OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 28,770 1,679 30,449 47,662
Investment income (83)
Total 28,770 1,679 30,449 47,579
EXPENDITURE ON
Other 32,775 6,349 39,124 43,736
NET INCOME/(EXPENDITURE) (4,005) (4,670) (8,675) 3,843
RECONCILIATION OF FUNDS
Total funds brought forward 43,460 16,980 60,440 56,597
TOTAL FUNDS CARRIED FORWARD 39,455 12,310 51,765 60,440

2020 2019
Unrestricted Restricted Total Total
fund funds funds funds
Notes
CURRENT ASSETS
Debtors 15,989 278 16,267 2,257
Cash at bank 38,510 12,105 50,615 58,777
54,499 12,383 66,882 61,034
CREDITORS
Amounts
falling due within one year
(15,044) (73) (15,117) (594)
NET CURRENT ASSETS 39,455 12,310 51,765 60,440
TOTAL ASSETSLESSCURRENT
LIABILITIES 39,455 12,310 51,765 60,440
NET ASSETS 39,455 12,310 51,765 60,440
FUNDS
Unrestricted
funds
39,455 43,460
Restricted funds 12,310 16,980
TOTALFUNDS 51,765 60,440

INVESTMENT INCOME
2020 2019
Exchange difference gains (83)

for t he Year Ended 31December 2020 2020
COMPARATIVES FOR THE STATEMENT OF FINANCIA. L A.CTIVITIES
Unrestricted Restricted Total
fund funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
40,158 7,504 47,662
Investment
income
(83) (83)
Total 40,075 7,504 47,579
EXPENDITURE ON
Other 35,114 8,622 43,736
NET INCOME/(EXPENDITURE) 4,961 (1,118) 3,843
RECONCILIATION
OF
FUNDS
Total funds brought forward 38,499 18,098 56,597
TOTAL FUNDS CARRIED FORWARD 43,460 16,980 60,440
5. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Other debtors 16,267 2,257
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Bank loans and overdrafls (see note 7) 73
Accruals and deferred income 15,044 594
15,117 594
7. LOANS
An analysis ofthe maturity ofloans is given below:
2020 2019
Amounts
falling due within
one year on demand:
Bank overdraft 73

MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted funds
General fund 43,460 (4,005) 39,455
Restricted funds
Mariama Mae 16,980 (4,670) 12,310
TOTAL FUNDS 60,440 (8,675) 51,765
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 28,770 (32,775) (4,005)
Restricted funds
Mariama Mae 1,088 (5,758) (4,670)
Diocese ofGambia 591 (591)
1,679 (6,349) (4,670)
TOTAL FUNDS 30,449 (39,124) (8,675)
Comparatives for movement in funds
Net
movement At
At 1.1.19 in funds 31.12.19
Unrestricted funds
General fund 38,499 4,961 43,460
Restricted funds
Mariama Mae 18,098 (1,118) 16,980
TOTAL FUNDS 56,597 3,843 60,440

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 40,075 (35,114) 4,961
Restricted funds
Mariama
Mae
1,772 (2,890) (1,118)
Wellingara 5,732 (5,732)
7,504 (8,622) (1,118)
TOTAL FUNDS 47,579 (43,736) 3,843
Net
movement At
At 1.1.19 in funds 31.12.20
Unrestricted funds
General fund 38,499 956 39,455
Restricted funds
Mariama Mae 18,098 (5,788) 12,310
TOTAL FUNDS 56,597 (4,832) 51,765
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 68,845 (67,889) 956
Restricted funds
Mariama
Mae
2,860 (8,648) (5,788)
Wellingara 5,732 (5,732)
Diocese ofGambia 591 (591)
9,183 (14,971) (5,788)
TOTALFUNDS 78,028 (82,860) (4,832)