| Page | ||
|---|---|---|
| Legal and sdminisealive | information | |
| Trustees' Reporl | ||
| Independent examiner's |
report | |
| Statement olfinancial activges | ||
| Balance sheet | ||
| Notes totha dnancial statements | 8-12 |
| Trlrstees | Gerald N Pack |
||||
|---|---|---|---|---|---|
| Carol APack | |||||
| Ellsabeth Hirlemann |
|||||
| Matthew Peck | |||||
| Simon Pack | |||||
| Jeremy Pack | |||||
| Hannah Aylstt |
|||||
| Key Management | Pemonnsl | Trustees ss above, and Simon Whitehouse | |||
| Principal address | 37St Margaret's | Street | |||
| Canterbury | |||||
| Kent | |||||
| CT1 2TU | |||||
| Independent | examiner | Samantha Rouse FCCA DChA |
|||
| Kreston Reeves | LLP | ||||
| Chanered Accountants |
|||||
| 37St Margaret's | Street | ||||
| Canterbury | |||||
| Kent | |||||
| CT12TU | |||||
| Sankem snd | Invssbnent | Managers | Coutls &Co | ||
| 440Strand | |||||
| London | |||||
| WC2R OQS |
| I report to the trustees on my examination ofthe accounts ofthe charity for the year ended 31 March 2023. |
I report to the trustees on my examination ofthe accounts ofthe charity for the year ended 31 March 2023. |
I report to the trustees on my examination ofthe accounts ofthe charity for the year ended 31 March 2023. |
I report to the trustees on my examination ofthe accounts ofthe charity for the year ended 31 March 2023. |
I report to the trustees on my examination ofthe accounts ofthe charity for the year ended 31 March 2023. |
||
|---|---|---|---|---|---|---|
| Responslbgilles | and basis ofreport | |||||
| As the charity's trustees you are responsible for the preparation ofthe accounts |
in accordance | with the requirements | of | |||
| the Charities Act | 2011 ('the 2011Act'). | |||||
| I report in mspect of my examinafion ofthe charity's accounts |
cerned out under section 145ofthe Act and in |
canying | out | |||
| my examinabon | I have followed afi the applicable Directions |
given by the Charity | Commission | under secbon | 145(5)(b)of | |
| the Act. | ||||||
| Independent examiner's statement |
||||||
| I have completed | my examination. I confirm that no material |
matters have come |
to my attention in connection with |
the | ||
| examination giving me cause to believe that in any material respect: |
||||||
| 1. | accounting records were not kept in respect |
ofthe charity as required by section 130ofthe 2011Act; |
or | |||
| 2. | the accounts do not accord with those records; or | |||||
| 3. | the accounts do not comply with the applicable requirements |
concerning | the form and |
content | of | |
| accounts set out in the Charities (Accounts |
and Reports) Regulations 2008 other than any |
requirement | ||||
| that the accounts give a 'We and fair vieW | which is not a maiter considered | as part ofan independent | ||||
| examination. |
| Unrestricted | funda | |||||
|---|---|---|---|---|---|---|
| Notes | 2023 | 2022 | ||||
| 2 | ||||||
| Income from: | ||||||
| Investment income |
35,832 | 31,839 | ||||
| Donations received | 8,420 | 2,470 | ||||
| Other Income | 4 | |||||
| GE Aid | 2,105 | 618 | ||||
| Total Income | ||||||
| Expendltum on: |
||||||
| Cost of raising funds | ||||||
| Investment | management | fees | 8,742 | 9,065 | ||
| Charitable expenditure |
26,978 | 81,057 | ||||
| Other expenditure | 2,204 | 2,730 | ||||
| Total expenditure | ||||||
| Net Income before gains | on investments | 8,437 | (57,925) | |||
| Realised and unrealised | gains on investments | 6.2 | (90.662) | 95,591 | ||
| Exchange rate movements | on cash | held as inveslmsnt | 1,811 | 504 | ||
| Net movement In funds |
(80,414) | 38,170 | ||||
| Reconcglation offunds: |
||||||
| Fund balances st 1 Aprg | 2022 | 1,865,342 | 1,827,172 | |||
| Fund balances st 31March 2023 | 84R8 | 88 |
| Direct charitable expenditure | Direct charitable expenditure | Direct charitable expenditure | 2023 | 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | E. | |||||||||||
| General grants; |
||||||||||||
| Porchlight | 10,000 | 15,000 | ||||||||||
| Demelza | 5,000 | 5,000 | ||||||||||
| Good Chance Theatre | 5,000 | |||||||||||
| Kent Community Foundation |
2,855 | 2,473 | ||||||||||
| NSPCC | 668 | 2,004 | ||||||||||
| Royal Briash Legion | 20,000 | |||||||||||
| British Red Cross | 10,000 | |||||||||||
| UNHCR UK | 10,000 | |||||||||||
| Prostate Cancer | 5,000 | |||||||||||
| King's College Hospital | Charity | 5,000 | ||||||||||
| Royal Marsden Cancer | Charity | 3,600 | ||||||||||
| Other sundry grants | 3,455 | |||||||||||
| 26,978 | 81,057 | |||||||||||
| Otherexpenditure | 2023 | 2022 | ||||||||||
| E | E | |||||||||||
| Accountants remuneration |
1,422 | 1,844 | ||||||||||
| Professional fees |
782 | 886 | ||||||||||
