REGISTERED COMPANY NUMBER: 06067602 (England and Wales)
REGISTERED CHARITY NUMBER: 1118440
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
FOR
THE EXEMPLAR TRUST
Melinek Fine LLP
Chartered Accountants
Statutory Auditors
First Floor, Winston House
349 Regents Park Road
London
N3 1DH
THE EXEMPLAR TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
|
|
Page |
|
Report of the Trustees |
1 |
to |
3 |
Report of the Independent Auditors |
4 |
to |
6 |
Statement of Financial Activities |
|
7 |
|
Balance Sheet |
|
8 |
|
Notes to the Financial Statements |
9 |
to |
15 |
THE EXEMPLAR TRUST (REGISTERED NUMBER: 06067602)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JANUARY 2022
ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,presenttheirreportwith the
financialstatementsofthecharityfortheyearended31January2022.Thetrusteeshaveadoptedtheprovisions of
AccountingandReportingbyCharities:StatementofRecommendedPracticeapplicabletocharitiespreparingtheir accounts
inaccordancewiththeFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)(effective 1
January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objectives of the charity are:
-
The relief of poverty among persons of the Jewish faith in any part of the world;
-
The advance of the Jewish religion in any part of the world;
-
The advancement of the education of the public in any part of the world in the knowledge of the Jewish history and
-
culture;
-SuchothercharitablepurposesforthebenefitofpersonsoftheJewishfaithinanypartoftheworldasthe
Trustees shall from time to time decide.
ThetrusteesconfirmthattheyhavereferredtotheguidancecontainedintheCharityCommission'sgeneralguidance on
public benefit when reviewing the charity's aims and objectives and in planning future activities.
Thetrusteesidentifyinstitutionsandorganisationswhichmeetitsabovecriteriaandregularlysupportanumberof these
institutions and organisations.
The principal activity of the company's subsidiaries are that of dealing in residential properties.
Grantmaking
Grantsaremadetocharitableinstitutionsandorganisationsafterithasbeensatisfiedthatpaymentswillaccordwith the
objectives of the charity.
Volunteers
There were no volunteers during the year.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The results for the year and the financial position at the year end were considered satisfactory by the trustees.
Fundraising activities
Incomearisingoninvestmentswasconsideredreasonableandthetrusteesfeelthatthepresentlevelofincomeis sufficient
to permit the charity to continue for the foreseeable future.
Asummaryofthecharity'stransactionsandofit'sfinancialpositionisshowninthefinancialstatementstogetherwith the
accompanying notes.
Investment performance
Under the Memorandum and Articles of Association the charity has the power to invest in any way the trustees wish.
Thetrusteesaresatisfiedwiththereturnoninvestmentsachievedduringtheyearandfeelconfidentthatthecharity has
adequate reserves to fulfil its charitable obligations.
FINANCIAL REVIEW
Principal funding sources
The principal funding sources are donations from corporate sponsors and investment income.
Page 1
THE EXEMPLAR TRUST (REGISTERED NUMBER: 06067602)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JANUARY 2022
FINANCIAL REVIEW
Reserves policy
Thecharityaimstomaintainreservesinorderthatitisinapositiontocontinueitsgrantmakingactivitiesata consistent
levelandtocovercontingenciesofadditionalcallsbeingmadeuponthecharityforsupportoforganisationsorinstitutions in
times of need.
Thepresentleveloffundingisadequatetosupportthecontinuationoftheprovisionofassistancebythegivingofgrants or
equipment in the short term, and the trustees consider the financial position of the charity to be satisfactory.
FUTURE PLANS
TheTrusteesplantocontinuetosupportcharitiesandcharitablepurposesinaccordancewiththeirgrantmakingpolicy and
to ensure that the ability to generate sufficient income is maintained to achieve that end.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Thecharityiscontrolledbyitsgoverningdocument,adeedoftrust,andconstitutesalimitedcompany,limitedby guarantee,
as defined by the Companies Act 2006.
