This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-04-30-accounts
|
|
Page |
| Directors and other information |
|
|
| Directors report |
|
|
Accountants report |
|
|
| Income statement |
|
|
| Statement offinancial |
position and notes to the financial statements |
5-6 |
|
|
2023 |
2022 |
| Turnover |
|
126,872 |
76,601 |
| Cost of raw materials |
and consumables |
(62,314) |
(38,175) |
| Staff costs |
|
(53,238) |
(62,035) |
| Other charges |
|
(28,452) |
(14,770) |
| Loss |
|
(17,132) |
(38,379) |
|
|
|
2023 |
2022 |
| Fixed assets |
|
|
219,458 |
219,045 |
| Current assets |
|
|
45,686 |
72,462 |
| Creditors: amounts |
falling due within one year |
|
(5,397) |
(2,998) |
| Net current assets |
|
|
40,289 |
69,464 |
| Total assets less current liabilities |
|
|
259,747 |
288,509 |
| Creditors: amounts |
falling due after more than one year |
|
(74,939) |
(85,569) |
| Accruals and deferred |
|
income |
|
(1,000) |
| Net assets |
|
|
184,808 |
201,940 |
| Capital and reserves |
|
|
184,808 |
201,940 |
|
|
|
|
2023 |
2022 |
|
|
|
|
F |
|
| Turnover |
|
|
|
|
|
| Donation |
|
|
|
76,472 |
57,914 |
| Grants 8 Tax Rebate |
|
|
|
50,400 |
18,687 |
|
|
|
|
126,872 |
76,601 |
| Cost of raw materials |
and |
consumables |
|
|
|
| Direct Labour &Cost of Charitable |
|
|
activities |
(62,314) |
(38,175) |
|
|
|
|
(62,314) |
(38,175) |
| Staff costs |
|
|
|
|
|
| Wages and salaries |
|
|
|
(52,904) |
(59,322) |
| Staff pension costs - defined |
|
contribution |
|
(334) |
(2,713) |
|
|
|
|
(53,238) |
(62,035) |
| Other charges |
|
|
|
|
|
| Rent |
|
|
|
(1,874) |
(1,815) |
| Rates |
|
|
|
(1,141) |
(702) |
| Insurance |
|
|
|
(1,693) |
(1,560) |
| Light and heat |
|
|
|
(2,530) |
(859) |
| Advertising |
|
|
|
(118) |
(11) |
| Telephone |
|
|
|
(726) |
(635) |
Travelling and entertainment |
|
|
|
(12,081) |
(4,499) |
| Legal and professional |
|
|
|
(5,400) |
(2,800) |
Accountancy fees |
|
|
|
(1,330) |
(1,000) |
| Bank charges |
|
|
|
(202) |
(184) |
| General expenses |
|
|
|
(603) |
(239) |
| Subscriptions |
|
|
|
(754) |
(466) |
|
|
|
|
(28,452) |
(14,770) |