## 

## 

|Trustees||W Davies|||
|---|---|---|---|---|
|||TBromwich (Chairman)|||
|||SAhmed|||
|||P Mourton|||
|||J C Watkinson|||
|||SFisher|(Appointed|26 June 2020)|
|Charity number||1118326|||
|Principal address||Head and Neck Office|||
|||Room 23F - 4th Floor|||
|||Nuffield<br>House, Queen Elizabeth|Hospital||
|||Edgbaston|||
|||B152TH|||
|Independent|examiner|Bache Brown 8 Co Limited|||
|||Swinford<br>House|||
|||Albion Street|||
|||Brierley<br>Hill|||
|||DY5 3EE|||





## 




## 

## 

## 



## 

## 



## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

|||Unrestricted|Restricted|Total|Total|
|---|---|---|---|---|---|
|||funds|funds|2021|2020|
||Notes||E|||
|Income from:||||||
|Donations<br>and legacies||194.838||194,838|30,121|
|Other trading<br>activities|||||162,573|
|Investments||10,064||10,064|11,618|
|Total income||204,902||204,902|204,312|
|Ex enditure on:||||||
|Raising funds||40,323||40,323|150,121|
|Charitable<br>activities||137,025||137,025|68,257|
|Total resources expended||177,348||177,348|218,378|
|Net gains/(losses)<br>on investments||113,842||113,842|(36,999)|
|Net movement<br>in funds||141,396||141,396|(51,065)|
|Fund balances at 1 April||88,833|339,500|428,333|479,398|
|Fund balances at 31 March||230,229|339,500|569,729|428,333|





## 

## 

## 

|||||2021||2020||
|---|---|---|---|---|---|---|---|
||||Notes|||E||
|Fixed assets||||||||
|Investments|||12||446,315||323,661|
|Current assets||||||||
|Debtors|||14|15,481||17,675||
|Cash at bank and in|hand|||300,430||232,988||
|||||315,911||250,663||
|Creditors: amounts|falling due within|||||||
|one year|||15|(142,497)||(95,991)||
|Net current assets|||||173,414||154,672|
|Total assets less current||liabilities|||619,729||478,333|
|Creditors: amounts|falling due after|||||||
|more than one year|||16||(50,000)||(50,000)|
|Net assets|||||569,729||428,333|
|Income funds||||||||
|Restricted funds|||17||339,500||339,500|
|Unrestricted<br>funds|||||230,229||88,833|
||||||569,729||428,333|





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 


## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

|||Unrestricted|Unrestricted|
|---|---|---|---|
|||funds|funds|
|||2021|2020|
|Donations|and gifts|79,330|21,070|
|Legacies|receivable|99,077||
|Grants receivable for core activities||16,431|9,051|
|||194,838|30,121|



|||Total|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|
||||funds|funds||
|||2021|2020|2020|2020|
|Fundraising|events||156,915|5,658|162,573|



|||Unrestricted|Unrestricted|
|---|---|---|---|
|||funds|funds|
|||2021|2020|
|||F|F|
|Income|from listed investments|8,812|9,234|
|Interest|receivable|1,252|2,384|
|||10,064|11,618|





## 

## 

||||Unrestricted|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|
||||funds|funds|funds||
||||2021|2020|2020|2020,|
||||||P||
|Fundraisin<br>and|ublici||||||
|Seeking donations,|grants and legacies|||3,000||3,000|
|Staging fundraising|events|||93,496||93,496|
|Other fundraising|costs||4,414|18,741|12|18,753|
|Staff costs|||35,909|34,872||34,872|
|Fundraising<br>and publicity|||40,323|150,109|12|150,121|
||||40,323|150,109|12|150,121|
|Charitable<br>activities|||||||
||||||2021|2020|
|Grant funding<br>ofactivities (see note 7)|||||64,546|23,335|
|Share ofsupport costs (see note 8)|||||14,398|21,$80|
|Share ofgovernance||costs (see note 8)|||58,081|23,$42|
||||||137,025|68,257|
|Grants payable|||||||
||||||2021|2020|
|Grants to institutions:|||||||
|Research|||||31,499|300|
|Equipment<br>Education|||||5,100|3,829<br>1,706 '|
|Charity administrator|||||25,947|15,500|
|Provision ofservices||to patients|||2,000|2,000|
||||||64,546|23,335|



