| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | |||
| Independent auditor's |
report to | the trustees of Halton Citizens | ||||
| Advice Bureau | 16 | |||||
| Statement offinancial | activities | (including | income and | |||
| expenditure account) |
21 | |||||
| Statement of financial |
position | 22 | ||||
| Statement ofcash flows |
23 | |||||
| Notes to the financial | statements | 24 |
| Registered | Registered | charity | name | name | Halton Citizens Advice Bureau | Halton Citizens Advice Bureau | |||
|---|---|---|---|---|---|---|---|---|---|
| (also known as Citizens Advice | Halton) | ||||||||
| Charity registration | number | 1118300 | |||||||
| Company | registration | number | 05346702 | ||||||
| Authorised | ®ulated | by the | |||||||
| Financial | Conduct | Authority | |||||||
| FRN | 617620 | ||||||||
| Principal | office and | registered | Unit 3Victoria Building | ||||||
| office | Lugsdale Road |
||||||||
| Widnes | |||||||||
| Cheshire | |||||||||
| WA8 6DJ | |||||||||
| The trustees | |||||||||
| Mr R MacKenzie | Chair | ||||||||
| Mr P Lunio | Vice-Chair | ||||||||
| Mr J Doyle * | Treasurer | ||||||||
| Mr A Gibbs | |||||||||
| Mr G Hawker | |||||||||
| MrJ Horsfall | |||||||||
| Mrs SJohnson-Griffiths * |
(Resigned | 29 July 2022) | |||||||
| Mr P Lloyd-Jones | |||||||||
| Ms SSemoff | |||||||||
| Mr D Allen | (Resigned | 27 September 2021) | |||||||
| Mr R Hindley Mr H Cockcroft Ms C McDonnell |
(Resigned (Resigned (Resigned |
7 January 2022) 31 March 2022) 31 March 2022) |
|||||||
| *denotes | member ofthe | finance | committee | ||||||
| Company | secretary | Hitesh Patel | |||||||
| Senior management | team | Hitesh Patel —Chief Executive | Officer | ||||||
| Dave Oakey —Service Manager | (General | Advice) | |||||||
| JoJones —Service Manager | (Wellbeing | &Targeted Advice) | |||||||
| Liz Reed —Service Manager | (Employability | & Fund Raising) | |||||||
| Chris Sutton —Service Manager | (Specialist Advice) |
| KPI —these were set pre-COVID | KPI —these were set pre-COVID | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Maintain fully operating |
offices | in | both | MET- In February 2022 | we | were able to open | a new | |||
| Widnes and Runcorn. | purpose built advice centre in Runcorn Shopping |
|||||||||
| City. | ||||||||||
| 2, | Citizens Advice Halton's |
telephone | advice | MET —We were able to | secure some extra funding | |||||
| service will be staffed for |
a minimum | of 20 | to maintain our telephone |
advice team and provide | ||||||
| hours per week, and that |
callers | unable | to | a minimum of20 hours |
telephone cover per |
week. | ||||
| connect with a telephone operator |
can | leave | Unfortunately because |
of | the Cost of Living | crisis | ||||
| a message and get a call-back service. | demand for our service |
is growing at significant |
||||||||
| rate. | ||||||||||
| Help in excess of S,000 service users |
each | MET —during 2021/22 |
we | were able to help | 5,436 | |||||
| year (e.g. clients, |
attendees | at | unique clients |
|||||||
| workshops/learning events, |
recipients | of | our | |||||||
| digital information services, |
etc.) | |||||||||
| Provide a range of information, |
advice, | MET — as well our |
traditional advice service |
|||||||
| advocacy and support services for |
clients | provision we were also |
able to secure funding for |
|||||||
