REGISTERED COMPANY NUMBER.. 06051213 (Englano Walwl
REGISTERED CHARITY P4UMBER.. 1118151
Report of *nd
Un*uthted FlnantlAT Stlltrrnents
for th¢Y¢ar Endcd 31st August 2025
STOCKS GREEN PRE￿sCHOOL

STOCKS CJREEN PRE-SCHOOL
Ctyntehii the Fina￿¢73[ S*attmcnt$
'OR THF. YE.IR F.WDF.D *IST.ILTCLIST ?1175
P•ge
Report of Ihe Trustrts
IndtPEnd£nt ExaTThln¢r's RepoTt
Stjttmenl olFlnaNcl•l A¢llvltles
Balance Shttl
N￿1¢$ to the FlwAnrlAI Si&lemenls
7 kn 12
netilltd $t8iemt#t (rfFlniM£lal A¢11￿¢1¢1

STOCKS C.REEN PRE-SCHOOL IREGISTF,RET) NtTrTBF.R.. 060412131
Tur iJr r￿l￿rTh ?•¢T A IlfTIQT ?h•¢
The liw%i¢￿ who aTe ttlso diit¢iors of the charity for ihc putposcs Df the CDmpanics Aci 2006, present Iheir report wiih the financial
by Cliarities.. Siateineni of Rtconimended PYaL'ticL dppliLdble 10 ¢hariiie¥ p￿parIn￿ Ih¥lir ll¢¢OUI)¢s Iii aecordllnce wilh the FiDanciBI
Reporting Siaiidairf applicablc iii Ilic UK and kepublic of Ireland IbHS 1021 Icffcciive l JallU￿y 20191.
OBJECTIVES AND ACTIVITIES
Objetlives acllvltiej
iy coiiipa1Iy5 objectivcs aye lo ￿v$nCe th¢ eilucalion of Childreii btlow compuls￿Y school age by wDviding safe and 5aristyin
roiip pl#y iii wliicli parcnL5 havc IhL' ri¥hi lo Ihkc part. encoura¥in8 Iiihcr charitable activities throiigh wliicli pArrnlN muy help Ihe
childii'n aiid fuitheriiig ihe aims of ihe Pre-scliool Lcamin¥ Alliaiicc.
The coiiiwiy'5 activities iii relation ￿ ili¢se objeciivcs Arc 10 prvvide attummodaliun. equi￿nent staff,. raise money to pay for
tli¢ Conipanys aclivillCS', iiiake %llch paynicnts 35 .£liall Ii¢c¢s5ary', fix and roll¢cl f¢e4 payabl¢ iii respect of ¢hildr¢n arteiiding
groiips rLilI by die ¢oiiipaiiy.' control adI￿lssIon of childr¢n io SCS5ions 8nd ifaN)ropri&ie requiy¢ parents 10 wiilidraw Iheni aiid 10 be
mern￿r of Ihc Pre-Khool Leumin¥ Allinncc.
Publlt bemcflt
Oiariiits Aci 10 havc due reg41'd 10 Ihe cliai'iri￿ Coiiiint58ioiI's bwidincL' PubliL BL'ncfil whcii dLvclui?ing uiid impleiNL'nling Ilie
ihariiyb objecis aiid airns. Istt Obje¢iivtS ond ALlivilics nbovel-
ACIIIEVkMLNI'S ANfJ pTr-RbORMAYCE
Tli¢rc wis a siin)IiL% loi. th¢ ye*r llrnnuniing kn t53.155 12024.. deticil Ot. £l.8,YI81 which hii 5 PO%ltively impncicd thc Gcncral Fuiid.
IFusi¢es eonsider it of vi141 iniporlan¢e lo reta¢ii a strong I'cputatioji llnd o close relaiioTh511ip WIVI Ui¢ coinmunity it serv￿.
Tn 114 fijiui'e ￿liVi11C& bclicvc Ilicy will be Ir¢¢iviii¥ Ili¢ kn¢fii ol'iu¢li p&%1 inve8iments itt Ihe futur¢.
INANClhL REVIEW
Princlp&l fundlnz SOVTCCS rxp¢ndltyJre
Thc ¢ompany'5 prinEipal bvorcc$ ofincotne arc 8ovcrnrn¢iii fi2nduig, fces from parcnts ?iid fiJllthibin8 in th¢ loc41 community. Tbt
iiiaiii piirpo&e% ot- expend1ttire in Ili¢ ye&r wa% to cover swif 5Jlurics und Iraining, for bU￿IdIng mllint¢naii¢e, aiid for other op2rHtin8
COSts. T11esc Co$￿ arc directly ilti'ibiiiable 10 Ihe pre-5¢hDols opciHIiox&.
Page I

