OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS
Report ofthe Directors and Trustees 3- 12
Independent
Examiner's
Report 13
Statement
of Financial
Activities 14
Balance Sheet 15
Notes to the Accounts 16 - 25

1.REFER ENC E AND ADMINIST RATIVE
DETAILS
RATIVE
DETAILS
Chari Re istration: Citizens Advice Surrey
Heath
1118181
C~
6058583
Re ise fice: Surrey Heath Ke&IIEtrntmn;
House,
Knoll Road,
Camberley,
Surrey GU15 3HD
Chairinan; Nigel Downey Cgmliaiiy
~st
julie Summers/
Robert Manning
Chief Executive Officer Caroline
Sawdy
CAF Bank Ltd
Kings
Hill, West
David Wheeler
FCCA
Redhill Chambers
Mailing
Kent ME19 4JQ
2d High Street
Redhlll
Surrey RH1 1Rj
he directors
who serv
ed during
the period and
up to
the date of this report are set o ut below:
DlregtgISL
Xtt t
Date
huuglated
Date
Resigtu:d
*Nlgel Downey Chair
*Robert Manning Treasurer
*Greg Scott Vice-Chair
Ray McCann 31/08/2022
Marion
Park
Mani Rai OBE
Camilla
Richardson
31/08/2022
*julfe Summers Hon Solicitor
Paul Rich 31/08/2022
Trevor Trueman 22/05/2023
Lois Dabrowski

tintgatdgtgd
funds
ltgattigtgtt
funds
Jtmlgnatgd
funds
T~t
funds
Year to
292K ZLHauh
E f
HgtgZ
Income from:
Donations 3,688 25,000 28,688 28,802
Charitable
activities
80,000 181,139 261,139 264,272
Raising Funds 10,629 10,629
Interest income 3 487 3 487 491
Total Income 97,804 206,139 303,943 293,565
Expenditure
on:
Raising
Funds
4,555 4,555
Charitable
activities
60,005 228,923 288,928 253,147
Governance
costs
1,413 1,413 1,013
Total expenditure 65 973 228 923 294 896 254 160
Net Income
/(expenditure) 31,831 (22,784) 9,047 39,405
before transfers
Transfers between funds 11 (43,298) 20,124 23,174
Net movement
in funds for
the year
(11,467) (2,660) 23,174 9,047 39,405
Reconciliation
offunds
Total funds brought
forward 1April 2022
191,669 9,187 42,905 243,761 204,356
Balances carried
forward 31March 2023
180,202 6,527 66,079 252,808 243,761

nations
$o~ur 032fJIIg~m fuunis
~u~rstdgtftd
fiIIIds
~Re triste
T~o
2023
~tl
2022
Premises
donated
by local authority
Our Lady Queen of Heaven
Church
Surrey Heath Lottery
Amazon
at nil cost 1,000
517
26
25,000 25,000
1,000
517
26
25,000
750
547
21
Donations
from Clients
310 310
Gambling
Harm Incentive
The Hospital
Saturday
Fund
Donations
made by Trustees
Chobham
Poor Allotment
Charity
Citizens Advice Surrey
Other Donations
500
500
835
500
500
835
78
1,000
1,158
248
3 688 25 000 28 688 28 802

3.Income from Cha ritable
Activities
Total Total
~un Itgtricted ~Rtdgtgd
General
Advice
Services
Surrey
Council
Heath
Borough
(SHBC)
80,000 80,000 80,000
No-one left behind Surrey County
Council
50,000 50,000
Session Supervisor Surrey
Council
Heath
Borough
(SHBC)
33,000 33,000 30,250
Social Prescribing Surrey
Heath
Community
Partnership
53,236 53,236 45,927
Independent
Advisor
Living Surrey Community
Fund
19,250
MaPS Debt Advice National Citizens Advice 17,645 17,645 30,390
Help to Claim National Citizens
Advice
19,044
Health
Watch Surrey
Healthwatch
Surrey
2,207 2,207 8,945
Klckstart DWP 7,565
Advfcellne National Citizens Advice 5,930
Household
Fund
Support Surrey
Council
Heath
Borough
(SHBC)
17,190 17,190 9,000
Other Various 7,861 7,861 7,971
80 000 181139 261 139 264 272

Activities for gene Activities for gene rating
funds
S~fl T~ol Tote I
~202 ~222
6 f
Charity golf day 6,398
Quiz Night 4,231
10,629