## 



## 

## 

## 

## 

|Support c|osts||||||
|---|---|---|---|---|---|---|
|||Support|Governance|2021|2020||
|||costs|costs||||
|||E|||||
|Staff costs|||6,347|6,347|6,154||
|Depreciation|||||2,112|'|
|Insurance||2,091||2,091|2,019||
|Postage &Stationery||16||16|1,612||
|Bank charges|||||32||
|Rent||10,000||10,000|12,167||
|Travelling|expenses|70||70|327||
|Telecommunications||831||831|1,095||
|Computer|costs|353||353|1,070||
|Premises|expenses|466||466|820||
|Sundries||571||571|626||
|Legal and|professional||51,734|51,734|16,888||
|||14,398|58,081|72,479|44,922||
|Analysed|between:||||||
|Charitable|activities|14,398|58,081|72,479|44,922||



## 

## 

|The average|monthly<br>number ofemployees<br>during t|he year was:||
|---|---|---|---|
|||2021|2020|
|||Number|Number|
|Administration||||
|Employment|costs|2021f|2020|
|Wages and salaries||42,256|41,026|





## 

## 

## 

|||||||Unrestricted|Unrestricted|
|---|---|---|---|---|---|---|---|
|||||||funds|funds|
|||||||2021|2020|
||Revaluation<br>ofinvestments|||||113,842|(36,999)|
|12|Fixed asset investments|||||||
||||||||Listed|
||||||||investments|
||Valuation|||||||
||At 1 April|2020|||||323,661|
||Valuation|changes|||||113,842|
||Income reinvested||||||8,812|
||At 31 March 2021||||||446,315|
||Carrying|amount||||||
||At 31 March 2021||||||446,315|
||At 31 March 2020||||||323,661|
|13|Financial|instruments||||2021|2020|
||Carrying|amount|offinancial||assets|||
||Measured|at amortised||cost||2,481|4,676|
||Equity instruments||measured||at fair value|446,315|323,661|
||Carrying|amount|offinancial||liabilities|||
||Measured|at amortised||cost||192,497|145,933|
|14|Debtors|||||||
|||||||2021|2020|
||Amounts|falling|due|within|one year:|||
||Other debtors|||||2,481|4,676|
||Prepayments<br>and||accrued income|||13,000|12,999|
|||||||15,481|17,675|





## 

## 

## 

## 

|Creditors: am|ounts|falling due within one year|||
|---|---|---|---|---|
||||2021|2020|
||||f||
|Other taxation|and social security|||58|
|Other creditors|||140,697|95,033|
|Accruals and deferred||income|1,800|900|
||||142,497|95,991|
|Other creditors|include grants payable off117,949(2020 - f85,836)||||
|Creditors: amounts||falling due after more than one year|||
||||2021|2020|
|Other creditors|||50,000|50,000|



## 

||||Movement|in funds||Movement||
|---|---|---|---|---|---|---|---|
|||||||in funds||
|||Balance at|Incoming|Resources|Balance at|Incoming|Balance at|
|||1 April 2019|resources|expended|1 April 2020|resources|31 March 2021|
|a - Charitable|foundations|19,552|||19,552||19,552|
|b - Fundraising|events|3,981|||3,981||3,981|
|c-ACC||306,316|3,528|(12)|309,832||309,832|
|d- MTC||4,005|2,130||6,135||6,135|
|||333,854|5,658|(12)|339,500||339,500|





## 

## 

## 

|18|Analysis ofnet|assets|assets|between funds|between funds||||||
|---|---|---|---|---|---|---|---|---|---|---|
|||||Unrestricted|Restricted||Total|Unrestricted|Restricted|Total|
|||||funds|funds|||funds|funds||
|||||2021|2021||2021|2020|2020|2020|
|||||||||E|||
||Fund balances at 31||||||||||
||March 2021 are||||||||||
||represented<br>by:||||||||||
||Investments|||106,815|339,500||446,315||323,661|323,661|
||Current assets/||||||||||
||(liabilities)|||173,414|||173,414|138,833|15,839|154,672|
||Long term liabilities|||(50,000)|||(50,000)|(50,000)||(50,000)|
|||||230,229|339,500||569,729|88,833|339,500|428,333|
|19|Related party transactions||||||||||
||Remuneration|of|key management<br>personnel||||||||
||The remuneration||of key|management|personnel|is as|follows.||||
||||||||||2021|2020|
||Aggregate<br>compensation||||||||48,525|47,997|





## 

## 

## 

## 

