| Registered andPrincipaloffiiceWellsCathedralSchoolLimited | Registered andPrincipaloffiiceWellsCathedralSchoolLimited |
|---|---|
| CollegeRoad | |
| Wells | |
| Somerset | |
| BA5zSX | |
| Bankers | National WestminsterBankplc |
| 7High Street | |
| Wells | |
| Somerset | |
| BA5 zAD | |
| Solicitors | Harris&Harris |
| l-4MarketPlace, | |
| Wells, | |
| BA52RE | |
| IndependentAuditor | CroweU.K. LLP |
| CarrickHouse | |
| LypiattRoad | |
| Cheltenham | |
| GL50zQl | |
| CompanySecretary | MrPeterKnell |
| WellsCathedralSchool | |
| Limited | |
| CollegeRoad | |
| Wells | |
| Somerset | |
| BA52SX | |
| ConnectedCharity | WellsCathedralSchooI |
| Limited | |
| CollegeRoad | |
| Wells | |
| Somerset | |
| BA52SX |
Wells Cathedral School Foundation (limited by guarantee) Report of the Trustees and Financial Statements Year ended 31 July 2020
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the Financial Statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Financial Statements.
A further description of our responsibilities for the audit of the Financial Statements is located on the Financial Reporting Council's website at: ww.frc.org,uk/Auditorsresponsibiities. This description forms part of our auditor's report.
Use of report
This report is made solely to the charitable Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Guy Biggin Senior Statutory Auditor
For and on behalf of
Crowe U.K. LLP
Statutory Auditor Carrick House Lypiatt Road Cheltenham Gloucestershire GLS0 2QJ
Date: 5 February 2021
11
| Endowment funds |
Restricted funds |
Unrestricted funds |
Total 2020 |
Total20 19 | Total20 19 | ||
|---|---|---|---|---|---|---|---|
| Note | f, | f, | s | f, | f | ||
| Incomefrom: | |||||||
| Donations&legacies | 3 | 4,060 | 192,76g | 272 | 197,100 | 575,553 | |
| Incomefrominvestments | 9 | 23,263 | 476 | 23,739 | 20,406 | ||
| Gifts inkind-school | 11 | 58,446 | 59,446 |
49,317 | |||
| Totalincome | 4,060 | 216,031 | 59,194 | 279,295 | 644,276 | ||
| Expenditureon: | |||||||
| Charitableactivities-donations toschool |
9 | (75,796) | (75,796) | (94,314) | |||
| Raisingfunds-operatingcosts | 11 | (58,446) | (58,446) | (48,317) | |||
| Otherexpenditure | 4 | (1,976) | (1,976) | (2,047) | |||
| Total expenditure | (75,796) | (60,422) | (136,218) | (144,678) | |||
| Net(losses)/gains on investments |
8 | (34,479) | (34,479) | 32,877 |
|||
| Net(expenditure)/incomeand net movementinfunds |
(30,419) | t40,235 |
(1,228) | 108,588 | 532,475 | ||
| Fundbalancesbrought forwardat1August |
886,378 | 256,063 |
4,602 | 1,147,043 | 614,569 | ||
| Fundbalancescarried forwardat 31July |
13 | 855,959 | 396,298 |
3,374 | 1,255,631 | 1,147,043 |
| Balance sheetasat31luly20 Companynumber: 2804495 |
20 | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Note | f | f, | s | { | |
| Fixedassets | |||||
| Investments | 5 | 879,222 | 886,378 | ||