Thecharityisconstitutedasacompanylimitedbyguaranteeandassuch,itsgoverningdocumentsareitsMemorandum and
Articles of Association
Recruitment and appointment of new trustees
Membership of the Charity is open to any individual interested in promoting the Objects who:
1. applies to the charity in the form required by the Trustees;
2. is approved by the Trustees;
3. signs the Register of members or consents in writing to become a member.
Organisational structure
Thecompanyhas5trustees,namesofmembersarelistedonpage2.Thecharityisorganisedsothatthetrustees meet
regularly to manage the affairs of the charity. Nominations for appointment are only solicited from members of the charity.
Induction and training of new trustees
NewTrusteesmustfamiliarisethemselveswiththecontentoftheMemorandumandArticlesofAssociation,their legal
obligationsundercharityandcompanylaw,theorganisationalstructureofTheExemplarTrustandtherecent financial
performance of the charity.
Training of trustees will depend on their previous knowledge and experience.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
06067602 (England and Wales)
Registered Charity number
1118440
Registered office
First Floor, Winston House
349 Regents Park Road
London
N3 1DH
Trustees
N Teitelbaum Company Director
B Blau Company Director
Mrs S Iwanier Company Director
Ms J Wilk Company Director
E Teitelbaum Company Director
Page 2
THE EXEMPLAR TRUST (REGISTERED NUMBER: 06067602)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JANUARY 2022
REFERENCE AND ADMINISTRATIVE DETAILS Company Secretary
N Teitelbaum
Auditors
Aryeh Melinek FCA
Chartered Accountant
Melinek Fine LLP
Chartered Accountants
Statutory Auditors
First Floor, Winston House
349 Regents Park Road
London
N3 1DH
Bankers
The Royal Bank of Scotland
STATEMENT OF TRUSTEES' RESPONSIBILITIES
Thetrustees(whoarealsothedirectorsofTheExemplarTrustforthepurposesofcompanylaw)areresponsible for
preparingtheReportoftheTrusteesandthefinancialstatementsinaccordancewithapplicablelawandUnited Kingdom
Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Companylawrequiresthetrusteestopreparefinancialstatementsforeachfinancialyearwhichgiveatrueandfairview of
thestateofaffairsofthecharitablecompanyandoftheincomingresourcesandapplicationofresources,including the
incomeandexpenditure,ofthecharitablecompanyforthatperiod.Inpreparingthosefinancialstatements,thetrustees are
required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
Thetrusteesareresponsibleforkeepingproperaccountingrecordswhichdisclosewithreasonableaccuracyatanytime the
financialpositionofthecharitablecompanyandtoenablethemtoensurethatthefinancialstatementscomplywith the
CompaniesAct2006.Theyarealsoresponsibleforsafeguardingtheassetsofthecharitablecompanyandhencefor taking
reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Melinek Fine LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.
ThisreporthasbeenpreparedinaccordancewiththespecialprovisionsofPart15oftheCompaniesAct2006relating to
small companies.
Approved by order of the board of trustees on 21 November 2022 and signed on its behalf by:
N Teitelbaum - Trustee
Page 3
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE EXEMPLAR TRUST
Opinion
WehaveauditedthefinancialstatementsofTheExemplarTrust(the'charitablecompany')fortheyear ended
31January2022whichcomprisetheStatementofFinancialActivities,theBalanceSheetandnotestothe financial
statements,includingasummaryofsignificantaccountingpolicies.Thefinancialreportingframeworkthathasbeen applied
intheirpreparationisapplicablelawandUnitedKingdomAccountingStandards(UnitedKingdomGenerally Accepted
Accounting Practice).
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 January 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
WeconductedourauditinaccordancewithInternationalStandardsonAuditing(UK)(ISAs(UK))andapplicablelaw. Our
responsibilitiesunderthosestandardsarefurtherdescribedintheAuditors'responsibilitiesfortheauditofthe financial
statementssectionofourreport.Weareindependentofthecharitablecompanyinaccordancewiththeethical requirements
thatarerelevanttoourauditofthefinancialstatementsintheUK,includingtheFRC'sEthicalStandard,andwehave fulfilled
ourotherethicalresponsibilitiesinaccordancewiththeserequirements.Webelievethattheauditevidencewe have
obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
Inauditingthefinancialstatements,wehaveconcludedthatthetrustees'useofthegoingconcernbasisofaccountingin the
preparation of the financial statements is appropriate.
