OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees J.Reynolds
D.Lewis
V.Edwards
A. Bellini
T.Proctor
J.Marchant (Appointed 11 September
2020)
Chief Executive R.Lawrance
Co-founders K.Millen
D.Pezzani
Charity number IH8361
Company number 06111574
Trading address Gateway
The Old Police Station
High Street
Hoddesdon
Heits.
EN11 8BJ
Registered office Bratton House
Church Lane
Wormley
Herts.
EN10 7QG
Accountants HB Accountants
Plumpton House
Plumpton Road
Hoddesdon
Herts.
AL4 OLB
Beakers Barclays Bank
51High Street
Hoddesdon
Herts.
EN11 8TG
Investment advisors St.James's Place Wealth Management
St.James's Place House
I Tetbuiy Road
Gloucestershire
GL7 1FP

Page
Trustees' report 1-5
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the financial statements 10-20

Current financial year Current financial year
Unrestricted Unrestricted Restricted Total Total
funds funds funds
general designated
2021 2021 2021 2021 2020
Notes
Income from:
Voluntary
income
556,434 556,434 515,535
Activities for generating funds 85,830 85,830 664,321
Investments 5,556 5,556 7,056
Total income 647,820 647,820 1,186,912
m
ch
Raising funds 115,650 115,650 670,141
Charitable
activities
407,803 3,645 411,448 380,859
Total resources expended 523,453 3,645 527,098 1,051,000
Net gains/(losses)
on investments
44,281 44,281 (27,249)
Net incoming/(outgoing) resources
before transfers 168,648 (3,645) 165,003 108,663
Net incoming/(outgoing) resources
before transfers 168,648 (3,645) 165,003 108,663
Gross transfers between funds (100,000) 100,000
Net movement in funds 68,648 100,000 (3,645) 165,003 108,663
Fund balances at I April 2020 241,626 900,000 3,645 1,145,271 1,036,608
Fund balances at 31March 2021 310,274 1,000,000 1,310,274 1,145,271

Prior financial year
Unrestricted Unrestricted Restricted Total
funds funds funds
general designated
2020 2020 2020 2020
Notes
facome from:
Voluntaiy
income
500,560 14,975 515,535
Activities for generating funds 664,321 664,321
Investments 7,056 7,056
Totalincome 1,171,937 14,975 1,186,912
Raising funds 670,141 670,141
Charitable
activities
355,949 24,910 380,859
Total resources expeuded 1,026,090 24,910 1,051,000
Net gains/(losses)
on investments
(27,249) (27,249)
Net incoming/(outgoing) resources before
transfers 118,598 (9,935) 108,663
Net movement in funds 118,598 (9,935) 108,663
Fund balances at 1April 2019 123,028 900,000 13,580 1,036,608
Fund balaaces at 31March 2020 241,626 900,000 3,645 1,145,271

2021 2020
Notes 8
Fixed assets
Tangible assets 9,493 21,596
Current assets
Stocks 12 77,338
Debtors 13 55,366 56,089
Investments 14 349,825 701,743
Cash atbank and in hand 987,261 381,916
1,392,452 1,217,086
Creditors: amounts falling due within one
year 15 (91,671) (93,411)
Net current assets 1,300,781 1,123,675
Total assets less current liabifittes 1,310474 1,145,271
Income funds
Restricted funds 16 3,645
Ijnre~tri ~dgtdg
Designated
funds
17 1,000,000 900,000
General unrestricted funds 310,274 241,626
1,310,274 1,141,626
1,310,274 1,145371

Unrestricted Restricted Total Total
general funds funds 2021 2020
Grants, gills and donations 184,253 184,253 297,654
Covid-19 support grants 343,926 343,926
Donated goods and services 28,255 28,255 217,881
556,434 556,434 515,535
For the year ended 31March 2020 500,560 14,975 515,535
Unrestricted Unrestricted
funds funds
general general
2021 2020
Fundraising events 85,830 664,321
5 Investments
Unrestricted Unrestricted
funds funds
general general
2021 2020
Income from listed investments 4,895 5,492
Interest receivable 661 1,564
5,556 7,056
6 Raising funds
2021 2020
Fundraisin activities ex enses
Staging fundraising events 12,774 436,318
Staffcosts 89,522 161,469
Share ofsuppott costs (see note 9) 11,507 66,065
Share ofgovernance costs (see note 9) 1,847 6,289
115,650 670,141

