| Page | ||
|---|---|---|
| Report ofthe | Trustees | 1to 5 |
| Statement of | Trustees Responsibilities | |
| Independent | Examiner's Report |
|
| Statement of | Financial Activities | Bto9 |
| Balance Sheet | 10 | |
| Notes tothe Financial Statements | 11to 15 | |
| Detailed Statement ofFinancial Activities | 16to 17 |
| 5.4.23 | SPL22 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | E | E | |||||
| INCOMING RESOURCES | |||||||
| Incoming resources from | generated | funds | |||||
| Investment income |
26,378 | 22,903 | |||||
| Other incoming resources | 10,450 | ||||||
| RESOURCES EXPENDED | |||||||
| Costs ofgenerating funds |
|||||||
| Costs ofgenerating voluntary |
income | 23,506 | 157 | ||||
| Investment management |
costs | 7,045 | 6,913 | ||||
| 30,551 | 7,070 | ||||||
| Net incoming/(outgoing) | resources available for | ||||||
| chaiitable application |
(4,173) | 26,283 | |||||
| Charitable activities |
|||||||
| Grants to institutions | 22,606 | 46,773 | |||||
| Postage and stationery | 22 | 89 | |||||
| Trustee travel expenses | 706 | 1,895 | |||||
| Accountancy | 3,240 | 3,000 | |||||
| Independent examiner's |
fee | 1,260 | 1,200 | ||||
| Computer expenses | 99 | 90 | |||||
| Telephone | 500 | 330 | |||||
| Legal fees | 600 | 1,170 | |||||
| Bank charges | 74 | ||||||
| Sundry expenses | 45 | ||||||
| Total resources expended | 59,703 | 61,617 | |||||
| NET INCOMING/(OUTGOING) | RESOURCES | (33,325) | (28,264) | ||||
| Realised (losses)/gains on |
revaluation | of | |||||
| investments | (40,524) | 6,402 | |||||
| Net income/(expenditure) | (73,849) | (21,862) | |||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward | 869,215 | 891,077 | |||||
| TOTAL FUNDS CARRIED FORWARD | 795,366 | 869,215 |
| Balance | Sheet | |||
|---|---|---|---|---|
| ~5* | il 2023 | |||
| 5.4.23 | 5.4.22 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | E | E | ||
| FIXEDASSETS | ||||
| Tangible assets | 1,039 | 1,411 | ||
| Investments | 771,055 | 857,879 | ||
| 772,094 | 859,290 | |||
| CURRENT ASSETS | ||||
| Cash at bank | 30,572 | 16,925 | ||
| CREDITORS | ||||
| Amounts falling due within |
one year | (7,300) | (7,000) | |
| NET CURRENT ASSETS | 23,272 | 9,925 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 795,366 | 869,215 | ||
| NET ASSETS | 795,366 | 869,215 | ||
| FUNDS Unrestricted funds TOTAL FUNDS |
/gal~ | 795,366 795,366 |
869,215 869,215 |
| 5.4.23 | 5.4.22 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Dividends | and distributions | 17,992 | 16,073 | ||
| Interest receivable | 8,386 | 6,830 | |||
| 26,378 | 22,903 | ||||
| 3. | INVESTMENT MANAGEMENT | COSTS | |||
| 5.4.23 | 5.4.22 | ||||
| E | E | ||||
| Portfolio | management | 7,045 | 6,913 |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Fixtures and | |
| equipment | |
| E | |
| COST | |
| At 6April 2022 and 5 April 2023 | 4,698 |
| DEPRECIATION | |
| At 6April 2022 | 3,287 |
| Charge for year | 372 |
| At 5 April 2023 | 3,659 |
| NET BOOK VALUE | |
| At 5April 2023 | 1,039 |
| At 5 April 2022 | 1,411 |
| Listed | |
|---|---|
| investments | |
| E | |
| MARKET VALUE | |
| At 6 April 2022 | 857,879 |
| Additions | 78,900 |
| Disposals | (125,200) |
| Revaluations | (40,524) |
| At 5 April 2023 | 771,055 |
| NET BOOK VALUE | |
| At 5 April 2023 | 771,055 |
| At 5April 2022 | 857,879 |
| Net movement | ||||||||