Basedontheworkwehaveperformed,wehavenotidentifiedanymaterialuncertaintiesrelatingtoeventsorconditions that,
individuallyorcollectively,maycastsignificantdoubtonthecharitablecompany'sabilitytocontinueasagoingconcernfor a
period of at least twelve months from when the financial statements are authorised for issue.
Ourresponsibilitiesandtheresponsibilitiesofthetrusteeswithrespecttogoingconcernaredescribedinthe relevant
sections of this report.
Other information
Thetrusteesareresponsiblefortheotherinformation.Theotherinformationcomprisestheinformationincludedin the
Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationand,excepttotheextentotherwise explicitly
stated in our report, we do not express any form of assurance conclusion thereon.
Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheotherinformationand,indoing so,
considerwhethertheotherinformationismateriallyinconsistentwiththefinancialstatementsorourknowledgeobtained in
theauditorotherwiseappearstobemateriallymisstated.Ifweidentifysuchmaterialinconsistenciesorapparent material
misstatements,wearerequiredtodeterminewhetherthisgivesrisetoamaterialmisstatementinthefinancial statements
themselves.If,basedontheworkwehaveperformed,weconcludethatthereisamaterialmisstatementofthis other
information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 4
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE EXEMPLAR TRUST
Matters on which we are required to report by exception
Inthelightoftheknowledgeandunderstandingofthecharitablecompanyanditsenvironmentobtainedinthecourseof the
audit, we have not identified material misstatements in the Report of the Trustees.
WehavenothingtoreportinrespectofthefollowingmatterswheretheCompaniesAct2006requiresustoreporttoyou if,
in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
AsexplainedmorefullyintheStatementofTrustees'Responsibilities,thetrustees(whoarealsothedirectorsof the
charitablecompanyforthepurposesofcompanylaw)areresponsibleforthepreparationofthefinancialstatementsand for
beingsatisfiedthattheygiveatrueandfairview,andforsuchinternalcontrolasthetrusteesdetermineisnecessary to
enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Inpreparingthefinancialstatements,thetrusteesareresponsibleforassessingthecharitablecompany'sabilityto continue
asagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoingconcernbasis of
accountingunlessthetrusteeseitherintendtoliquidatethecharitablecompanyortoceaseoperations,orhaveno realistic
alternative but to do so.
Our responsibilities for the audit of the financial statements
Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefreefrom material
misstatement,whetherduetofraudorerror,andtoissueaReportoftheIndependentAuditorsthatincludesour opinion.
Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordancewith ISAs
(UK)willalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarisefromfraudorerrorand are
consideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpectedtoinfluencethe economic
decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Irregularities,includingfraudareinstancesofnon-compliancewithlawsandregulations.Wedesignedproceduresin line
with our responsibilities outlined above, to detect material misstatements in respect of irregularities, including fraud.
Auditproceduresundertakeninresponsetothepotentialrisksrelatingtoirregularities(whichincludefraud and
non-compliancewithlawsandregulations)comprisedof:inquiriesofmanagementandthosechargedwithgovernanceas to
whethertheCharitycomplieswithsuchlawsandregulations;enquirieswiththesameconcerninganyactualor potential
litigationorclaims;inspectionofrelevantlegalcorrespondence;reviewoftrusteesminutes;testingtheappropriateness of
entriesinthenominalledger,includingjournalentries;reviewingtransactionsaroundtheendofthereportingperiod; and
theperformanceofanalyticalprocedurestoidentifyunexpectedmovementsinaccountbalanceswhichmaybeindicative of
fraud.