| employability support and |
enhance family support. | |||||||||
| Citizens Advice Halton will |
work | to | ensure | MET - Despite lockdown and a move to |
||||||
| that clients from all communities |
access | digital/telephone advice, |
our service was |
still | ||||||
| services. | accessible to all communities. | |||||||||
| Citizens Advice Halton's advice service |
will | MET —in the year we helped clients gain 61.2mil in |
||||||||
| achieve E1million of economic |
gains | for | additional income and |
also had f2.6mil of |
debt | |||||
| service users. | written off. |
|||||||||
| 7, | Help service users reorganise ESmillion |
of | MET — in the year |
we | helped service |
users | ||||
| unmanageable debts |
reorganise f8.4mil. | |||||||||
| Recruit 20 new volunteers | NOT MET — Because |
of | CQVID restrictions |
and | ||||||
| delays to the opening |
of | our Runcorn office we |
||||||||
| were only able to recruit | 18new volunteers in |
2021- | ||||||||
| 22. |
| Comply | with | with | all | required | required | accreditation | accreditation | accreditation | accreditation | MET - We fully complied with all our accreditation |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| schemes | (e.g. | Advice | Quality | Standards, | schemes and regulatory frameworks. |
|||||||||
| Financial | Conduct | Authority, | CitA | |||||||||||
| Membership | Scheme) | |||||||||||||
| 10. | Citizens | Advice | Halton | will | maintain | high | MET - Each year we carry out satisfactions surveys |
|||||||
| customer | and | high staff | satisfaction | levels | of both our staff/volunteers and also our service |
|||||||||
| users. 92'4 ofclients we surveyed said they would |
||||||||||||||
| recommend us to others. 97tra of staff surveyed |
||||||||||||||
| said they would recommend us as a place to work |
||||||||||||||
| or volunteer. | ||||||||||||||
| Participate | in | at | least 5 research/campaign | MET — Because ofthe ongoing impact of COVID, |
||||||||||
| exercises | in | order to | help resolve | local | and | the focus on advice provision and setting up our |
||||||||
| national | social policy | issues. | new Runcorn premises, participation in Research 8 |
|||||||||||
| Campaign work was focused on to strategic |
||||||||||||||
| engagement with local stakeholders around: |
||||||||||||||
| Feeding Halton Partnership, Affordable Warmth |
||||||||||||||
| Partnership, Household Support Fund & Fuel |
||||||||||||||
| poverty, Seams awareness, Foodbank outreach |
||||||||||||||
| suppott. | ||||||||||||||
| 12, | Complaints | will | be acknowledged | within | 5 | MET — We received 6 complaints during the |
||||||||
| working | days | with full |
response | within | 20 | financial year. All were acknowledged and |
||||||||
| working | days. | investigated within our target response times. |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | K | K | E | E | |||
| Income and endowments | |||||||
| Donations and legacies |
176 | 176 | 110 | ||||
| Charitable activities |
216,007 | 853,808 | 1,069,815 | 1,072,995 | |||
| Capital projects | 135,500 | 135,500 | |||||
| Investment income |
7 | 7 | 26 | ||||
| Other income | 1,148 | 5,082 | 6,230 | 14,751 | |||
| Total income | 217,338 | 994,390 | 1,211,728 | 1,087,882 | |||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 10,11 | 186,546 | 853,638 | 1,040,184 | 881,648 | |