| 2204 | 27 | |||||||||||
| Included within 'Accountants |
remuneration' | are Independent | Examiners fees ofE1,422 (2022 E1,844). | |||||||||
| Trustees' remunenttion |
||||||||||||
| The Trustees received no | remuneration | or reimbursement | during the year (2022: None). | |||||||||
| The Trustees consider that | themselves | and Simon Whitehouse comprise the Key Management |
Personnel of |
|||||||||
| the charity in charge of directing |
and controlling, | running | and operating | the charity on | a day to | day | basis. All | |||||
| Trustees give of their time |
freely | and no | Trustee | received | remuneration | in the year. Simon Whitehouse is an |
||||||
| external consultant. |
||||||||||||
| As noted above no Trustees | received any remuneration | during the year (2022:Enil) and | amounts | due to Key | ||||||||
| Management Personnel in the year amounted to |
E782(2022:E886). | |||||||||||
| Fixed assets investments | 2023 | 2022 | ||||||||||
| Quoted investments comprise: |
E | E | ||||||||||
| Bank and cash deposits | 31,249 | 36,811 | ||||||||||
| Coutls Bank Charity Porffotio (note 5.2) | 1 729954 | 1 | 818542 | |||||||||
| 1 761203 | 1 855353 | |||||||||||
| Quoted investments | 2023 | 2022 | ||||||||||
| E | ||||||||||||
| At 1 April 2022 | 1,818,542 | 1,763,093 | ||||||||||
| Ad(aaons | 887,846 | 759,555 | ||||||||||
| Disposals | (885,772) | (799,697) | ||||||||||
| Net realised and unrealised | investment | (losses) Igains | 90662 | 95,591 | ||||||||
| At 31March 2023 | 1 729954 | 1 818542 |
| 5 | Fixed assets investments | Fixed assets investments | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|---|
| 8 | 2 | |||||||
| 5.3 | Cost at 31 March | 1697537 | 1 682568 | |||||
| Holdings | in investments at 31 March, which |
are material | in value are: | |||||
| Coutts UK ESG Insights | Equity Fund | 326,148 | 118,728 | |||||
| Coutls US and Canada | Enhanced | Index Govt | Bond Fund CGBP Dist | 287,030 | ||||
| Coutls US ESG InsigMs | Equity Fund | 282,502 | 323,926 | |||||
| Coutts Europe Acdvely | Managed | US Equity | Index Fund | 148,719 | 177,860 | |||
| Coutls Europe Adivety | Managed | UK Equity | Index Fund | 132,507 | 140,050 | |||
| Vangaurd Emerging Markets Stock Index |
68,763 | 29,146 | ||||||
| Invesco European Equiiy Fund |
53,093 | 64,423 | ||||||
| Legal &General Health |
and Pharma | 49,316 | 41,869 | |||||
| Royal London Bond Funds ICVC | Shares YGBP Royal London Short Term | 41,696 | ||||||
| Neuberger Barman Short Duration |
Emerging | Mkt Debt | 41,158 | 45,056 | ||||
| Robeco Capital growth | - Emerging | Stars | 34,943 | 37,307 | ||||
| Cootie US ESG Insights | Equity Fund (hedged) | 33,069 | 43,757 | |||||
| Coutls Europe Enhanced Index Government |
Bond Fund CGBP Dist | 29,192 | ||||||
| Xtrackers —MSCI Japan |
27,482 | 28,887 | ||||||
| Royal London sustainable leaders |
18,088 | 39,009 | ||||||
| Artemis UK Select Fund |
GBP | 17,827 | 35,170 | |||||
| Equator UK Sov Debt fund |
233,788 | |||||||
| iShares FTSE 100UCITS ETFGBP | 144,271 | |||||||
| Capital International Fund New Perspective |
Fund | 57,739 | ||||||
| UBSChina Fixed Income | 43,404 | |||||||
| Schroder Income Fund | GBP | 36,996 | ||||||
| Debtom | 2023 | 2022 | ||||||
| 6 | 6 | |||||||
| Gift Aid | 21 5 | 618 | ||||||
| Cash at | bank | 2023 | 2022 | |||||
| 5 | 6 | |||||||
| Bank and money market deposits | 24224 | 12079 | ||||||
| Creditors: amounts falling due within one year |
2023 | 2022 | ||||||
| 2 | 6 | |||||||
| Accruals | and deferred income |
2604 | 2708 | |||||
| Financial | instruments | 2023 | 2022 | |||||
| 2 | 2 | |||||||
| Financial | assets measured at farr |
value | 1 729954 | 1818542 | ||||
| Financial | assets measured at fair |
value comprise investments. |
| Unresbtcted | funds | funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds - current year | ||||||||
| Transfer | |||||||||
| As at | 1 Aprg | Unmagsed | behveen | As at 31 | |||||
| 2022 | Income | Expenditure | losses | funds | March 2023 | ||||
| 2 | 2 | 2 | 2 | 2 | 2 | ||||
| Unrestricted | |||||||||
| -General fund | 9,989 | 10,619 | (29,182) | 32,299 | 23,725 | ||||
| Designated - Fixed asset |
fund investment |
1 855353 | 35742 | 8742 | 88851 | 32299 | 1761203 | ||
| 17 | |||||||||
| Unrestricted | funds - prior year | ||||||||
| Transler | |||||||||
| As at | 1 Aprg | Unreslised | between | As at 24 | |||||
| 2021 | Irlcorrw | Expenditure | gains | funds | Mamh | 2022 | |||
| 2 | 2 | 2 | 8 | 2 | 2 | ||||
| Unrestricted | |||||||||
| -General fund | 3,093 | (83,787) | 9,989 | ||||||
| Designated | fund | ||||||||
| - Fixed asset | investment | 1 782834 | 31834 | 906 | 96095 | 46345 | 1855353 | ||
| Transfer between funds |