| Currentassets | |||||
| Debtors | 6 | 86,515 | 4,749 | ||
| Cash atbankandinhand | 292,923 | 259,027 | |||
| Totalcurrentassets | 379,438 | 263,776 | |||
| Creditors:amountsfallingdue withinoneyear |
7 | (3,029) | (3,1 I 1) | ||
| Netcurrentassets | 376,409 | 260,665 | |||
| Totalassets lesscurrent liabilities | 1,255,631 | 1,147,04 ) |
|||
| Netassets | 1,255,631 | 1,147,043 | |||
| Thefundsof thecharity: | |||||
| Endowmentfunds | 8 | 855,959 | 886,378 | ||
| Restricted funds | 9 | 396,298 | 256,063 | ||
| Ilnrestrictedfunds | t0 | 3,374 | 4,602 | ||
| Total charityfunds | 1,255,631 | 1,147,043 |
| 3 Donations andLegacies |
||
|---|---|---|
| 2020 | 2019 | |
| f | 'c | |
| Trusts | 41,078 | 55,396 |
| Legacies | 80,000 | |
| Transfer ofendowedfundsfromSchool | 413,963 | |
| Companies/individuals | 76,022 | 106,194 |
| 197,100 | 575,553 |
| 4 | Expenditure | ||
|---|---|---|---|
| 2020 | 20t9 | ||
| s | f, | ||
| Auditor'sremuneration | 1,530 | 1,530 | |
| IrrecoverableVAT | 306 | 306 | |
| Bank | charges | 140 | 211 |
| 1,976 | 2,047 | ||
| 5 | Investments |
| 2020 | 2019 | |
|---|---|---|
| f, | + | |
| Investmentsatvaluation | ||
| At1August | 886,378 | 392,808 |
| Additions | 262,346 | 496,940 |
| Disposai proceeds | (263,342) | (82,6tt) |
| Cashheldfor re-investment | 27,096 | 24,665 |
| Net(losses)/gains | (34,479) | 52,861 |
| 877,999 | 884,663 | |
| Increasein incomeaccount(dividends) | 1,223 | 1,7 15 |
| At31July | 879,222 | 986,378 |
| 2020 | 2019 | |
|---|---|---|
| f, | + | |
| Atbeginning ofyear | 886,378 | 392,808 |
| Adddonations | 4,060 | 26,746 |
| Add transfers fromschool | 413,963 | |
| Incomefrominvestments | 79,984 | |
| Unrealised(losses)/gains on investments | (34,479) | 32,877 |
| 855,959 | 886,378 |
| 9 RestrictedFunds |
||||
|---|---|---|---|---|
| Balanceat | Balanceat | |||
| 31-Jul-19 | Incoming | Outgoing | 31-Jul-20 | |
| s | f, | f | f | |
| IncomefromInvestments: | ||||
| Bursaries | 23,263 | 23,263 | ||
| Other Restrictedincome: | ||||
| Legacies | 80,000 | 80,000 | ||
| CedarsHallProject | 192 | 13,953 | (t3,162) | 983 |
| Pavilion Fund | 225 | (22s) | ||
| Bursaries-General | 12,561 | 58,443 | (16,200) | 54,904 |
| WellsMusicSociety of HongKong | 1,533 | 31,201 | (31,251) | 1,489 |
| Bursaries-Sierra Leone | l,2gl | l,2gl | ||
| Bursaries -MusicTravel | 1,710 | 3,111 | (1,200) | 3,621 |
| Bursaries- Sport Travel | 1,707 | 1,580 | (400) | 2,887 |
| Bursaries - CharitableAid | 567 | 567 | ||
| Bursaries-Music | 1,401 | 500 | 1,901 | |
| Archive | 1,292 | (82) | 1,200 | |
| RolandJacobAward | 200 | (50) | 150 | |
| Junior Instruments | 1,095 | (e28) | 167 | |
| Trophy Cabinet | 1,254 | 1,254 |
| otes (continued) | Year en | ded31 J | ||
|---|---|---|---|---|
| Sierra Leone | 2,759 | 500 | 3,259 | |
| StringDepartment | 9,557 | 91557 | ||
| Woodwind Department | 225 | 2,204 | 2,429 | |
