OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Registered andPrincipaloffiiceWellsCathedralSchoolLimited Registered andPrincipaloffiiceWellsCathedralSchoolLimited
CollegeRoad
Wells
Somerset
BA5zSX
Bankers National WestminsterBankplc
7High Street
Wells
Somerset
BA5 zAD
Solicitors Harris&Harris
l-4MarketPlace,
Wells,
BA52RE
IndependentAuditor CroweU.K. LLP
CarrickHouse
LypiattRoad
Cheltenham
GL50zQl
CompanySecretary MrPeterKnell
WellsCathedralSchool
Limited
CollegeRoad
Wells
Somerset
BA52SX
ConnectedCharity WellsCathedralSchooI
Limited
CollegeRoad
Wells
Somerset
BA52SX

Wells Cathedral School Foundation (limited by guarantee) Report of the Trustees and Financial Statements Year ended 31 July 2020

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the Financial Statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Financial Statements.

A further description of our responsibilities for the audit of the Financial Statements is located on the Financial Reporting Council's website at: ww.frc.org,uk/Auditorsresponsibiities. This description forms part of our auditor's report.

Use of report

This report is made solely to the charitable Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Guy Biggin Senior Statutory Auditor

For and on behalf of

Crowe U.K. LLP

Statutory Auditor Carrick House Lypiatt Road Cheltenham Gloucestershire GLS0 2QJ

Date: 5 February 2021

11

Endowment
funds
Restricted
funds
Unrestricted
funds
Total
2020
Total20 19 Total20 19
Note f, f, s f, f
Incomefrom:
Donations&legacies 3 4,060 192,76g 272 197,100 575,553
Incomefrominvestments 9 23,263 476 23,739 20,406
Gifts inkind-school 11 58,446
59,446
49,317
Totalincome 4,060 216,031 59,194 279,295 644,276
Expenditureon:
Charitableactivities-donations
toschool
9 (75,796) (75,796) (94,314)
Raisingfunds-operatingcosts 11 (58,446) (58,446) (48,317)
Otherexpenditure 4 (1,976) (1,976) (2,047)
Total expenditure (75,796) (60,422) (136,218) (144,678)
Net(losses)/gains on
investments
8 (34,479) (34,479)
32,877
Net(expenditure)/incomeand
net movementinfunds
(30,419)
t40,235
(1,228) 108,588 532,475
Fundbalancesbrought
forwardat1August
886,378
256,063
4,602 1,147,043 614,569
Fundbalancescarried
forwardat 31July
13 855,959
396,298
3,374 1,255,631 1,147,043
Balance sheetasat31luly20
Companynumber: 2804495
20
2020 2019
Note f f, s {
Fixedassets
Investments 5 879,222 886,378
Currentassets
Debtors 6 86,515 4,749
Cash atbankandinhand 292,923 259,027
Totalcurrentassets 379,438 263,776
Creditors:amountsfallingdue
withinoneyear
7 (3,029) (3,1 I 1)
Netcurrentassets 376,409 260,665
Totalassets lesscurrent liabilities 1,255,631 1,147,04
)
Netassets 1,255,631 1,147,043
Thefundsof thecharity:
Endowmentfunds 8 855,959 886,378
Restricted funds 9 396,298 256,063
Ilnrestrictedfunds t0 3,374 4,602
Total charityfunds 1,255,631 1,147,043

3
Donations andLegacies
2020 2019
f 'c
Trusts 41,078 55,396
Legacies 80,000
Transfer ofendowedfundsfromSchool 413,963
Companies/individuals 76,022 106,194
197,100 575,553

4 Expenditure
2020 20t9
s f,
Auditor'sremuneration 1,530 1,530
IrrecoverableVAT 306 306
Bank charges 140 211
1,976 2,047
5 Investments
2020 2019
f, +
Investmentsatvaluation
At1August 886,378 392,808
Additions 262,346 496,940
Disposai proceeds (263,342) (82,6tt)
Cashheldfor re-investment 27,096 24,665
Net(losses)/gains (34,479) 52,861
877,999 884,663
Increasein incomeaccount(dividends) 1,223 1,7 15
At31July 879,222 986,378

2020 2019
f, +
Atbeginning ofyear 886,378 392,808
Adddonations 4,060 26,746
Add transfers fromschool 413,963
Incomefrominvestments 79,984
Unrealised(losses)/gains on investments (34,479) 32,877
855,959 886,378

9
RestrictedFunds
Balanceat Balanceat
31-Jul-19 Incoming Outgoing 31-Jul-20
s f, f f
IncomefromInvestments:
Bursaries 23,263 23,263
Other Restrictedincome:
Legacies 80,000 80,000
CedarsHallProject 192 13,953 (t3,162) 983
Pavilion Fund 225 (22s)
Bursaries-General 12,561 58,443 (16,200) 54,904
WellsMusicSociety of HongKong 1,533 31,201 (31,251) 1,489
Bursaries-Sierra Leone l,2gl l,2gl
Bursaries -MusicTravel 1,710 3,111 (1,200) 3,621
Bursaries- Sport Travel 1,707 1,580 (400) 2,887
Bursaries - CharitableAid 567 567
Bursaries-Music 1,401 500 1,901
Archive 1,292 (82) 1,200
RolandJacobAward 200 (50) 150
Junior Instruments 1,095 (e28) 167
Trophy Cabinet 1,254 1,254