| Capital projects | 13 | — | 195,157 | 195,157 | |||
| Total expenditure | 186,546 | 1,048,795 | 1,235,341 | 881,648 | |||
| Net (expenditure)/income | 30,792 | (54,405) | (23,613) | 206,234 | |||
| Transfers between |
funds | 64,682 | (64,682) | ||||
| Net movement in funds |
95,474 | (119,087) | (23,613) | 206,234 | |||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 527,520 | 377,680 | 905,200 | 698,966 | ||
| Total funds carried forward | 622,994 | 258,593 | 881,587 | 905,200 |
| 31 March | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Note | 6 | ||||||
| Fixed assets | |||||||
| Tangible fixed assets | 17 | 76,527 | |||||
| Current assets | |||||||
| Debtors | 18 | 176,398 | 161,955 | ||||
| Cash at bank | and | in | hand | 741,747 | 796,849 | ||
| 918,145 | 958,804 | ||||||
| Creditors: amounts | falling | due within one year | 19 | 113,085 | 53,604 | ||
| Net current | assets | 805,060 | 905,200 | ||||
| Total assets | less | current | liabilities | 881,587 | 905,200 | ||
| Net assets | 881,587 | 905,200 | |||||
| Funds ofthe | charity | ||||||
| Restricted funds | 258,593 | 377,680 | |||||
| Unrestricted | funds | 622,994 | 527,520 | ||||
| Total charity | funds | 21 | 881,587 | 905,200 |
| Year ended 31 March | 2022 | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| F | ||||
| Cash flows from operating | activities | |||
| Net (expenditure)/income | (23,613) | 206,234 | ||
| Adjustments for: |
||||
| Depreciation oftangible fixed assets |
19,019 | |||
| Other interest receivable and |
similar income | (7) | (26) | |
| Accrued expenses | 6,799 | 1,282 | ||
| Changesin: | ||||
| Trade and other debtors | (14,443) | 75,237 | ||
| Trade and other creditors | 52,682 | 34,387 | ||
| Cash generated from operations |
40,437 | 317,114 | ||
| Interest received | 7 | 26 | ||
| Net cash from operating activities |
40,444 | 317,140 | ||
| Cash flows from investing | activities | |||
| Purchase oftangible assets | (95,546) | |||
| Net cash used in investing activities |
(95,546) | |||
| Net (decrease)/increase in |
cash and cash | equivalents | (55,102) | 317,140 |
| Cash and cash equivalents | at beginning | ofyear | 796,849 | 479,709 |
| Cash and cash equivalents | at end ofyear | 741,747 | 796,849 |
| Donations and legacies |
||||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |
| Funds | 2022 f |
Funds | 2021 f |
|||
| Donations | ||||||
| Donations | 176 | 176 | 110 | 110 |
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds f |
Funds f |
2022 f |
||
| Grant | income | 214,434 | 851,909 | 1,066,343 |
| Other | income | 1,573 | 1,899 | 3,472 |
| 216,007 | 853,808 | 1,069,815 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| F | ||||
| Grant | income | 173,448 | 893,832 | 1,067,280 |
| Other | income | 5,715 | 5,715 | |
| 179,163 | 893,832 | 1,072,995 |
| Capital | projects | ||||
|---|---|---|---|---|---|
| Restricted | Total Funds | Restricted | Total Funds | ||
| Funds f |
2022 | Funds f |
2021 f |
||
| Capital | projects | 135,500 | 135,500 |
| Investment income |
||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds f |
2022 f |
Funds F |
2021 | |
| Bank interest receivable | 7 | 7 | 26 | 26 |
| Other income | ||||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 f |
||
| HMRC CJRS Grant | 1,148 | 1,148 | ||
| Other income | 5,082 | 5,082 | ||
| 1,148 | 5,082 | 6,230 |
| Other | income | (candnued) | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Funds | |||