XataLK23. XataLK23. T3tta12022 T3tta12022
Companies House filing fees 13 13
Independent Examination Fees 1400 1000
1413 1013
Raising Funds
Xa\at2923.
f
TataL2k@2
f
Charity golf day 3,595
Quiz Night 960
4 555
Charitable
activities
Ex enditure
b
Acti gtbst
~u
f f
General
Advice Services
55,421 30,304 1,939 87,664 77,274
No-one left behind 44,986 4,306 3,475 52,767
Session Supervisor 29,849 2,857 1,045 33,751 28,957
Social Prescribing 50,070 4,793 2,721 57,584 38,664
MaPS Debt Advice
He a1th Watch Surrey
1.9,799
1,782
1,895
171
693
62
22,387
2,015
32,158
8,080
Household
Support
Fund
Cost of living advisor
22,053
2,802
2,111
268
772
98
24,936
3,168
6,944
Other 4,113 394 149 4,656 61,070
230,875 47,099 10,954 288,928 253,147

ZQXQf XQ22
Salaries 212,844 185,83
7
Social security costs 10,309 7,566
Pension costs 7 722 5 702
230,875 199,10
5
Average number of employees 12 9
Average number of employees
(expressed
as full
time equivalents) 7.3 5.5

Note ~UIfgf~ric ed Restricted Oeeigmtgd Tota I
funda
T~oal
Xeartu
XQ22 XLHauh
2021f
Income from:
Donations 3,802 25,000 28,802 34,346
Charitable activities 80,000 184,272 264,272 206,171
Interest Income 491 491 1 627
Total Incoming Resources 84,293 209,272 293,565 242,144
Expenditure
on:
Governance costs 4 1,013 1,013 13
Charitable activities 4 51,748 201,399 253,147 210,903
Total expenditure 52 761 201 399 254 160 210 916
Net income 31,228
/(expenditure)
before transfers 31,532 7,873 39,405
Transfers
between
funds 11 19,190 (5,581) (13,609)
Net movement
In funds for
the year
50,722 2,292 (13,609) 39,405 31,228
Reconciliation
offunds
Total funds brought
forward 1April 2021
140,947 6,895 56,514 204,356 173,128
Balances carried
forward 31March 2022
191,669 9,187 42,905 243,761 204,356

ble fixed ass ets
~Offl C~t Total
Rauiuitutut Ecwiument
Cost
BegInning
of yea r
2,644 19,080 21,724
Dlsposals
Additions
(19,080)
11003
(19,080)
11003
End of year 2 644 11003 13 647
Depreciation
Beginning
ofyear
2,644 19,080 21,724
Dlsposals
Charge for year
(19,080)
459
(19,080)
459
End ofyear 2 644 459 3 103
Net book value
Beginning
ofyear
End of Year 10 544 10544
s: Amounts falling due within one year
Trade debtors 3,203
3,203

10.Creditors: Amounts falling due within falling due within one year
2023 2022
Trade creditors 51,044 39,536
Payroll taxes 8i liabilities 5,421 4,386
Held to assist clients In hardship' 20,025 17,133
Deferred
income'
189110
I
119,21
0
265,600 180,26
5

Source ofIncome 2023 2022 Note
Funding received towards a Session
Surrey Heath
Borough Council
115,750 68,750 Supervisor
and annual
advance
grant
paid
in
Surrey County
Council
50,000 Sp ppp Money received
which
will be used to
fund Debt advice during
the year.
Frimley
Fuel Allotments
10,000 Money
advisor
received to fund a cost of living
NACA (Citizens Advice 12,500 Money
advisor
received to fund a cost of living
Various team receipts received for the
Charity
Golf function
held after year-end.
860 460
189liip 119,120
During the year deferred income of E85,500 was released (2022: E25,180).
11.Movement
in funds
~t
Restricted ~Banc
IiiarB
2022
Zticgming
~Re aces
itesgu~r ~ur
u~s
traasferotd
fIgm/~to
Unrestricted
Balance
carried
fooward
31-Mar-23
Fun cue
Provision of premises 25,000 25,000
No-one left behind 50,000 52,767 2,767
Session Supervisor 33,000 33,751 751
Social Prescribing 53,236 57,584 4,348
MaPS Debt Advice 17,645 22,387 4,742
Health
Watch Surrey
2,207 2,015 (192)
Household
Support
Fund
17,190 24,936 7,746
Cost of living advisor 2,500 3,168 668
Energy Advice 7,387 2,660 4,727
Other Restricted
Reserves
1,800 5,361 4,655 (706) 1,800
Total Restricted
Funds
9,187 206,139 228,923 20,124 6,527