OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

REGISTERED COMPANY NUMBER: 06067602 (England and Wales)
REGISTERED CHARITY NUMBER: 1118440

REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2023

FOR

THE EXEMPLAR TRUST

Melinek Fine LLP
Chartered Accountants
Statutory Auditors
First Floor, Winston House
349 Regents Park Road
London
N3 1DH
THE EXEMPLAR TRUST

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2023

Page
Report of the Trustees 1 to 3
Report of the Independent Auditors 4 to 6
Statement of Financial Activities 7
Balance Sheet 8
Notes to the Financial Statements 9 to 15
THE EXEMPLAR TRUST (REGISTERED NUMBER: 06067602)

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JANUARY 2023

ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,presenttheirreportwith the
financialstatementsofthecharityfortheyearended31January2023.Thetrusteeshaveadoptedtheprovisions of
AccountingandReportingbyCharities:StatementofRecommendedPracticeapplicabletocharitiespreparingtheir accounts
inaccordancewiththeFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)(effective 1
January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

The objectives of the charity are:
-SuchothercharitablepurposesforthebenefitofpersonsoftheJewishfaithinanypartoftheworldasthe
Trustees shall from time to time decide.
ThetrusteesconfirmthattheyhavereferredtotheguidancecontainedintheCharityCommission'sgeneralguidance on
public benefit when reviewing the charity's aims and objectives and in planning future activities.
Thetrusteesidentifyinstitutionsandorganisationswhichmeetitsabovecriteriaandregularlysupportanumberof these
institutions and organisations.
The principal activity of the company's subsidiaries are that of dealing in residential properties.

Grantmaking

Grantsaremadetocharitableinstitutionsandorganisationsafterithasbeensatisfiedthatpaymentswillaccordwith the
objectives of the charity.

Volunteers

There were no volunteers during the year.

ACHIEVEMENT AND PERFORMANCE

Charitable activities

The results for the year and the financial position at the year end were considered satisfactory by the trustees.

Fundraising activities

Incomearisingoninvestmentswasconsideredreasonableandthetrusteesfeelthatthepresentlevelofincomeis sufficient
to permit the charity to continue for the foreseeable future.
Asummaryofthecharity'stransactionsandofit'sfinancialpositionisshowninthefinancialstatementstogetherwith the
accompanying  notes.

Investment performance

Under the Memorandum and Articles of Association the charity has the power to invest in any way the trustees wish.
Thetrusteesaresatisfiedwiththereturnoninvestmentsachievedduringtheyearandfeelconfidentthatthecharity has
adequate reserves to fulfil its charitable obligations.

FINANCIAL REVIEW

Principal funding sources

The principal funding sources are donations from corporate sponsors and investment income.
Page 1
THE EXEMPLAR TRUST (REGISTERED NUMBER: 06067602)

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JANUARY 2023

FINANCIAL REVIEW

Reserves policy

Thecharityaimstomaintainreservesinorderthatitisinapositiontocontinueitsgrantmakingactivitiesata consistent
levelandtocovercontingenciesofadditionalcallsbeingmadeuponthecharityforsupportoforganisationsorinstitutions in
times of need.
Thepresentleveloffundingisadequatetosupportthecontinuationoftheprovisionofassistancebythegivingofgrants or
equipment in the short term, and the trustees consider the financial position of the charity to be satisfactory.

FUTURE PLANS

TheTrusteesplantocontinuetosupportcharitiesandcharitablepurposesinaccordancewiththeirgrantmakingpolicy and
to ensure that the ability to generate sufficient income is maintained to achieve that end.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Thecharityiscontrolledbyitsgoverningdocument,adeedoftrust,andconstitutesalimitedcompany,limitedby guarantee,
as defined by the Companies Act 2006.
Thecharityisconstitutedasacompanylimitedbyguaranteeandassuch,itsgoverningdocumentsareitsMemorandum and
Articles of Association

Recruitment and appointment of new trustees

Membership of the Charity is open to any individual interested in promoting the Objects who:

1. applies to the charity in the form required by the Trustees;

2. is approved by the Trustees;

3. signs the Register of members or consents in writing to become a member.

Organisational structure

Thecompanyhas5trustees,namesofmembersarelistedonpage2.Thecharityisorganisedsothatthetrustees meet
regularly to manage the affairs of the charity. Nominations for appointment are only solicited from members of the charity.