Noinstancesofmaterialnon-compliancewereidentified.However,thelikelihoodofdetectingirregularities,includingfraud, is
limitedbytheinherentdifficultyindetectingirregularities,theeffectivenessoftheentity'scontrols,andthenature, timing
andextentoftheauditproceduresperformed.Irregularitiesthatresultfromfraudmightbeinherentlymoredifficultto detect
thanirregularitiesthatresultfromerror.Asexplainedabove,thereisanunavoidableriskthatmaterialmisstatements may
not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).
AfurtherdescriptionofourresponsibilitiesfortheauditofthefinancialstatementsislocatedontheFinancial Reporting
Council'swebsiteatwww.frc.org.uk/auditorsresponsibilities.ThisdescriptionformspartofourReportofthe Independent
Auditors.
Page 5
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE EXEMPLAR TRUST
Use of our report
Thisreportismadesolelytothecharitablecompany'smembers,asabody,inaccordancewithChapter3ofPart16of the
CompaniesAct2006.Ourauditworkhasbeenundertakensothatwemightstatetothecharitablecompany's members
thosematterswearerequiredtostatetotheminanauditors'reportandfornootherpurpose.Tothefullest extent
permittedbylaw,wedonotacceptorassumeresponsibilitytoanyoneotherthanthecharitablecompanyandthe charitable
company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Aryeh Melinek (Senior Statutory Auditor)
for and on behalf of Melinek Fine LLP
Chartered Accountants
Statutory Auditors
First Floor, Winston House
349 Regents Park Road
London
N3 1DH
21 November 2022
Page 6
THE EXEMPLAR TRUST
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JANUARY 2022
Notes
INCOME AND ENDOWMENTS FROM
Investment income
2
Other income
Total
EXPENDITURE ON
Raising funds
3
Charitable activities
4
Charitable activities
Total
NET INCOME
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD |
2022
Unrestricted
fund
£
258,344
6,000
264,344
81,620
13,914
95,534
168,810
4,327,676
4,496,486 |
2021
Total
funds
£
243,823
- |
|
|
243,823 |
|
|
50,805
28,736 |
|
|
79,541 |
|
|
164,282
4,163,394 |
|
|
4,327,676 |
The notes form part of these financial statements
Page 7
THE EXEMPLAR TRUST (REGISTERED NUMBER: 06067602)
BALANCE SHEET 31 JANUARY 2022
Notes
FIXED ASSETS
Tangible assets
10
Investments
Investments
11
Investment property
12
CURRENT ASSETS
Debtors
13
Cash at bank
CREDITORS
Amounts falling due within one year
14
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS
17
Unrestricted funds
TOTAL FUNDS |
2022
Unrestricted
fund
£
-
12,501
3,975,502
3,988,003
242,746
291,334
534,080
(25,597)
508,483
4,496,486
4,496,486
4,496,486
4,496,486 |
2021
Total
funds
£
600
12,501
3,975,502
3,988,603
197,735
176,298
374,033
(34,960)
339,073
4,327,676
4,327,676
4,327,676
4,327,676 |
|
|
|
Thesefinancialstatementshavebeenpreparedinaccordancewiththeprovisionsapplicabletocharitablecompanies subject
to the small companies regime.
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon21November2022and were
signed on its behalf by:
N Teitelbaum - Trustee
The notes form part of these financial statements
Page 8
THE EXEMPLAR TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharitablecompany,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities:Statement of
RecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththeFinancial Reporting
StandardapplicableintheUKandRepublicofIreland(FRS102)(effective1January2019)',Financial Reporting
Standard102'TheFinancialReportingStandardapplicableintheUKandRepublicofIreland'andtheCompanies Act
2006.Thefinancialstatementshavebeenpreparedunderthehistoricalcostconvention,withtheexception of
investments which are included at market value.
Preparation of consolidated financial statements
ThefinancialstatementscontaininformationaboutTheExemplarTrustasanindividualcompanyanddonot contain
consolidatedfinancialinformationastheparentofagroup.ThecharityisexemptunderSection399(2A)of the
Companies Act 2006 from the requirements to prepare consolidated financial statements.