7 Charitable activities
2021 2020
Staffcosts 166,115 195,115
Teens events and activities 19,902 84,021
Stock gifted for Covid-19 support 77,338
Legal and professional fees 58,724 44,874
322,079 324,010
Share ofsupport costs (see note 8) 77,007 51,908
Share ofgovernance costs (see note 8) 12,362 4,941
411,448 380,859
Analysis
by
fund
Unrestricted funds - general 407,803 355,949
Restricted funds 3,645 24,910
411,448 380,859

Support costs
Support costs Governance 2021 2020 Basis ofallocation
costs
Staffcosts 12,240 10,003 22,243 15,074
Depreciation 12,103 12,103 14,315
Premises 41,931 41,931 36,310
Motor and travel 528 528 7,183
Printing,
postage,
stationery
and telephone
6,166 6,166 8,831
Information
technology
8,880 8,880 8,896
Bank, credit card and
justgivlng
charges
1,475 1,475 6,080
Staffexpenses 3,866 3,866 6,423
Volunteers 13,308
Legal and professional fees 5,730
Other expenses 1,325 1,325 2,007
Audit fees 2,160
Accountancy 4,206 4,206 2,886
88,514 14,209 102,723 129,203
Analysed
between
Fundraising 11,507 1,847 13,354 72,354
Charitable
activities
77,007 12,362 89,369 56,849
88,514 14,209 102,723 129,203

The average
monthly
number of employees during the year was:
2021 2020
Number Number
Charitable
activities,
fund-raising and support 12
Einployment
costs
2021 2020
Wages and salaries 251,324 336,277
Social security costs 20,566 28,824
Other pension costs 5,990 6,557
277,880 371,658
11 Tangible fixed assets
Computer Ptstures, fittings Motor vehicles Total
equipnient ar equipnieut
Cost
At 1April 2020 7,556 96,750 19,617 123,923
At 31March 2021 7,556 96,750 19,617 123,923
Depreciation and impairment
At 1April 2020 7,556 79,808 14,963 102,327
Depreciation charged in the year 10,939 1,164 12,103
At 31March 2021 7,556 90,747 16,127 114,430
Carrying
amount
At 31March 2021 6,003 3,490 9,493
At 31March 2020 16,942 4,654 21,596
12 Stocks
2021 2020
Goods for resale 77,338

13 Debtors
2021 2020
Amounts falling due within one year: f.
Other debtors 12,221 11,444
Prepayments and accrued income 43,145 44,645
55,366 56,089
14 Current asset investments
2021 2020
Listed investments 349,825 300,649
Unlisted investments 401,094
349,825 701,743
15 Creditors: amounts falling due withiu one year
2021 2020
f.
Accruais and deferred income 91,671 93,411

Movement in funds
Balance at Incoroing Resources Balance st Resources Balance at
1April 2019 resources expended 1April 2020 expended 31hlsrch 2021
8
Teens activities gills 13,580 14,975 (24,910) 3,645 (3,645)

Movement in
funds
Balance at Incoming Balance at Transfers Balance at
IApril 2019 resources IApril 2020 31March 2021
The House OfTeens Unite 900,000 900,000 100,000 1,000,000
900,000 900,000 100,000 1,000,000

10 Analysis o(nel assets betwee funds
Unrestricted Designated Restricted Total Unrestricted Ucs gnated Restncled Total
funds funds funds funds funds ftttt4s
2021 2021 2021 2021 2020 2020 2020 2020
f. 5 f. 5
Fund balances al 31Marcb 2021 a e represented by
Tangtble assets 9,493 9,493 21,596 21,596
Cur utt assets/(liabilities) 300,781 1,000,000 1,300,781 220,030 900,000 3,645 1,123,675
310,274 1,000,000 1,310,274 241,626 900,000 3,645 1,145,271

2021 2020
Other related patries 840 840
840 840