| Page | |||
|---|---|---|---|
| Company | information | ||
| Trustees' | report | ||
| income statement | |||
| Statement offinancial | position | ||
| Notes to | the accounts | ||
| Detailed | profit and loss account |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Administrative expenses |
(209,935) | (152,647) | ||
| Other operating income |
254,692 | 236,182 | ||
| Operating profitl(loss) |
44,757 | 83,535 | ||
| Interest receivable and similar | income | |||
| Interest payable and similar | charges | |||
| Profit/(loss) on ordinary |
activities before taxation | 44,758 | 83,539 | |
| Tax on profit/(loss) on ordinary |
activities | |||
| Profit/(loss) for the financial year | 44,758 | 83,539 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | f. | ||||
| Fixed assets | |||||
| Tangible assets | 4,582 | 5,749 | |||
| Current assets | |||||
| Debtors | 17,857 | 12,626 | |||
| Cash at bank and | in hand | 158,968 | 119,871 | ||
| 176,825 | 132,497 | ||||
| Creditors: amounts | falling due within one year | (1,597) | |||
| Net current assets | 176,825 | 130,900 | |||
| Net assets | 181,407 | 136,649 | |||
| Capital and reserves | |||||
| Profit and loss account | 181,407 | 136,649 | |||
| Shareholders' | funds | 181,407 | 136,649 |
| 2021 | 2020 |
|---|---|
| E | |
| (1,524) | |
| 2,361 | |
| 760 | |
| 7,542 |
| 2021 | 2020 | ||
|---|---|---|---|
| Administrative expenses |
|||
| Wages and salaries | 94,462 | 93,819 | |
| Pensions | 266 | ||
| Employer's Nl |
5,238 | 5,381 | |
| Staff training and welfare |
|||
| Travel and subsistence | 20,265 | 14,686 | |
| Rent | 10,075 | 9,360 | |
| Rates | 652 | 1,611 | |
| Light and heat | 2,190 | 3,030 | |
| Telephone and fax |
1,836 | 3,015 | |
| Internet | 675 | 626 | |
| Postage | 35 | 15 | |
| Stationery and printing |
332 | 282 | |
| Information and publications |
5,205 | 1,033 | |
| Subscriptions | 430 | ||
| Bank charges | 113 | 134 | |
| Insurance | 1,060 | 1,625 | |
| Repairs and maintenance | 3,098 | 223 | |
| Depreciation | 1,166 | 1,490 | |
| Sundry expenses | 54,213 | 9,051 | |
| Accountancy fees |
1,640 | 1,640 | |
| Other legal and professional | 7,250 | 5,360 | |
| 209,935 | 152,647 | ||
| Other operating income |
|||
| Other operating income |
222,375 | 179,866 | |
| Government Grants |
32,317 | 56,316 | |
| Operating profit/(loss) |
44,757 | 83,535 | |
| Interest receivable | |||
| Interest receivable | |||
| Interest payable | |||
| Other loans | |||
| Profit/(loss) on ordinary |
activities before taxation | 44,758 | 83,539 |