| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 28,770 | 1,679 | 30,449 | 47,662 | ||
| Investment | income | (83) | |||||
| Total | 28,770 | 1,679 | 30,449 | 47,579 | |||
| EXPENDITURE ON | |||||||
| Other | 32,775 | 6,349 | 39,124 | 43,736 | |||
| NET INCOME/(EXPENDITURE) | (4,005) | (4,670) | (8,675) | 3,843 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 43,460 | 16,980 | 60,440 | 56,597 | ||
| TOTAL FUNDS CARRIED FORWARD | 39,455 | 12,310 | 51,765 | 60,440 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | |||||
| CURRENT ASSETS | |||||
| Debtors | 15,989 | 278 | 16,267 | 2,257 | |
| Cash at bank | 38,510 | 12,105 | 50,615 | 58,777 | |
| 54,499 | 12,383 | 66,882 | 61,034 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(15,044) | (73) | (15,117) | (594) | |
| NET CURRENT ASSETS | 39,455 | 12,310 | 51,765 | 60,440 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 39,455 | 12,310 | 51,765 | 60,440 | |
| NET ASSETS | 39,455 | 12,310 | 51,765 | 60,440 | |
| FUNDS | |||||
| Unrestricted funds |
39,455 | 43,460 | |||
| Restricted funds | 12,310 | 16,980 | |||
| TOTALFUNDS | 51,765 | 60,440 |
| INVESTMENT INCOME | ||
|---|---|---|
| 2020 | 2019 | |
| Exchange difference gains | (83) |
| for t | he Year Ended 31December | 2020 | 2020 | ||
|---|---|---|---|---|---|
| COMPARATIVES FOR | THE STATEMENT OF FINANCIA. L A.CTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| fund | funds | funds | |||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
40,158 | 7,504 | 47,662 | ||
| Investment income |
(83) | (83) | |||
| Total | 40,075 | 7,504 | 47,579 | ||
| EXPENDITURE ON | |||||
| Other | 35,114 | 8,622 | 43,736 | ||
| NET INCOME/(EXPENDITURE) | 4,961 | (1,118) | 3,843 | ||
| RECONCILIATION OF |
FUNDS | ||||
| Total funds brought forward | 38,499 | 18,098 | 56,597 | ||
| TOTAL FUNDS CARRIED FORWARD | 43,460 | 16,980 | 60,440 | ||
| 5. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | ||||
| Other debtors | 16,267 | 2,257 | |||
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2020 | 2019 | ||||
| Bank loans and overdrafls | (see note 7) | 73 | |||
| Accruals and deferred income | 15,044 | 594 | |||
| 15,117 | 594 | ||||
| 7. | LOANS | ||||
| An analysis ofthe maturity | ofloans is given below: | ||||
| 2020 | 2019 | ||||
| Amounts falling due within |
one year on demand: | ||||
| Bank overdraft | 73 |
| MOVEMENT | IN FUNDS | |||||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At 1.1.20 | in funds | 31.12.20 | ||||
| Unrestricted | funds | |||||
| General fund | 43,460 | (4,005) | 39,455 | |||
| Restricted funds | ||||||
| Mariama Mae | 16,980 | (4,670) | 12,310 | |||
| TOTAL FUNDS | 60,440 | (8,675) | 51,765 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 28,770 | (32,775) | (4,005) | |||
| Restricted funds | ||||||
| Mariama Mae | 1,088 | (5,758) | (4,670) | |||
| Diocese ofGambia | 591 | (591) | ||||
| 1,679 | (6,349) | (4,670) | ||||
| TOTAL FUNDS | 30,449 | (39,124) | (8,675) | |||
| Comparatives | for movement | in | funds | |||
| Net | ||||||
| movement | At | |||||
| At 1.1.19 | in funds | 31.12.19 | ||||
| Unrestricted | funds | |||||
| General fund | 38,499 | 4,961 | 43,460 | |||
| Restricted funds | ||||||
| Mariama Mae | 18,098 | (1,118) | 16,980 | |||
| TOTAL FUNDS | 56,597 | 3,843 | 60,440 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 40,075 | (35,114) | 4,961 | |
| Restricted funds | ||||
| Mariama Mae |
1,772 | (2,890) | (1,118) | |
| Wellingara | 5,732 | (5,732) | ||
| 7,504 | (8,622) | (1,118) | ||
| TOTAL FUNDS | 47,579 | (43,736) | 3,843 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.20 | |||
| Unrestricted | funds | ||||
| General | fund | 38,499 | 956 | 39,455 | |
| Restricted funds | |||||
| Mariama | Mae | 18,098 | (5,788) | 12,310 | |
| TOTAL | FUNDS | 56,597 | (4,832) | 51,765 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 68,845 | (67,889) | 956 | |
| Restricted funds | ||||
| Mariama Mae |
2,860 | (8,648) | (5,788) | |
| Wellingara | 5,732 | (5,732) | ||
| Diocese ofGambia | 591 | (591) | ||
| 9,183 | (14,971) | (5,788) | ||
| TOTALFUNDS | 78,028 | (82,860) | (4,832) |