Induction and training of new trustees

NewTrusteesmustfamiliarisethemselveswiththecontentoftheMemorandumandArticlesofAssociation,their legal
obligationsundercharityandcompanylaw,theorganisationalstructureofTheExemplarTrustandtherecent financial
performance of the charity.
Training of trustees will depend on their previous knowledge and experience.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

06067602 (England and Wales)

Registered Charity number

1118440

Registered office

First Floor, Winston House
349 Regents Park Road
London
N3 1DH

Trustees

N Teitelbaum Company Director
B Blau Company Director
Mrs S Iwanier Company Director
Ms J Wilk Company Director
E Teitelbaum Company Director
Page 2
THE EXEMPLAR TRUST (REGISTERED NUMBER: 06067602)

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JANUARY 2023

REFERENCE AND ADMINISTRATIVE DETAILS Company Secretary

N Teitelbaum

Auditors

Melinek Fine LLP
Chartered Accountants
Statutory Auditors
First Floor, Winston House
349 Regents Park Road
London
N3 1DH

Bankers

The Royal Bank of Scotland

STATEMENT OF TRUSTEES' RESPONSIBILITIES

Thetrustees(whoarealsothedirectorsofTheExemplarTrustforthepurposesofcompanylaw)areresponsible for
preparingtheReportoftheTrusteesandthefinancialstatementsinaccordancewithapplicablelawandUnited Kingdom
Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Companylawrequiresthetrusteestopreparefinancialstatementsforeachfinancialyearwhichgiveatrueandfairview of
thestateofaffairsofthecharitablecompanyandoftheincomingresourcesandapplicationofresources,including the
incomeandexpenditure,ofthecharitablecompanyforthatperiod.Inpreparingthosefinancialstatements,thetrustees are
required to
Thetrusteesareresponsibleforkeepingproperaccountingrecordswhichdisclosewithreasonableaccuracyatanytime the
financialpositionofthecharitablecompanyandtoenablethemtoensurethatthefinancialstatementscomplywith the
CompaniesAct2006.Theyarealsoresponsibleforsafeguardingtheassetsofthecharitablecompanyandhencefor taking
reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:

AUDITORS

The auditors,  Melinek Fine LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.
ThisreporthasbeenpreparedinaccordancewiththespecialprovisionsofPart15oftheCompaniesAct2006relating to
small companies.
Approved by order of the board of trustees on 30 November 2023 and signed on its behalf by:
N Teitelbaum - Trustee
Page 3
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE EXEMPLAR TRUST

Opinion

WehaveauditedthefinancialstatementsofTheExemplarTrust(the'charitablecompany')fortheyear ended
31January2023whichcomprisetheStatementofFinancialActivities,theBalanceSheetandnotestothe financial
statements,includingasummaryofsignificantaccountingpolicies.Thefinancialreportingframeworkthathasbeen applied
intheirpreparationisapplicablelawandUnitedKingdomAccountingStandards(UnitedKingdomGenerally Accepted
Accounting Practice).

Basis for opinion

WeconductedourauditinaccordancewithInternationalStandardsonAuditing(UK)(ISAs(UK))andapplicablelaw. Our
responsibilitiesunderthosestandardsarefurtherdescribedintheAuditors'responsibilitiesfortheauditofthe financial
statementssectionofourreport.Weareindependentofthecharitablecompanyinaccordancewiththeethical requirements
thatarerelevanttoourauditofthefinancialstatementsintheUK,includingtheFRC'sEthicalStandard,andwehave fulfilled
ourotherethicalresponsibilitiesinaccordancewiththeserequirements.Webelievethattheauditevidencewe have
obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

Inauditingthefinancialstatements,wehaveconcludedthatthetrustees'useofthegoingconcernbasisofaccountingin the
preparation of the financial statements is appropriate.
Basedontheworkwehaveperformed,wehavenotidentifiedanymaterialuncertaintiesrelatingtoeventsorconditions that,
individuallyorcollectively,maycastsignificantdoubtonthecharitablecompany'sabilitytocontinueasagoingconcernfor a
period of at least twelve months from when the financial statements are authorised for issue.
Ourresponsibilitiesandtheresponsibilitiesofthetrusteeswithrespecttogoingconcernaredescribedinthe relevant
sections of this report.

