OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and administrative information
Report ofthe trustees 2 —13
Report ofthe independent auditors 14 —17
Statement offinancial activities 18
income and expenditure account 19
Statement ofcomprehensive
income
19
Balance sheet 20
Cash flow statement 21
Notes to the financial statements 22 —31
Detailed income and expenditure account 32-33
Registered company number: 06035040
Registered charity numberi 1118277
Trustees: P G Bennett M.A.(Hons)(Cantab) Dip.Ed.(NZ)
—Chairman
PCassar BSc(Hons) BDS
LMilella
BVCc
DipEVDC MRCVS
A irons (Resigned 5th February 2020)
A Bruce (Appointed 25th February 2020)
Chief Executive Officer: A Knight OBEBSc(Hons)
Chief Financial
Operating ONcer: G Bruce
Registered ONce: Lime House
Regency Close
Uckfield
East Sussex
TN22 1DS
Statutory Auditors: Clark Brownscombe Limited
Chartered
Accountants & Statutory
Auditors
2 St Andrews
Place
Lewes
East Sussex
BN7 1UP
Principal bankers: The Co-operative Bank pic.
242 High Street
Exeter
EX43QB
Solicitors: Bennett, Griffin LLP
Shelley House
23 Warwick Street
Worthing
West Sussex
BN11 3DG
Investment Advisors: Rathbone
Greenbank
Investments
10Queen Square
Bristol
BSI 4NT

Financial im actofrisk fI.Om
Workin ca ital fI.gm
Rin -fenced reserves 63.0m
Minimum level
Ran e f0.5m
Maximum level

Uarestricted Restricted
Funds Funds Total
Notes 2020f 2020 2020
f
2019
INCOME
Donations
and legacies
- Donations
and grants
2473446 301,076 2,674,422 6,947,611
- Legacies 1,131,453 1,131,453 903,692
Investments
-Interest
-Cash deposits 410 410 1,989
-UK Fixed Interest Securities 15,423 15,423 21,029
- Overseas Fixed Interest Securities 5,979 5,979 2,956
- Dividends
- UK equities 38,420 38,420 59,035
- Overseas equities
Other trading activities
10,688
~20781
10,68S
~20781
7,611
28 096
Total iacome 3~596 00 3~01076 ~397576 7972019
EXPENDITURE
Charitable
activities
3,062815 301,076 3463/91 7,395,036
Raising funds
- Fundraising
costs
-Investment
managers
fees 449,627
~16687
449,627
~16687
417,595
16546
Total expeaditure 3~52$629 3~01076 3~29705 7S29 177
67,871 67471 142,842
Gains on investment assets ~458 105 458 805 7DI 808
Net income 525,976 525,976 844,650
Other recognised
(losses)/gains
(Losses) on foreign exchange (649) (649) (1,216)
Gains/(losses)
on forward exchange
contracts ~44 840 ~44
40
~105 549
Net movement
in funds
570,167 570,167 737,$85
Reeoaciliatiou offunds
Fund balances st 1st January 2020 ~5157 17 ~15S89 5~173706 4 435 821
Fund balaaces at 31st December 2020

Notes 2020 2019
f.
TURNOVER 3W6,656 7,879,399
Campaign
costs, fundraising,
administration
and general expenses ~3829705 7829 177
OPERATING SURPLUS (3,049) 50,222
(Losses)/gains
on sale ofinvestments
(94,185) 86,338
(Losses) on foreign exchange (649) (1,216)
Interest receivable
and income
from investments ~70920 92620
(DEFICIT)/SURPLUS FOR THE FINANCIAL 279 4
YEAR
STATEMKNT OFCOMPRKHENSIVE INCOME
2020
8
2019f
(Deficit)/surplus for the year (26,963) 227,964
Unrealised gains on revaluation
ofinvestments
5520291 615,470
Gain/(loss) on forward exchange contracts 4~4839 105549
Total recognised gains for the year

Notes 2020 2019f
FIXEDASSETS
Tangible assets
investments
169,455
~5034
4
181,565
4 132482
CURRENT ASSETS 5403,689 4,314,047
Stack
Debtois
Cash at bank and in hand
9 8,145
88,489
~511188
7,986
172,422
789603
607822 970,011
CURRENT LIABILITIES
Creditors: Amounts
falling due within one year
10 ~67638 110352
NET CURRENT ASSETS ~540 184 859 659
TOTAL ASSETS
LESSCURRENT LIABILITIES
THE FUNDS OFTHE CHARITY
Restricted funds 14 ~15889 15889
Unrestricted
funds
Revaluation
reserve
4,473,587
~15~4397
4,414,331
743486
Total unrestricted
funds
15 ~5727 984 5 157817
TOTAL CHARITY FUNDS