| Music Department | 7,430 | 7,430 | ||
| NiallMellisFund | 2,000 | (2,000) | ||
| David Nasmyth | 1,000 | 1,000 | ||
| StBrandon's Fund | 53,341 | (1,500) | 51,841 | |
| QuiiterFamily Bursary Fund | 663 | 662 | 1,325 | |
| QuilterFamilyFundAdministration | 3,578 | (3,578) | ||
| Choraliatour | 2,765 | 383 | 3,148 | |
| RussellFox Trust | 109,245 | (2,400) | 106,845 | |
| Alan Powell Fund | 11,497 | (2,820) | 14,677 | |
| CharitableVolunteering Fund | 21,210 | 21,210 | ||
| 256,063 | 216,031 | (',75,796) | 396,298 |
| Therestrictedincomefrominvestmentsheld in the Smith&Williamsonportfolioof L23 follows: |
,263is allocated | as |
|---|---|---|
| JohnCookLegacy | 350/o | EB,O62 |
| Donors | 5o/o | 8L,223 |
| Chandler Fund,income from which tobeusedformusicbursaries | 1,1,o/o | E2,5BO |
| QuilterFund,to providescholarships andbursaries | 'J-o/o | EL93 |
| DulvertonFund,to fund bursariesforex-boychoristers | 60/o | E1,,283 |
| CarnegieFund,to fundafolksingingscholarship | 3o/o | 8795 |
| VandervellFund,to fund scholarshipsandbursaries | 350/o | EB,O36 |
| AshleyJonesFund,endowmentincomefrom whichtobeusedto fundbursaries | 2o/o | E+61 |
| Legacy | 3o/o | 8630 |
| Balanceat | Balanceat | |||
|---|---|---|---|---|
| 31-Jul-18 | Incoming | Outgoing | 31-Jul-19 | |
| f | s | f | s | |
| CedarsHallProject | 7,795 | 13,978 | (21,581) | 192 |
| PavilionFund | 244 | 300 | (s44) | |
| Bursaries -General | (20,406) | 32,967 | 12,561 | |
| WellsMusicSocietyof HongKong | r,579 | 34,452 | (34,497) | 1,533 |
| Bursaries-Sierra Leone | l,2gl | l,2gl | ||
| Bursaries-MusicTravel | 646 | 1,943 | (87e) | 1,110 |
| Bursaries-SportTravel | 2,007 | 50 | (3s0) | 1,707 |
| Bursaries -CharitableAid | s67 | 567 | ||
| Bursaries-Music | 575 | 2,515 | (1,749) | 1,401 |
| Archive | 1,282 | 1,292 | ||
| RolandJacobAward | 2s0 | (s0) | 200 | |
| Junior Instruments | 1,095 | 1,095 | ||
| TrophyCabinet | 1,754 | (soo) | 1,254 | |
| SierraLeone | 2,759 | 2,759 | ||
| String Department | g557 | 9,557 | ||
| WoodwindDepartment | 1s0 | 75 | 22s | |
| MusicDepartment | 1,326 | 6,104 | 7,430 | |
| ConservatoireInstruments | 5,000 | (5,000) | ||
| NiallMellisFund | 2,000 | 2,000 | ||
| David Nasmyth | 1,000 | 1,000 | ||
| StBrandon'sFund | 53,841 | (s00) | 53,341 | |
| QuilterFamilyBursary Fund | 865 | 713 | (e15) | 663 |
| QuilterFamilyFundAdministration | 3,579 | 3,578 | ||
| Choraliatour | 2,765 | 21765 | ||
| Russell FoxTrust1 | 2,67',7 | (2,677) | ||
| RussellFoxTrust2 | 109,643 | (3ee) | 109,244 | |
| Alan PowellFund | 17,497 | 17,497 | ||
| Charitable Volunteering Fund | 21,210 | 21,210 | ||
| 191,014 134,628 | (69,639) | 256,063 |
| otes ( | continued) | |||||
|---|---|---|---|---|---|---|
| 10 | UnrestrictedFunds | |||||
| Balance | Balance | |||||
| at | at | |||||
| 31-Jul-19 | Interest | Incoming | Outgoing | 31-Jul-20 | ||
| f. | s | f, | f, | f | ||