Other information

Thetrusteesareresponsiblefortheotherinformation.Theotherinformationcomprisestheinformationincludedin the
Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationand,excepttotheextentotherwise explicitly
stated in our report, we do not express any form of assurance conclusion thereon.
Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheotherinformationand,indoing so,
considerwhethertheotherinformationismateriallyinconsistentwiththefinancialstatementsorourknowledgeobtained in
theauditorotherwiseappearstobemateriallymisstated.Ifweidentifysuchmaterialinconsistenciesorapparent material
misstatements,wearerequiredtodeterminewhetherthisgivesrisetoamaterialmisstatementinthefinancial statements
themselves.If,basedontheworkwehaveperformed,weconcludethatthereisamaterialmisstatementofthis other
information, we are required to report that fact.  We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
Page 4
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE EXEMPLAR TRUST

Matters on which we are required to report by exception

Inthelightoftheknowledgeandunderstandingofthecharitablecompanyanditsenvironmentobtainedinthecourseof the
audit, we have not identified material misstatements in the Report of the Trustees.
WehavenothingtoreportinrespectofthefollowingmatterswheretheCompaniesAct2006requiresustoreporttoyou if,
in our opinion:

Responsibilities of trustees

AsexplainedmorefullyintheStatementofTrustees'Responsibilities,thetrustees(whoarealsothedirectorsof the
charitablecompanyforthepurposesofcompanylaw)areresponsibleforthepreparationofthefinancialstatementsand for
beingsatisfiedthattheygiveatrueandfairview,andforsuchinternalcontrolasthetrusteesdetermineisnecessary to
enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Inpreparingthefinancialstatements,thetrusteesareresponsibleforassessingthecharitablecompany'sabilityto continue
asagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoingconcernbasis of
accountingunlessthetrusteeseitherintendtoliquidatethecharitablecompanyortoceaseoperations,orhaveno realistic
alternative but to do so.

Our responsibilities for the audit of the financial statements

Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefreefrom material
misstatement,whetherduetofraudorerror,andtoissueaReportoftheIndependentAuditorsthatincludesour opinion.
Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordancewith ISAs
(UK)willalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarisefromfraudorerrorand are
consideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpectedtoinfluencethe economic
decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Irregularities,includingfraudareinstancesofnon-compliancewithlawsandregulations.Wedesignedproceduresin line
with our responsibilities outlined above, to detect material misstatements in respect of irregularities, including fraud.
Auditproceduresundertakeninresponsetothepotentialrisksrelatingtoirregularities(whichincludefraud and
non-compliancewithlawsandregulations)comprisedof:inquiriesofmanagementandthosechargedwithgovernanceas to
whethertheCharitycomplieswithsuchlawsandregulations;enquirieswiththesameconcerninganyactualor potential
litigationorclaims;inspectionofrelevantlegalcorrespondence;reviewoftrusteesminutes;testingtheappropriateness of
entriesinthenominalledger,includingjournalentries;reviewingtransactionsaroundtheendofthereportingperiod; and
theperformanceofanalyticalprocedurestoidentifyunexpectedmovementsinaccountbalanceswhichmaybeindicative of
fraud.
Noinstancesofmaterialnon-compliancewereidentified.However,thelikelihoodofdetectingirregularities,includingfraud, is
limitedbytheinherentdifficultyindetectingirregularities,theeffectivenessoftheentity'scontrols,andthenature, timing
andextentoftheauditproceduresperformed.Irregularitiesthatresultfromfraudmightbeinherentlymoredifficultto detect
thanirregularitiesthatresultfromerror.Asexplainedabove,thereisanunavoidableriskthatmaterialmisstatements may
not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).
AfurtherdescriptionofourresponsibilitiesfortheauditofthefinancialstatementsislocatedontheFinancial Reporting
Council'swebsiteatwww.frc.org.uk/auditorsresponsibilities.ThisdescriptionformspartofourReportofthe Independent
Auditors.
Page 5
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE EXEMPLAR TRUST

Use of our report

Thisreportismadesolelytothecharitablecompany'smembers,asabody,inaccordancewithChapter3ofPart16of the
CompaniesAct2006.Ourauditworkhasbeenundertakensothatwemightstatetothecharitablecompany's members
thosematterswearerequiredtostatetotheminanauditors'reportandfornootherpurpose.Tothefullest extent
permittedbylaw,wedonotacceptorassumeresponsibilitytoanyoneotherthanthecharitablecompanyandthe charitable
company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Aryeh Melinek (Senior Statutory Auditor)
for and on behalf of Melinek Fine LLP
Chartered Accountants
Statutory Auditors
First Floor, Winston House
349 Regents Park Road
London
N3 1DH
30 November 2023
Page 6
THE EXEMPLAR TRUST

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JANUARY 2023

Notes
INCOME AND ENDOWMENTS FROM
Investment income
2
Other income
Total
EXPENDITURE ON
Raising funds
3
Charitable activities
4
Charitable activities
Total
Net gains on investments
NET INCOME
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
2023
Unrestricted
fund
£
281,313
-
281,313
77,767
41,830
119,597
7,112
168,828
4,496,486
4,665,314
2022
Total
funds
£
258,344
6,000
264,344
82,053
13,481
95,534
-
168,810
4,327,676
4,496,486
The notes form part of these financial statements
Page 7
THE EXEMPLAR TRUST (REGISTERED NUMBER: 06067602)

