OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and sdminisealive information
Trustees' Reporl
Independent
examiner's
report
Statement olfinancial activges
Balance sheet
Notes totha dnancial statements 8-12

Trlrstees Gerald
N Pack
Carol APack
Ellsabeth
Hirlemann
Matthew Peck
Simon Pack
Jeremy Pack
Hannah
Aylstt
Key Management Pemonnsl Trustees ss above, and Simon Whitehouse
Principal address 37St Margaret's Street
Canterbury
Kent
CT1 2TU
Independent examiner Samantha
Rouse FCCA DChA
Kreston Reeves LLP
Chanered
Accountants
37St Margaret's Street
Canterbury
Kent
CT12TU
Sankem snd Invssbnent Managers Coutls &Co
440Strand
London
WC2R OQS

I report to the trustees
on my examination
ofthe accounts ofthe charity for the year ended 31 March 2023.
I report to the trustees
on my examination
ofthe accounts ofthe charity for the year ended 31 March 2023.
I report to the trustees
on my examination
ofthe accounts ofthe charity for the year ended 31 March 2023.
I report to the trustees
on my examination
ofthe accounts ofthe charity for the year ended 31 March 2023.
I report to the trustees
on my examination
ofthe accounts ofthe charity for the year ended 31 March 2023.
Responslbgilles and basis ofreport
As the charity's trustees
you are responsible
for the preparation
ofthe accounts
in accordance with the requirements of
the Charities Act 2011 ('the 2011Act').
I report
in mspect of my examinafion
ofthe charity's
accounts
cerned
out under section 145ofthe Act and
in
canying out
my examinabon I have followed
afi the applicable
Directions
given by the Charity Commission under secbon 145(5)(b)of
the Act.
Independent
examiner's
statement
I have completed my examination.
I confirm that no material
matters
have come
to my attention
in connection
with
the
examination
giving me cause to believe that in any material respect:
1. accounting
records were not kept in respect
ofthe charity as required
by section 130ofthe 2011Act;
or
2. the accounts do not accord with those records; or
3. the accounts
do not comply
with
the applicable
requirements
concerning the form
and
content of
accounts set out in the Charities
(Accounts
and Reports) Regulations
2008 other than any
requirement
that the accounts give a 'We and fair vieW which is not a maiter considered as part ofan independent
examination.

Unrestricted funda
Notes 2023 2022
2
Income from:
Investment
income
35,832 31,839
Donations received 8,420 2,470
Other Income 4
GE Aid 2,105 618
Total Income
Expendltum
on:
Cost of raising funds
Investment management fees 8,742 9,065
Charitable
expenditure
26,978 81,057
Other expenditure 2,204 2,730
Total expenditure
Net Income before gains on investments 8,437 (57,925)
Realised and unrealised gains on investments 6.2 (90.662) 95,591
Exchange rate movements on cash held as inveslmsnt 1,811 504
Net movement
In funds
(80,414) 38,170
Reconcglation
offunds:
Fund balances st 1 Aprg 2022 1,865,342 1,827,172
Fund balances st 31March 2023 84R8 88

Direct charitable expenditure Direct charitable expenditure Direct charitable expenditure 2023 2023 2022
E E.
General
grants;
Porchlight 10,000 15,000
Demelza 5,000 5,000
Good Chance Theatre 5,000
Kent Community
Foundation
2,855 2,473
NSPCC 668 2,004
Royal Briash Legion 20,000
British Red Cross 10,000
UNHCR UK 10,000
Prostate Cancer 5,000
King's College Hospital Charity 5,000
Royal Marsden Cancer Charity 3,600
Other sundry grants 3,455
26,978 81,057
Otherexpenditure 2023 2022
E E
Accountants
remuneration
1,422 1,844
Professional
fees
782 886
2204 27
Included
within 'Accountants
remuneration' are Independent Examiners fees ofE1,422 (2022 E1,844).
Trustees'
remunenttion
The Trustees received no remuneration or reimbursement during the year (2022: None).
The Trustees consider that themselves and Simon Whitehouse
comprise
the Key Management
Personnel
of
the charity
in charge of directing
and controlling, running and operating the charity on a day to day basis. All
Trustees
give of their time
freely and no Trustee received remuneration in the year.
Simon Whitehouse
is an
external
consultant.
As noted above no Trustees received any remuneration during the year (2022:Enil) and amounts due to Key
Management
Personnel
in the year amounted
to
E782(2022:E886).
Fixed assets investments 2023 2022
Quoted investments
comprise:
E E
Bank and cash deposits 31,249 36,811
Coutls Bank Charity Porffotio (note 5.2) 1 729954 1 818542
1 761203 1 855353
Quoted investments 2023 2022
E
At 1 April 2022 1,818,542 1,763,093
Ad(aaons 887,846 759,555
Disposals (885,772) (799,697)
Net realised and unrealised investment (losses) Igains 90662 95,591
At 31March 2023 1 729954 1 818542

5 Fixed assets investments Fixed assets investments 2023 2022
8 2
5.3 Cost at 31 March 1697537 1 682568
Holdings in investments
at 31 March, which
are material in value are:
Coutts UK ESG Insights Equity Fund 326,148 118,728
Coutls US and Canada Enhanced Index Govt Bond Fund CGBP Dist 287,030
Coutls US ESG InsigMs Equity Fund 282,502 323,926
Coutts Europe Acdvely Managed US Equity Index Fund 148,719 177,860
Coutls Europe Adivety Managed UK Equity Index Fund 132,507 140,050
Vangaurd
Emerging
Markets Stock Index
68,763 29,146
Invesco European
Equiiy Fund
53,093 64,423
Legal &General
Health
and Pharma 49,316 41,869
Royal London Bond Funds ICVC Shares YGBP Royal London Short Term 41,696
Neuberger
Barman Short Duration
Emerging Mkt Debt 41,158 45,056
Robeco Capital growth - Emerging Stars 34,943 37,307
Cootie US ESG Insights Equity Fund (hedged) 33,069 43,757
Coutls Europe Enhanced
Index Government
Bond Fund CGBP Dist 29,192
Xtrackers
—MSCI Japan
27,482 28,887
Royal London sustainable
leaders
18,088 39,009
Artemis
UK Select Fund
GBP 17,827 35,170
Equator
UK Sov Debt fund
233,788
iShares FTSE 100UCITS ETFGBP 144,271
Capital
International
Fund New Perspective
Fund 57,739
UBSChina Fixed Income 43,404
Schroder Income Fund GBP 36,996
Debtom 2023 2022
6 6
Gift Aid 21 5 618
Cash at bank 2023 2022
5 6
Bank and money market deposits 24224 12079
Creditors: amounts
falling due within one year
2023 2022
2 6
Accruals and deferred
income
2604 2708
Financial instruments 2023 2022
2 2
Financial assets measured
at farr
value 1 729954 1818542
Financial assets measured
at fair
value comprise investments.

Unresbtcted funds funds
Unrestricted funds - current year
Transfer
As at 1 Aprg Unmagsed behveen As at 31
2022 Income Expenditure losses funds March 2023
2 2 2 2 2 2
Unrestricted
-General fund 9,989 10,619 (29,182) 32,299 23,725
Designated
- Fixed asset
fund
investment
1 855353 35742 8742 88851 32299 1761203
17
Unrestricted funds - prior year
Transler
As at 1 Aprg Unreslised between As at 24
2021 Irlcorrw Expenditure gains funds Mamh 2022
2 2 2 8 2 2
Unrestricted
-General fund 3,093 (83,787) 9,989
Designated fund
- Fixed asset investment 1 782834 31834 906 96095 46345 1855353
Transfer between funds