| General Funds | 4,160 | 476 | 272 | (1,976) | \e32 | |
| Designated Funds | 442 | 442 | ||||
| 4,602 | 4',76 | 272 | (1,976) | 3,374 |
| Balance at | Balanceat | ||||
|---|---|---|---|---|---|
| 31-Jul-18 | Interest | Incoming | Outgoing | 31-Jul-19 | |
| f | f, | f, | f, | c | |
| General Funds | 30,244 | 422 | 2t6 | (26,722) | 4,160 |
| Designated Funds | 442 | 48,311 | (48,317) | 442 | |
| 30,686 | 422 | 48,533 | (75,039) | 4,602 |
| Notes (continued) tZ FinancialInstruments: |
Notes (continued) tZ FinancialInstruments: |
Year ended3Llu | ly2020 |
|---|---|---|---|
| TheFoufidationhasthefollowingfinancialinstruments: | |||
| * | |||
| { | Financial assetsthatare measured atamortisedcost | ||
| 2020 | 2019 | ||
| f | t | ||
| Debtors | 86,515 | 4,747 | |
| a | Financial assetsthatare measured atfairvalue | ||
| 2020 | 2019 | ||
| g | L | ||
| Investments | 879,222 | 886,379 | |
| o | Financialliabilitiesmeasured atamortised cost | ||
| 2020 | 2019 | ||
| f, | s | ||
| Accruals | 2,176 | 1,840 | |
| Endowed bond | 853 | 1,277 | |
| 3,029 | 3,111 |
| Fixedassets | Net | current assets |
Total | |
|---|---|---|---|---|
| 2020 | ||||
| f, | f | f, | ||
| EndowmentFunds | 855,959 | 855,959 | ||
| Restricted Funds | 396,298 | 3962e8 | ||
| Revenue Funds | 2,932 | 2.932 | ||
| Designated Funds | 442 | 442 | ||
| 855,959 | 399,672 | 1,255,631 |
| omparativeAllocationof NetAssetsfor | yearended3lJuly2019 | |||
|---|---|---|---|---|
| Fixedassets | Net | current assets |
*ttTotul | |
| 2019 | ||||
| f, | *. | f, | ||
| EndowmentFunds | 886,378 | 886,378 | ||
| Restricted Funds | 256,063 | 256,063 | ||
| Revenue Funds | 4,160 | 4,160 | ||
| Designated Funds | 442 | 442 | ||
| 996,378 | 260,665 | 1,147,043 |
| L6 Comparative StatementofFinancial t |
L6 Comparative StatementofFinancial t |
Activities for | yearended 31fuly2019 | yearended 31fuly2019 | yearended 31fuly2019 | |
|---|---|---|---|---|---|---|
| *I | ||||||
| Endowment | Restricted | Unrestricte | Total | |||
| funds | funds | d funds | 2019 | |||
| Note | f, | s | f | f | ||
| Incomefrom: | ||||||
| Donations&legacies | 3 | 440,709 | 134,628 | 216 | 575,553 | |
| Incomefrominvestments | 5,8 | 79,984 | 422 | 20,406 | ||
| Gifts in kind-school | 1t | 48,311 | 49,317 | |||
| Totalincome | 460,693 134,628 | 48,955644,276 | ||||
| Expenditureon: | ||||||
| Charitableactivities -donations to school |
3 | 69,639 | 24,675 | 94,314 | ||
| Raisingfunds-operatingcosts | II | 48,317 | 48,317 | |||
| Other expenditure | 4 | 2,047 | 2,047 | |||
| Total expenditure | 69,639 | 75,039144,679 | ||||
| Netgains on investments | B | 32,871 | 32,877 | |||
| Netexpenditure andnet movement infunds |
493,570 64,989 | (26,084)532,475 | ||||
| Fundbalancebrought forward atIAugust |
392,808 191,074 | 30,6966t4,569 | ||||
| Fundbalancecarried forward at31July |
886,378256,063 | 4,6021,147,043 |