BALANCE SHEET 31 JANUARY 2023

Notes
FIXED ASSETS
Investments
Investments
11
Investment property
12
CURRENT ASSETS
Debtors
13
Cash at bank
CREDITORS
Amounts falling due within one year
14
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS
15
Unrestricted funds
TOTAL FUNDS
2023
Unrestricted
fund
£
12,501
4,021,771
4,034,272
236,592
422,230
658,822
(27,780)
631,042
4,665,314
4,665,314
4,665,314
4,665,314
2022
Total
funds
£
12,501
3,975,502
3,988,003
242,746
291,334
534,080
(25,597)
508,483
4,496,486
4,496,486
4,496,486
4,496,486
Thesefinancialstatementshavebeenpreparedinaccordancewiththeprovisionsapplicabletocharitablecompanies subject
to the small companies regime.
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon30November2023and were
signed on its behalf by:
N Teitelbaum - Trustee
The notes form part of these financial statements
Page 8
THE EXEMPLAR TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

Thefinancialstatementsofthecharitablecompany,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities:Statement of
RecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththeFinancial Reporting
StandardapplicableintheUKandRepublicofIreland(FRS102)(effective1January2019)',Financial Reporting
Standard102'TheFinancialReportingStandardapplicableintheUKandRepublicofIreland'andtheCompanies Act
2006.Thefinancialstatementshavebeenpreparedunderthehistoricalcostconvention,withtheexception of
investments which are included at market value.

Preparation of consolidated financial statements

ThefinancialstatementscontaininformationaboutTheExemplarTrustasanindividualcompanyanddonot contain
consolidatedfinancialinformationastheparentofagroup.ThecharityisexemptunderSection399(2A)of the
Companies Act 2006 from the requirements to prepare consolidated financial statements.

Income

AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlementtothefunds,it is
probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommittingthe charity
tothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredinsettlementandthe amount
oftheobligationcanbemeasuredreliably.Expenditureisaccountedforonanaccrualsbasisandhasbeen classified
underheadingsthataggregateallcostrelatedtothecategory.Wherecostscannotbedirectlyattributedto particular
headings they have been allocated to activities on a basis consistent with the use of resources.
Grantsofferedsubjecttoconditionswhichhavenotbeenmetattheyearenddatearenotedasacommitment but
not accrued as expenditure.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings- 25% on cost

Investment property

Investmentpropertiesareinitiallyrecognisedatpurchasepriceplusanydirectlyattributablecosts. Subsequently,
investmentpropertiesaremeasuredatfairvaluewithanychangestofairvaluetransferredtotheStatement of
Financial Activities.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

All funds held are unrestricted income funds.

Legal status of the charity

Thecharityisacompanylimitedbyguaranteeandhasnosharecapital.Liabilityofeachmemberintheevent of
winding-up is limited to £10.
continued...
Page 9
THE EXEMPLAR TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2023

1. ACCOUNTING POLICIES - continued

Financial instruments

Thecharityonlyentersintobasicfinancialinstrumentstransactionsthatresultintherecognitionoffinancial assets
and liabilities like trade and other debtors and creditors.
Financialassetsthataremeasuredatcostandamortisedcostareassessedattheendofeachreportingperiod for
objective evidence of impairment.  If objective impairment is found, an impairment loss is recognised in profit or loss.
FinancialassetsandliabilitiesareoffsetandthenetamountreportedintheBalanceSheetwhenthereis an
enforceablerighttosetofftherecognisedamountsandthereisanintentiontosettleonanetbasisortorealise the
asset or settle the liability simultaneously.

2. INVESTMENT INCOME

3.

Rents received
Interest receivable
RAISING FUNDS
Investment management costs
Computer costs
Insurance
Management charges
Property repairs
Maintenance charges
Depreciation
2023
£
275,443
5,870
281,313
2023
£
-
3,441
10,252
58,108
5,966
-
77,767
2022
£
255,047
3,297
2022
£
255,047
3,297
258,344
2022
£
63
2,900
8,145
62,875
7,470
600
82,053

4. CHARITABLE ACTIVITIES COSTS

CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
(see note Support
5) costs Totals
£ £ £
Charitable activities 24,375 17,455 41,830
Included within support costs are governance costs in the sum of £6,986.
continued...
Page 10
THE EXEMPLAR TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2023

5. GRANTS PAYABLE

Charitable activities 2023
£
24,375
2022
£
-
Donations and grants comprise amounts paid to institutions in accordance with the charity's objects. A donation
was paid directly from the charity to the following institutions:
Name of charitable organization:
MTT Foundation
20,000
Achisomoch Aid Company
4,375

6. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):
2023 2022
£ £
Auditors' remuneration 3,600 2,400
Depreciation - owned assets - 600
Non-audit fees 3,386 626

7.