otes (continued) Year en ded31 J
Sierra Leone 2,759 500 3,259
StringDepartment 9,557 91557
Woodwind Department 225 2,204 2,429
Music Department 7,430 7,430
NiallMellisFund 2,000 (2,000)
David Nasmyth 1,000 1,000
StBrandon's Fund 53,341 (1,500) 51,841
QuiiterFamily Bursary Fund 663 662 1,325
QuilterFamilyFundAdministration 3,578 (3,578)
Choraliatour 2,765 383 3,148
RussellFox Trust 109,245 (2,400) 106,845
Alan Powell Fund 11,497 (2,820) 14,677
CharitableVolunteering Fund 21,210 21,210
256,063 216,031 (',75,796) 396,298
Therestrictedincomefrominvestmentsheld in the Smith&Williamsonportfolioof L23
follows:
,263is allocated as
JohnCookLegacy 350/o EB,O62
Donors 5o/o 8L,223
Chandler Fund,income from which tobeusedformusicbursaries 1,1,o/o E2,5BO
QuilterFund,to providescholarships andbursaries 'J-o/o EL93
DulvertonFund,to fund bursariesforex-boychoristers 60/o E1,,283
CarnegieFund,to fundafolksingingscholarship 3o/o 8795
VandervellFund,to fund scholarshipsandbursaries 350/o EB,O36
AshleyJonesFund,endowmentincomefrom whichtobeusedto fundbursaries 2o/o E+61
Legacy 3o/o 8630

Balanceat Balanceat
31-Jul-18 Incoming Outgoing 31-Jul-19
f s f s
CedarsHallProject 7,795 13,978 (21,581) 192
PavilionFund 244 300 (s44)
Bursaries -General (20,406) 32,967 12,561
WellsMusicSocietyof HongKong r,579 34,452 (34,497) 1,533
Bursaries-Sierra Leone l,2gl l,2gl
Bursaries-MusicTravel 646 1,943 (87e) 1,110
Bursaries-SportTravel 2,007 50 (3s0) 1,707
Bursaries -CharitableAid s67 567
Bursaries-Music 575 2,515 (1,749) 1,401
Archive 1,282 1,292
RolandJacobAward 2s0 (s0) 200
Junior Instruments 1,095 1,095
TrophyCabinet 1,754 (soo) 1,254
SierraLeone 2,759 2,759
String Department g557 9,557
WoodwindDepartment 1s0 75 22s
MusicDepartment 1,326 6,104 7,430
ConservatoireInstruments 5,000 (5,000)
NiallMellisFund 2,000 2,000
David Nasmyth 1,000 1,000
StBrandon'sFund 53,841 (s00) 53,341
QuilterFamilyBursary Fund 865 713 (e15) 663
QuilterFamilyFundAdministration 3,579 3,578
Choraliatour 2,765 21765
Russell FoxTrust1 2,67',7 (2,677)
RussellFoxTrust2 109,643 (3ee) 109,244
Alan PowellFund 17,497 17,497
Charitable Volunteering Fund 21,210 21,210
191,014 134,628 (69,639)
256,063
otes ( continued)
10 UnrestrictedFunds
Balance Balance
at at
31-Jul-19 Interest Incoming Outgoing 31-Jul-20
f. s f, f, f
General Funds 4,160 476 272 (1,976) \e32
Designated Funds 442 442
4,602 4',76 272 (1,976) 3,374
Balance at Balanceat
31-Jul-18 Interest Incoming Outgoing 31-Jul-19
f f, f, f, c
General Funds 30,244 422 2t6 (26,722) 4,160
Designated Funds 442 48,311 (48,317) 442
30,686 422 48,533 (75,039) 4,602

Notes (continued)
tZ
FinancialInstruments:
Notes (continued)
tZ
FinancialInstruments:
Year ended3Llu ly2020
TheFoufidationhasthefollowingfinancialinstruments:
*
{ Financial assetsthatare measured atamortisedcost
2020 2019
f t
Debtors 86,515 4,747
a Financial assetsthatare measured atfairvalue
2020 2019
g L
Investments 879,222 886,379
o Financialliabilitiesmeasured atamortised cost
2020 2019
f, s
Accruals 2,176 1,840
Endowed bond 853 1,277
3,029 3,111

Fixedassets Net current
assets
Total
2020
f, f f,
EndowmentFunds 855,959 855,959
Restricted Funds 396,298 3962e8
Revenue Funds 2,932 2.932
Designated Funds 442 442
855,959 399,672 1,255,631

omparativeAllocationof NetAssetsfor yearended3lJuly2019
Fixedassets Net current
assets
*ttTotul
2019
f, *. f,
EndowmentFunds 886,378 886,378
Restricted Funds 256,063 256,063
Revenue Funds 4,160 4,160
Designated Funds 442 442
996,378 260,665 1,147,043

L6
Comparative StatementofFinancial
t
L6
Comparative StatementofFinancial
t
Activities for yearended 31fuly2019 yearended 31fuly2019 yearended 31fuly2019
*I
Endowment Restricted Unrestricte Total
funds funds d funds 2019
Note f, s f f
Incomefrom:
Donations&legacies 3 440,709 134,628 216 575,553
Incomefrominvestments 5,8 79,984 422 20,406
Gifts in kind-school 1t 48,311 49,317
Totalincome 460,693 134,628 48,955644,276
Expenditureon:
Charitableactivities -donations to
school
3 69,639 24,675 94,314
Raisingfunds-operatingcosts II 48,317 48,317
Other expenditure 4 2,047 2,047
Total expenditure 69,639 75,039144,679
Netgains on investments B 32,871 32,877
Netexpenditure andnet movement
infunds
493,570 64,989 (26,084)532,475
Fundbalancebrought forward
atIAugust
392,808 191,074 30,6966t4,569
Fundbalancecarried forward
at31July
886,378256,063 4,6021,147,043