| Funds | Funds | 2021 | ||||
| E | 6 | 6 | ||||
| HMRC | CJRS | Grant | 14,751 | 14,751 | ||
| Other | income | |||||
| 14,751 | 14,751 |
| Expenditure on charit |
able activities by fu |
nd type | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 | ||
| 6 | E | |||
| Advice and information | services | 182,991 | 718,361 | 901,352 |
| Supportcosts | 3,555 | 135,277 | 138,832 | |
| 186,546 | 853,638 | 1,040,184 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| 6 | F | |||
| Advice and information | services | 101,470 | 766,613 | 868,083 |
| Support costs | 13,565 | 13,565 | ||
| 115,035 | 766,613 | 881,648 |
| Expenditure | on charit | able activities |
by activity type | |||
|---|---|---|---|---|---|---|
| Activities | ||||||
| undertaken | Support | Total funds | Total fund | |||
| directly | costs | 2022 | 2021 | |||
| F | E | E | ||||
| Advice and | information | services | 901,352 | 131,974 | 1,033,326 | 873,991 |
| Governance | costs | 6,858 | 6,858 | 7,657 | ||
| 901,352 | 138,832 | 1,040,184 | 881,648 |
| Support | |||||||
|---|---|---|---|---|---|---|---|
| costs f |
Total 2022 f |
Total 2021 F |
|||||
| Staff costs | 31,300 | 31,300 | 5,908 | ||||
| Governance | costs | 6,858 | 6,858 | 7,657 | |||
| Other costs | 100,674 | 100,674 | |||||
| 138,832 | 138,832 | 13,565 | |||||
| 13. | Capital | projects | |||||
| Restricted | Total Funds | Restricted | Total Funds | ||||
| Funds | 2022 f |
Funds f |
2021 F |
||||
| Runcorn | premises | 195,157 | 195,157 | ||||
| 14. | Auditors | remuneration | |||||
| 2022 f |
2021f | ||||||
| Fees payable | for the audit ofthe financial statements | 4,800 | 5,200 |
| Staff co | sts | sts | sts | sts | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| The total | staff costs and employee | benefits | for the reporting | period are | analysed as follows: | |||||
| 2022 | 2021 | |||||||||
| F | ||||||||||
| Wages and | salaries | 848,787 | 680,614 | |||||||
| Social secudity costs | 67,442 | 50,936 | ||||||||
| Employer | contributions | to pension | plans | 23,900 | 19,454 | |||||
| 940,129 | 751,004 | |||||||||
| The average | number offull-time | equivalent | employees | during | the year | is analysed | as follows: | |||
| 2022 | 2021 | |||||||||
| No. | No. | |||||||||
| Number | of staff | 34 | 32 | |||||||
| No employee | received | employee | benefits of more than | f60,000 during | the year (2021:Nil). |
| Tangible fixed asset | s | ||
|---|---|---|---|
| Improvement | |||
| to leasehold | |||
| property | |||
| Cost | |||
| At 1 April 2021 | |||
| Additions | 95,546 | ||
| At 31 March 2022 | 95,546 | ||
| Depreciation | |||
| At 1 April 2021 | |||
| Charge for the year | 19,019 | ||
| At 31 March 2022 | 19,019 | ||
| Carrying amount |
|||
| At 31 March 2022 | 76,527 | ||
| At 31 March 2021 | |||
| Debtors | |||
| 2022 | 2021 | ||
| Trade debtors | 158,432 | 147,463 | |
| Prepayments and accrued income |
17,468 | 14,258 | |
| Other debtors | 498 | 234 | |
| 176,398 | 161,955 | ||
| Creditors: amounts | falling due within one year | ||
| 2022 f |
2021 | ||
| Trade creditors | 33,134 | 3,190 | |
| Accruals and deferred | income | 21,128 | 14,329 |
| Other creditors | 58,823 | 36,085 | |
| 113,085 | 53,604 |
| At | At | ||||
|---|---|---|---|---|---|
| 1 April 21 | Income | Expenditure | Transfers | 31 March 22 | |
| F | F | 6 | F. | ||