TRUSTEES' REMUNERATION AND BENEFITS

Therewerenotrustees'remunerationorotherbenefitsfortheyearended31January2023norfortheyear ended
31 January 2022.

Trustees' expenses

There were no  trustees' expenses paid for the year ended 31 January 2023 nor for the year ended 31 January 2022.
Therefore, there was no key management compensation.

8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

INCOME AND ENDOWMENTS FROM
Investment income
Other income
Total
EXPENDITURE ON
Raising funds
Charitable activities
Charitable activities
Total
NET INCOME
Unrestricted
fund
£
258,344
6,000
264,344
82,053
13,481
95,534
168,810
continued...
Page 11
THE EXEMPLAR TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2023

8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued

RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
fund
£
4,327,676
4,496,486

9. EMPLOYEES

The average number of employees, excluding trustees, in the year was NIL (2022: NIL).

10. TANGIBLE FIXED ASSETS

10. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£
COST
At 1 February 2022 and 31 January 2023 17,208
DEPRECIATION
At 1 February 2022 and 31 January 2023 17,208
NET BOOK VALUE
At 31 January 2023 -
At 31 January 2022 -
11. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£
MARKET VALUE
At 1 February 2022 and 31 January 2023 12,501
NET BOOK VALUE
At 31 January 2023 12,501
At 31 January 2022 12,501
There were no investment assets outside the UK.
The company's investments at the balance sheet date in the share capital of companies include the following:

Exemplar Trading limited

Registered office:
Nature of business: Trading in properties.
%
Class of share:holding
Ordinary £1100
continued...
Page 12
THE EXEMPLAR TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2023

11. FIXED ASSET INVESTMENTS - continued

Bluetree Property Group Limited

Registered office:
Nature of business: Trading in properties.
%
Class of share:
holding
Ordinary £1
100
12.
INVESTMENT PROPERTY
FAIR VALUE
At 1 February 2022
Additions
Disposals
At 31 January 2023
NET BOOK VALUE
At 31 January 2023
At 31 January 2022
£
3,975,502
290,421
(244,152)
4,021,771
4,021,771
3,975,502
Investment property was valued on an open market basis by the directors.

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Trade debtors 32,095 26,660
Amounts owed by group undertakings 159,848 154,278
Other debtors 42,675 59,605
Prepayments 1,974 2,203
236,592 242,746
Shorttermdebtorsaremeasuredattransactionprice,lessanyimpairment.Otherdebtorsaremeasuredat amortised
cost.
continued...
Page 13
THE EXEMPLAR TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2023

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Other creditors
Accruals and deferred income
2023
£
21,780
6,000
27,780
2022
£
23,197
2,400
25,597
Shorttermcreditorsaremeasuredattransactionprice,lessanyimpairment.Othercreditorsaremeasured at
amortised cost.

15. MOVEMENT IN FUNDS

MOVEMENT IN FUNDS
Unrestricted funds
General fund
TOTAL FUNDS
Net movement in funds, included in the above are as
Unrestricted funds
General fund
TOTAL FUNDS
follows:
Incoming
resources
£
281,313
281,313
At 1.2.22
£
4,496,486
4,496,486
Resources
expended
£
(119,597)
(119,597)
Net
movement
in funds
£
168,828
168,828
Gains and
losses
£
7,112
7,112
At
31.1.23
£
4,665,314
4,665,314
Movement
in funds
£
168,828
168,828

Comparatives for movement in funds

Unrestricted funds
General fund
TOTAL FUNDS
At 1.2.21
£
4,327,676
4,327,676
Net
movement
in funds
£
168,810
168,810
At
31.1.22
£
4,496,486
4,496,486
continued...
Page 14
THE EXEMPLAR TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2023

15. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS
Incoming
resources
£
264,344
264,344
Resources
Movement
expended
in funds
£
£
(95,534)
168,810
(95,534)
168,810
Resources
Movement
expended
in funds
£
£
(95,534)
168,810
(95,534)
168,810
168,810

16. RELATED PARTY DISCLOSURES

Includedindebtorsis£159,848(2022:£153,785)duefromthesubsidiaryTheExemplarTradingLtd.Interest has
been charged on the loan at a rate of 2% above base rate.  Interest charged for the year is £5,870 (2022: £3,297)
Page 15