OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report ofthe Trustees 1to 5
Statement of Trustees Responsibilities
Independent Examiner's
Report
Statement of Financial Activities Bto9
Balance Sheet 10
Notes tothe Financial Statements 11to 15
Detailed Statement ofFinancial Activities 16to 17

5.4.23 SPL22
Unrestricted Total
fund funds
Notes E E
INCOMING RESOURCES
Incoming resources from generated funds
Investment
income
26,378 22,903
Other incoming resources 10,450
RESOURCES EXPENDED
Costs ofgenerating
funds
Costs ofgenerating
voluntary
income 23,506 157
Investment
management
costs 7,045 6,913
30,551 7,070
Net incoming/(outgoing) resources available for
chaiitable
application
(4,173) 26,283
Charitable
activities
Grants to institutions 22,606 46,773
Postage and stationery 22 89
Trustee travel expenses 706 1,895
Accountancy 3,240 3,000
Independent
examiner's
fee 1,260 1,200
Computer expenses 99 90
Telephone 500 330
Legal fees 600 1,170
Bank charges 74
Sundry expenses 45
Total resources expended 59,703 61,617
NET INCOMING/(OUTGOING) RESOURCES (33,325) (28,264)
Realised (losses)/gains
on
revaluation of
investments (40,524) 6,402
Net income/(expenditure) (73,849) (21,862)
RECONCILIATION
OF FUNDS
Total funds brought forward 869,215 891,077
TOTAL FUNDS CARRIED FORWARD 795,366 869,215
Balance Sheet
~5* il 2023
5.4.23 5.4.22
Unrestricted Total
fund funds
Notes E E
FIXEDASSETS
Tangible assets 1,039 1,411
Investments 771,055 857,879
772,094 859,290
CURRENT ASSETS
Cash at bank 30,572 16,925
CREDITORS
Amounts
falling due within
one year (7,300) (7,000)
NET CURRENT ASSETS 23,272 9,925
TOTAL ASSETS LESSCURRENT LIABILITIES 795,366 869,215
NET ASSETS 795,366 869,215
FUNDS
Unrestricted
funds
TOTAL FUNDS
/gal~ 795,366
795,366
869,215
869,215

5.4.23 5.4.22
E E
Dividends and distributions 17,992 16,073
Interest receivable 8,386 6,830
26,378 22,903
3. INVESTMENT MANAGEMENT COSTS
5.4.23 5.4.22
E E
Portfolio management 7,045 6,913

TANGIBLE FIXEDASSETS
Fixtures and
equipment
E
COST
At 6April 2022 and 5 April 2023 4,698
DEPRECIATION
At 6April 2022 3,287
Charge for year 372
At 5 April 2023 3,659
NET BOOK VALUE
At 5April 2023 1,039
At 5 April 2022 1,411

Listed
investments
E
MARKET VALUE
At 6 April 2022 857,879
Additions 78,900
Disposals (125,200)
Revaluations (40,524)
At 5 April 2023 771,055
NET BOOK VALUE
At 5 April 2023 771,055
At 5April 2022 857,879

Net movement
At 6.4.22 in funds At 5.4.23
E E E
Unrestricted funds
General fund 869,215 (73,849) 795,366
TOTALFUNDS 869,215 (73,849) 795,366
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
in
resources expended losses funds
E E E E
Unrestricted funds
General fund 26,378 (59,703) (40,524) (73,849)
TOTALFUNDS 26,378 (59,703) (40,524) (73,849)
Comparatives for movement in funds
Net movement
At 6.4.21 in funds At 5.4.22
E E E
Unrestricted Funds
General fund 891,077 (21,862) 869,215
TOTALFUNDS 891,077 (21,862) 869,215
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
in
resources expended losses funds
E E E E
Unrestricted funds
General fund 33,353 (61,617) 6,402 (21,862)
TOTALFUNDS 33,353 (61,617) 6,402 (21,862)

Net movement
At 6.4.21 in funds At 5.4.23
E 6 6
Unrestricted funds
General fund 891,077 (95,711) 795,366
TOTAL FUNDS 891,077 (95,711) 795,366
Incoming Resources Gains and Movement
in
resources expended losses funds
6 6 E 6
Unrestricted funds
General fund 59,731 (121,320) (34,122) (95,711)
TOTALFUNDS 59,731 (121,320) (34,122) (95,711)

Th~eEric K ~h'
Trust
Detailed Statement ofFinancial Activities
fear tbg Y~r Egded5 ibpf))~
5.4.23 SXL22
6 6
INCOMING
RESOURCES
Investment
income
Dividends
and distributions
17.992 16,073
Interest receivable 8,386 6,830
26,378 22,903
Other incoming resources
Profit on sale ofinvestments 10,450
Total incoming resources 26,378 33,353
RESOURCES EXPENDED
Costs ofgenerating
voluntary
income
Depn offixtures &equipment 372 157
Loss on sale ofinvestments 23,134
23,506 157
Investment
management
costs
Portfolio management 7,045 6,913
Charitable activities
Telephone 500 330
Postage and stationery 22 89
Sundry expenses 45
Trustee travel expenses 706 1,893
Accountancy 3,240 3,000
Independent
examiner's fee
1,260 1,200
Legal fees 600 1,170
Computer expenses 99 90
Grants to institutions 22,606 46,775
29,078 54,547
Supportcosts
Finance
Bank charges 74
Total resources expended 59,703 61,617
Net expenditure
before gains
and losses (33,325) (28,264)

5.4.23 5.4.22
6 6
Realised recognised gains and losses
Realised (losses)/gains on revaluation ofinvestments (40,524) 6,402
Net expenditure (73,849) (21,862)