Note f 2020 2019
Net cash from operating activities 19 97+24 51,803
Cash liow from investing activities
Purchase oftangible assets
Purchase offixed asset investments
(2,863)
(798,087)
(2,656)
(725,934)
Proceeds from disposal
offixed asset investments 354r440 922,711
interest received
and income from investments ~70920 92620
Net cash (used)/gained
iu
investiag
activities 375 90 286 741
Net (decrease)/increase
in cash and cash equivalents (277,766) 338,544
Cash and cash equivalents
at the beginning ofyear 789,603 452,275
Exchange (losses) ~649 I 216
Cash and cash equivalents
at end ofyear

Uarestricted Restricted
Funds Funds Total
Notes 2019 2019 2019
f
INCOMK
Donations
and legacies
—Donations
and grants
- Legacies
Investments
2,548,118
903,692
4499,493
-
6,947,611
903,692
-Interest
- Cash deposits
- UK Fixed Interest Securities
-Overseas Fixed Interest Securities
- Dividends
1,989
21,029
2,956
1,989
21,029
2,956
- UK equities
-Overseas equities
Other trading activities
59,035
7,611
~28096
59,035
7,611
~28 096
Totalincome ~372
26
~499493 ~7972019
EXPENDITURE
Charitable
activities
Raising funds
2,981,432 4,413,604 7495,036
- Fundraising
costs
- Investment
managers
fees 417,595
~16 46
417495
Total expenditure 3~415573 ~4413604 ~729 177
156,953 (14,111) 142842
Gains on investment
assets
~701808 ~701 $08
Net income/(expenditure) 858,761 (14,111) 844,650
Other recognised
gains
Profit on foreign exchange
Gains on forward exchange contracts
(1921@
~1955~49
- (1416)
~lll5
49
Net movement
in funds
751,996 (14,111) 737,8S5
Reconciliation offunds
Fund balances at 1stJanuary 2019 ~4405 821 ~30000 ~4435
21
Fund balances at 31stDecember 2019

Expenditure
Uarestricted Restricted Total
Funds Funds 2020 2019
0 8 f
Charitable
Activities
Campaign
costs
2,656,175 301,076 2,957$,51 6,927,7I I
International
development
costs 250
Educational
costs
143475 143475 127,84I
Travel and accommodation 1@45 1445 43,040
Support costs ~261420 ~261420 296 194
~3062
15
3~01076 3~63 91 7395 036
Raising funds
Fundraisiug
costs:-
Appeal and other costs 249,486 249,486 209,002
Support costs ~200 141 211114i 208 593
~449627 ~449 627 417 595
Investment
managers
fees ~16687 ~16687 16 546
Total
nalysis ofSupport Costs
Charitable Fundraising Total
Activities Costs 2020 20I9
8
Staffcosts 177,165 172,058 349423 341,I96
Premises costs 7,535 2,512 10,047 13,113
Once administration costs 13,142 4480 17422 25,702
Insurance 8,471 2,823 11494 14,753
Database, development
and computer costs 10,600 3,533 14,133 46,207
Motor expenses 2,755 918 3,673 4,753
Depreciation 11431 3,743 14,974 17,205
Bank charges 20,427 6,809 27436 25,527
Professional
fees
378 126 504 1,656
Audit and accountancy
Sundry expenses
fees 6455
~3461
2,085
~1154
8/40
~4615
8,104
6 57I