Income
AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlementtothefunds,it is
probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommittingthe charity
tothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredinsettlementandthe amount
oftheobligationcanbemeasuredreliably.Expenditureisaccountedforonanaccrualsbasisandhasbeen classified
underheadingsthataggregateallcostrelatedtothecategory.Wherecostscannotbedirectlyattributedto particular
headings they have been allocated to activities on a basis consistent with the use of resources.
Grantsofferedsubjecttoconditionswhichhavenotbeenmetattheyearenddatearenotedasacommitment but
not accrued as expenditure.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings- 25% on cost
Investment property
Investmentpropertiesareinitiallyrecognisedatpurchasepriceplusanydirectlyattributablecosts. Subsequently,
investmentpropertiesaremeasuredatfairvaluewithanychangestofairvaluetransferredtotheStatement of
Financial Activities.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
All funds held are unrestricted income funds.
Legal status of the charity
Thecharityisacompanylimitedbyguaranteeandhasnosharecapital.Liabilityofeachmemberintheevent of
winding-up is limited to £10.
continued...
Page 9
THE EXEMPLAR TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2022
1. ACCOUNTING POLICIES - continued
Financial instruments
Thecharityonlyentersintobasicfinancialinstrumentstransactionsthatresultintherecognitionoffinancial assets
and liabilities like trade and other debtors and creditors.
Financialassetsthataremeasuredatcostandamortisedcostareassessedattheendofeachreportingperiod for
objective evidence of impairment. If objective impairment is found, an impairment loss is recognised in profit or loss.
FinancialassetsandliabilitiesareoffsetandthenetamountreportedintheBalanceSheetwhenthereis an
enforceablerighttosetofftherecognisedamountsandthereisanintentiontosettleonanetbasisortorealise the
asset or settle the liability simultaneously.
2. INVESTMENT INCOME
Rents received
Interest receivable |
2022
£
255,047
3,297
258,344 |
2021
£
240,613
3,210 |
|
|
243,823 |
3.
RAISING FUNDS
Investment management costs
Computer costs
Insurance
Management charges
Property repairs
Maintenance charges
Depreciation |
2022
£
63
2,900
8,145
62,875
7,470
600
82,053 |
2021
£
375
3,224
8,578
31,387
6,354
887 |
|
|
50,805 |
4. CHARITABLE ACTIVITIES COSTS
CHARITABLE ACTIVITIES COSTS |
|
|
Support |
|
costs |
|
£ |
Charitable activities |
13,914 |
Included within support costs are governance costs in the sum of £6,137 and bank loan interest in the sum of £12.
continued...
Page 10
THE EXEMPLAR TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2022
5. GRANTS PAYABLE
|
2022 |
|
2021 |
|
£ |
|
£ |
Charitable activities |
|
- |
10,000 |
6. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
|
2022 |
2021 |
|
£ |
£ |
Auditors' remuneration |
2,400 |
- |
Depreciation - owned assets |
600 |
888 |
Independent Examiner's remuneration |
- |
2,400 |
7. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31January2022norfortheyear ended
31 January 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 January 2022 nor for the year ended 31 January 2021.
Therefore, there was no key management compensation.
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
INCOME AND ENDOWMENTS FROM
Investment income
EXPENDITURE ON
Raising funds
Charitable activities
Charitable activities
Total
NET INCOME
RECONCILIATION OF FUNDS
Total funds brought forward |
Unrestricted
fund
£
243,823 |
|
50,805
28,736 |
|
79,541 |
|
164,282
4,163,394 |
continued...
Page 11
THE EXEMPLAR TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2022
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
TOTAL FUNDS CARRIED FORWARD
Unrestricted
fund
£
4,327,676
9. EMPLOYEES
The average number of employees, excluding trustees, in the year was NIL (2021: NIL).