|---|---|---|---|---|---|---|---|---|
| At 6.4.22 | in funds | At 5.4.23 | ||||||
| E | E | E | ||||||
| Unrestricted | funds | |||||||
| General fund | 869,215 | (73,849) | 795,366 | |||||
| TOTALFUNDS | 869,215 | (73,849) | 795,366 | |||||
| Net movement | in funds, included | in the above | are as follows: | |||||
| Incoming | Resources | Gains and | Movement in |
|||||
| resources | expended | losses | funds | |||||
| E | E | E | E | |||||
| Unrestricted | funds | |||||||
| General fund | 26,378 | (59,703) | (40,524) | (73,849) | ||||
| TOTALFUNDS | 26,378 | (59,703) | (40,524) | (73,849) | ||||
| Comparatives | for movement | in funds | ||||||
| Net movement | ||||||||
| At 6.4.21 | in funds | At 5.4.22 | ||||||
| E | E | E | ||||||
| Unrestricted | Funds | |||||||
| General fund | 891,077 | (21,862) | 869,215 | |||||
| TOTALFUNDS | 891,077 | (21,862) | 869,215 | |||||
| Comparative | net movement | in funds, included | in the above are as | follows: | ||||
| Incoming | Resources | Gains and | Movement in |
|||||
| resources | expended | losses | funds | |||||
| E | E | E | E | |||||
| Unrestricted | funds | |||||||
| General fund | 33,353 | (61,617) | 6,402 | (21,862) | ||||
| TOTALFUNDS | 33,353 | (61,617) | 6,402 | (21,862) |
| Net movement | ||||
|---|---|---|---|---|
| At 6.4.21 | in funds | At 5.4.23 | ||
| E | 6 | 6 | ||
| Unrestricted | funds | |||
| General fund | 891,077 | (95,711) | 795,366 | |
| TOTAL FUNDS | 891,077 | (95,711) | 795,366 |
| Incoming | Resources | Gains and | Movement in |
||
|---|---|---|---|---|---|
| resources | expended | losses | funds | ||
| 6 | 6 | E | 6 | ||
| Unrestricted | funds | ||||
| General fund | 59,731 | (121,320) | (34,122) | (95,711) | |
| TOTALFUNDS | 59,731 | (121,320) | (34,122) | (95,711) |
| Th~eEric K ~h' Trust |
|||||
|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||||
| fear tbg Y~r Egded5 ibpf))~ | |||||
| 5.4.23 | SXL22 | ||||
| 6 | 6 | ||||
| INCOMING RESOURCES |
|||||
| Investment income |
|||||
| Dividends and distributions |
17.992 | 16,073 | |||
| Interest receivable | 8,386 | 6,830 | |||
| 26,378 | 22,903 | ||||
| Other incoming resources | |||||
| Profit on sale ofinvestments | 10,450 | ||||
| Total incoming resources | 26,378 | 33,353 | |||
| RESOURCES EXPENDED | |||||
| Costs ofgenerating voluntary |
income | ||||
| Depn offixtures &equipment | 372 | 157 | |||
| Loss on sale ofinvestments | 23,134 | ||||
| 23,506 | 157 | ||||
| Investment management |
costs | ||||
| Portfolio management | 7,045 | 6,913 | |||
| Charitable activities | |||||
| Telephone | 500 | 330 | |||
| Postage and stationery | 22 | 89 | |||
| Sundry expenses | 45 | ||||
| Trustee travel expenses | 706 | 1,893 | |||
| Accountancy | 3,240 | 3,000 | |||
| Independent examiner's fee |
1,260 | 1,200 | |||
| Legal fees | 600 | 1,170 | |||
| Computer expenses | 99 | 90 | |||
| Grants to institutions | 22,606 | 46,775 | |||
| 29,078 | 54,547 | ||||
| Supportcosts | |||||
| Finance | |||||
| Bank charges | 74 | ||||
| Total resources expended | 59,703 | 61,617 | |||
| Net expenditure before gains |
and losses | (33,325) | (28,264) |
| 5.4.23 | 5.4.22 | |||
|---|---|---|---|---|
| 6 | 6 | |||
| Realised recognised gains and losses | ||||
| Realised (losses)/gains | on revaluation | ofinvestments | (40,524) | 6,402 |
| Net expenditure | (73,849) | (21,862) |