.Tangible Fixed Assets
Cost Freehold
Property
Plant tfs
Machinery
f
Motor
Vehicles
Support
Boat
f,
Totalf
At lstJanuary
2020
Additions
Disposals
216,430 99,564
2,864
32,000 11+95 359489
2,864
At 31stDecember 2020 2~16430 ~102428 3~2000 ~11 95 ~362
53
Depreciation
At 1stJanuary 2020
Charge for the year
On disposals
82,130
4487
65,518
7482
18,781
3405
11495 177dt24
14,974
At 31stDecember 2020 ~86417 ~72 900 ~22 086 ~11 95 ~192798
Net BookValse
At 31st December 2020
At 31st December 20I9
nvestments
Market value at 1stJanuary 2020
Acquisitions
Less: Disposals
2020
f
4,132,482
798,087
~448 62rt5r
20I9
f
3,627,45 I
725,934
~836373
Net unrealised
gain on revaluation
4,481,944
~552
90
3,517,012
615470
Market value oflisted investments at 3Ist December 2020 4~4
Historical cost at 31stDecember2020 3~9
All investments
are listed
on a recognised stock exchange.
An analysis ofinvestments is as follows:
IIK
Investments
774JI65
2~438596
Debt Instruments
Equities
2020
Overseas
Invest tn eats
f
210,961
~1609812
Totalf
985,826
~4048408
UK
Investments
f
629,484
I 357 I49
2019
Overseas
love%ments
144,775
2 00I 074
Totalf
774359
3~358223
~4 ~4

9. Debtors
2020 2019
Derivative
asset
Other debtors
Prepayments
and accrued income
3,655
77399
~735
166,200
6222
10. Creditors: amounts falling due within one year
2020 2019
f
Trade creditors
Derivative
liability
Other taxes and social
Other creditors
Accruals
security costs 30,712
20,401
1420
~15 05
38,667
41,184
17,540
79
12882

13. Financial Financial Instruments
Financial assets measured at fair value
through income account
Financial
Instruments
2020
f
20)9
Financial
assets measured
at fair value
through
income account
Restricted Funds
At 1st At 31st
January Income Kxpenditure December
2020
f
2020f
Orangutan
Conservation
5,660 (5,660)
PPE Indonesia 2,000 (2,000)
Plant A Tree - indonesia 6,000 (6,000)
india: Dancing Bears 249,122 (249,122)
Armenia
Bears
38494 (38I294)
Orangutan
Release Programme
~15889 ~15 89

At 1st Unrealised At 31st
January aud realised December
2020
f
Income
f
Expenditure
f
gainsf 2020
General Fund

2020 2019
f, I
Operating (deficit)/surpIus (3,049) 50,222
Depreciation 14,974 17,205
(Increase) in stocks (159) (1,123)
Movement on derivative asset 44,839 (105,549)
Decrease in debtors 83,933 66,799
(Decrease)/increase in creditors ~42 714 24 249

2020 2019
INCOME
Direct mail appeals 795,408 623,477
Committed
gifts
47$,439 471,117
Donations
from individuals
and companies 969,099 593,893
Gift aid 246,102 216,963
Grants from trusts and foundations 73,689 4,867,011
Legacies 1,131,453 903,692
Fundraising
events
111,6S5 175,150
Merchandise
and promotions
20,781 28,096
Investment
income
70410 90,631
Interest received 410 I 989
Total income 3~897 76 7 972019
EXPENDITURE
Campaign
costs:
India —Dancing Bear Project 616495 488,610
Indonesia —Primate Rescue 1,800482 5,963,270
Costa Rica —Refuge for Wildlife 113,482 105,795
Armenian
Bear Project
198,$68 143,668
Catastrophes
Cat Rescue
188,409 189,400
Other project costs 39,715 36,968
International
development
costs 250
Educational costs
Travel and accommodation
143475
~145
127,$41
43 040
3,101,971 7,098,842
Fundraising
costs:
Appeals costs 179,474 139,962
Exhibition,
and advertising
costs 38380 31,343
Web, affinity and legacy costs 5415 4,730
Cost oftrading 6,836 11,901
Investment
managers
fees
16,687 16,546
Sundry
fundraising
~194SI 21 066
266,173 225,548

2020 2019
Overheads:
Salaries, national
insurance
and pensions 349/23 341,196
Printing,
postage and stationery
13381 21,250
Computer
and website
costs 14,133 46,207
Rates 1,533 1,509
Light and heat 2,830 2,594
Repairs and maintenance 5,684 9,010
Insurance 11494 14,753
Telephone
and internet
4441 4,452
Motor expenses 3,673 4,753
Audit and accountancy fees 8440 8,104
Legal and professional fees 504 1,656
Sundry expenses 4,615 6,571
Profit on foreign exchange 649 1,216
Bank charges 27436 25,527
Depreciation 14,974 17,205
Deficit/(surplus)
on disposal offixed asset investments ~94 185 ~86338
556 95 419665
Total expenses 3~924 39 7 744 055
Net (deficit)/surplus