10. TANGIBLE FIXED ASSETS
TANGIBLE FIXED ASSETS |
|
|
Fixtures |
|
and |
|
fittings |
|
£ |
COST |
|
At 1 February 2021 and 31 January 2022 |
17,208 |
DEPRECIATION |
|
At 1 February 2021 |
16,608 |
Charge for year |
600 |
At 31 January 2022 |
17,208 |
NET BOOK VALUE |
|
At 31 January 2022 |
- |
At 31 January 2021 |
600 |
11. FIXED ASSET INVESTMENTS
FIXED ASSET INVESTMENTS |
|
|
Shares in |
|
group |
|
undertakings |
|
£ |
MARKET VALUE |
|
At 1 February 2021 and 31 January 2022 |
12,501 |
NET BOOK VALUE |
|
At 31 January 2022 |
12,501 |
At 31 January 2021 |
12,501 |
There were no investment assets outside the UK.
The company's investments at the balance sheet date in the share capital of companies include the following:
Exemplar Trading limited
Registered office:
Nature of business: Trading in properties.
%
Class of share:holding
Ordinary £1100
continued...
Page 12
THE EXEMPLAR TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2022
11. FIXED ASSET INVESTMENTS - continued
Bluetree Property Group Limited
Bluetree Property Group Limited |
|
Registered office: |
|
Nature of business: Trading in properties. |
|
|
% |
Class of share: |
holding |
Ordinary £1 |
100 |
12. INVESTMENT PROPERTY
£
INVESTMENT PROPERTY |
£ |
FAIR VALUE
At 1 February 2021
and 31 January 2022
NET BOOK VALUE
At 31 January 2022
At 31 January 2021 |
3,975,502 |
|
3,975,502 |
|
3,975,502 |
Investment property was valued on an open market basis by the directors.
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
2022 |
2021 |
|
£ |
£ |
Trade debtors |
26,660 |
36,460 |
Amounts owed by group undertakings |
154,278 |
150,054 |
Other debtors |
59,148 |
9,176 |
Fineland Properties Ltd |
457 |
- |
Prepayments |
2,203 |
2,045 |
|
242,746 |
197,735 |
Shorttermdebtorsaremeasuredattransactionprice,lessanyimpairment.Otherdebtorsaremeasuredat amortised
cost.
continued...
Page 13
THE EXEMPLAR TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2022
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
Bank loans and overdrafts (see note 15)
Other creditors
Accruals and deferred income |
2022
£
-
23,197
2,400
25,597 |
2021
£
10,000
22,516
2,444 |
|
|
34,960 |
Shorttermcreditorsaremeasuredattransactionprice,lessanyimpairment.Othercreditorsaremeasured at
amortised cost.
15. LOANS
An analysis of the maturity of loans is given below:
|
2022 |
|
2021 |
|
£ |
|
£ |
Amounts falling due within one year on demand: |
|
|
|
Bank loans |
|
- |
10,000 |
16. SECURED DEBTS
Security is effected by specific legal charges on the properties held by the charity.
17. MOVEMENT IN FUNDS
Unrestricted funds
General fund
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS |
At 1.2.21
£
4,327,676
4,327,676
Incoming
resources
£
264,344
264,344 |
|
Net
movement
in funds
£
168,810
168,810
Resources
expended
£
(95,534)
(95,534) |
At
31.1.22
£
4,496,486 |
At
31.1.22
£
4,496,486 |
|
|
|
|
4,496,486 |
|
|
|
|
|
|
Movement
in funds
£
168,810 |
|
|
|
|
|
168,810 |
continued...
Page 14
THE EXEMPLAR TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2022
17. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
At 1.2.20
£
Unrestricted funds
General fund
4,163,394
TOTAL FUNDS
4,163,394
Comparative net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
243,823
TOTAL FUNDS
243,823 |
Net
movement
in funds
£
164,282
164,282
Resources
expended
£
(79,541)
(79,541) |
At
31.1.21
£
4,327,676 |
At
31.1.21
£
4,327,676 |
|
|
4,327,676 |
|
|
|
Movement
in funds
£
164,282
164,282 |
|
|
|
|
164,282 |
18. RELATED PARTY DISCLOSURES
Thecharitablecompanyhastakenadvantageofexemption,underthetermsofFinancialReportingStandard 102
'TheFinancialReportingStandardapplicableintheUKandRepublicofIreland',nottodiscloserelated party
transactions with wholly owned subsidiaries within the group.
Page 15