |
expended |
|
31March |
|
|
2020 |
|
|
|
2021 |
|
|
£ |
|
£ |
£ |
£ |
|
Generalfund |
846,510 |
939,132 |
(1,008,928) |
w |
776,714 |
|
Total |
846,510
|
939,132
|
(1,008,928)
|
-
|
776,714
|
|
Nameofunrestrictedfund |
Description |
,natureandpurposesofthefund |
|
|
|
|
Generalfund |
Theseareunrestrictedreservesavailableforthe |
|
|
charity's |
activities. |
nalysisofnetassetsbetweenfunds |
|
|
|
|
Fixed |
Current |
2021 |
|
assets |
assets |
Total |
|
£ |
£ |
£ |
Fundbalancesat31March2021arerepresentedby: |
|
|
|
-Unrestricted |
391,762 |
384,952 |
776,714 |
-Restricted |
|
|
|
Groupreserves |
391,762 |
384,952 |
776,714 |
Capitalandothercommitments |
|
|
|
|
|
|
|
|
|
Group |
|
|
|
Charity |
|
|
2021 |
|
2020 |
2021 |
|
|
2020 |
|
f |
|
£ |
£ |
|
|
£ |
Contractedforbutnotprovidedin |
|
|
|
|
|
|
|
thefinancialstatements |
”
|
|
17,816
|
|
=
|
|
17,816
|
|
FairValue |
|
£ |
Propertyplantandequipment |
16,000 |
Inventories |
1,500 |
Totalidentifiablenetassets |
17,500 |
Goodwill |
15,000 |
Totalconsideration |
32,500 |
Satisfiedby: |
E |
Cash |
32,500 |
|
2021 |
2020 |
|
£ |
£ |
Net(expenditure)/incomeforthereportingperiod |
(69,797) |
(18,851) |
Adjustmentfor: |
|
|
Depreciationcharges |
11,534 |
18114 |
Amortisationcharges |
3,000 |
- |
LossondisposalofFixedAssets |
- |
1,575 |
Interestincome |
(1,739) |
(3,219) |
(Increase)instocks |
(6,417) |
(9,156) |
Decrease/(increase)indebtors |
69,740 |
(70,068) |
(Decrease)/increaseincreditors |
(76,223) |
64,908 |
Netcashusedinoperatingactivities |
(69,902)
|
(16,697)
|