| General funds | 327,520 | 217,338 | (186,546) | 4,682 | 362,994 |
| Designated funds: |
|||||
| Contractual commitments |
80,000 | 40,000 | 120,000 | ||
| Premises refurbishments |
45,000 | 55,000 | 100,000 | ||
| Equipment | 10,000 | 10,000 | |||
| Development | 30,000 | 30,000 | |||
| Runcorn premises | |||||
| building work |
35,000 | (35,000) | |||
| 527,520 | 217,338 | (186,546) | 64,682 | 622,994 | |
| At | At | ||||
| 1 April 20 | Income | Expenditure | Transfers | 31 March 21 | |
| F | 6 | F | F | F | |
| General funds | 283,505 | 194,050 | (115,035) | (35,000) | 327,520 |
| Designated funds: |
|||||
| Contractual commitments |
80,000 | 80,000 | |||
| Premises refurbishments |
45,000 | 45,000 | |||
| Equipment | 10,000 | 10,000 | |||
| Development | 30,000 | 30,000 | |||
| Runcorn premises | |||||
| building work |
35,000 | 35,000 | |||
| 448,505 | 194,050 | (115,035) | 527,520 |
| Analysis ofcharitable fun |
ds (conanverr) |
|||||
|---|---|---|---|---|---|---|
| Restricted funds | ||||||
| At | At | |||||
| 1 April 21 | Income | Expenditure | Transfers | 31 March | 22 | |
| E | E | E | E | E | ||
| Sure Start | 72,450 | 72,450 | ||||
| NHS Halton CCG —PCT | ||||||
| debt advice | 116,000 | 142,244 | (151,161) | 107,083 | ||
| Money Advice Services | 80,212 | 207,809 | (209,702) | (78,319) | ||
| Santander | 4,500 | (4,500) | ||||
| Public Health | 11,488 | 18,000 | (22,808) | 6,680 | ||
| Big Local | 19,312 | 20,000 | (20,014) | 19,298 | ||
| EBDX | 21,163 | (21,163) | ||||
| GMMAP trainee | 6,130 | 37,015 | (43,400) | 255 | ||
| United Utilities |
(271) | 30,943 | (30,942) | 270 | ||
| Henry Smith | 9,875 | 39,750 | (49,722) | 97 | ||
| New Horizons | 3,702 | 46,916 | (41,641) | 8,977 | ||
| HTC F2F and P8W | 4,646 | 24,750 | (29,948) | 552 | ||
| CitA BEISgrant | 22,003 | (22,814) | 811 | |||
| CJF | 2,500 | (2,500) | ||||
| Awards for All | 3,970 | (3,970) | ||||
| TWO projects | 236,381 | (225,181) | 11,200 | |||
| COVID Debt | 50,000 | (17,095) | 32,905 | |||
| Other | 5,082 | (5,554) | 472 | |||
| Runcorn premises |
||||||
| building work |
135,500 | (167,843) | 32,343 | |||
| 377,680 | 994,390 | (1,048,795) | (64,682) | 258,593 |
| Analysis ofnet as | sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds f |
Funds | 2022 f |
||
| Tangible fixed assets | 76,527 | 76,527 | ||
| Current assets | 736,079 | 182,066 | 918,145 | |
| Creditors less than | 1 year | (113,085) | (113,085) | |
| Net assets | 622,994 | 258,593 | 881,587 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds f |
Funds | 2021 | ||
| Tangible fixed assets | ||||
| Current assets | 581,124 | 377,680 | 958,804 | |
| Creditors less than | 1 year | (53,604) | (53,604) | |
| Net assets | 527,520 | 377,680 | 905,200 |
| Analy | sis | ofc | han | ges | in net debt |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| At | |||||||||||
| At | 1 | Apr 2021 f |
Cash flows f. |
31 Mar | 2022 f |
||||||
| Cash | at | bank | and | in | hand | 796,849 | (55,102) | 741,747 |
| Operating | lea | se commit | ments | ||||
|---|---|---|---|---|---|---|---|
| The total | future | minimum | lease payments | under non-cancellable | operating | leases are as follows: | |
| 2022 f |
2021 6 |
||||||
| Not later than | 1 year | 53,053 | 21,258 | ||||
| Later than | 1 year and not | later than 5years | 262,327 | 156,959 | |||
| Later than | 5years | 150,143 | |||||
| 465,523 | 178,217 |