STOCKS GREEN PR￿SCHOOL (REGISTERED P4UMBKR.. 060q1213)
Rcport of thcTrii4tfCS
OR TH￿ I'b.All LIN11￿..1)_1l%-I .IIJ('Il.%1 21114
FINANCIAL REVIEW
Reserves poli£y
Thc chlli'iry &ceks In liold slltri¢ic11t UlircRiri¢ied relerves tn proircl aguiTr%l Ihc cffecls of aiiy unfni'eseeii vari&lions Iii 11.5 iTrcDme
Slrestns as part uf # pDIiLy Df sood f1illtttial mdnagvmeiil Praclice. The chEnty 31so iiitend$ lo eventually Irplace Ihe pre-school
buil(biig and has a Building Rciilllccmenl Ful￿ 10 Iliis cnd Lurrniiily cliarity li(Jlds WtyQSkncltd rttseiwcs ioialling £126,797 12024.
£73,642) aiid exp¢cts djts to Iiicrcas¢ ili ptriods 10 lev¢l$ sufftcierti for Ilie chariry to aehieve its afLwemenlioned intenEiI)ns.
Tlic chaTity'S rcseTVCS pollcy 15 to liold J n)ondis ol. owrdtiiig ¢xpenditurt tt5 well as additional ￿lIdS for siiiall repait% Jobs or
TethindaiicTeS. Foi. the yer¢r-odtd 3181 Aiisiisi 2n25 thig equdles to APPToximaiely £35.(X)D. Al0￿g with (his the chartty also lTrolds
funds for th¢ biiilding rtplatemtntwhich SlaThd5 at£40,(KK). Thi5 briiigs ¢XPL￿ed rtserves to fyround £75,(K)O.
Th¢ level of frec I'eserves. being 8Chernl knds Icsfi the iiel book volue of fixcd A$8¢L4 ai)ii)unls IL) £119.519 12Q24.. £62,5751.
ch￿lty will Conlinue ￿ btsild [c&c￿5 lo cn%ure Ili¢y siyy uoiiipliaiii willi thelr reKives policy IhiDusli various fundraising acliviiies
lid events such ￿ rafflcs, swiisor¢d Jnarathons and 5umm¢r and Chrisim&% fair5.
Thc tsu51¢es meet 10 discu8& finAnci*l inf0m￿tIon onc¢ P¢T prc-school iem. so meet & total of time8 ¢hc couv5¢ of the
rinancial ycai..
STIIUCTURE, GOVERNANCE AND MANAGEMENT
GvY¢Tnln8 documeTht
1¢ ¢harily is Lonuoll¢d by ils Jtuv¢niiiiu docDin¢ni. a deed of IiYsi, and Ltsnsiliu￿S A limited Cuinpany. limii¢d by guar4niec,
defincd by th¢ CunipJni¢s Aci 2006.
Oiyiiiknatlon4151ruLlure
The dirccthi'R hDVC 4SS¢SStd Ihe major risks lil whicli Ihc compiiiiy 15 ¢xpoq¢d 4iid ￿)11s1¢1Gr Ihii Ili¢ir ttre %iiffi¢ient sufe8t1ard5 In
Ililk niAn*geMLittr
'riic iruslecs Iiovc o duly idciiiify review Ihc risks 10 wliiLh Ilic L'harily exiy)s¢d aiid ￿ ciisurt Applu￿?￿Le conlro18 Dre In
ploce io providc reRsoiiable a&qurnnce Jguinsl frsud Diid crror. The trustees liave ei)5ured Ilidl su¢h ¢oiiliol% llre in plac¢, con¥idcr
Iliai Ilic cliarity lifjs niTiiiinBI exposiire to pric¢ risk. credit risk. liqiiidTty risk And ctt611 fiow n5k.
RF.FF.RF.NCF, AND ADMINISTRATIVE DF.TAIiS
RtKi%lcred Cnmpinv numb¢r
Q6051213 Ifiiulaiid atyj Wslesl
Reg15tered Chlrlty number
ReEi$lertd ntrite
L¢i¥h RiiaJ
Hild¢iTrboroy8h
Tgttbiidge
Kcllt
TNII 9AE
Page 2

RAthdHo11
c￿￿¢￿￿￿¢(￿•￿1{￿￿￿4.l0.24I
Mt¢hxlloBtsll 4.10.241 I￿laD￿123.?.25I
AthlittJw* l.11.241 Irui8J%d11,7.11}
1.7.25>
Y*wlINe￿{￿wTA¢d 1.7.251
79ToDb[1dg¢R￿d
Th11SfH
NlltWo1 Bwkp]¢
Tothidge

Indtpendtnt F.xamlTrer'i Rtport to th¢ Trwslees of
Gritn Prt'.S¢hotsl {ReE1¥￿Vr¢d nthmbor.. 0611512131
Tndtpelldent exxmitycT'S fEporl ID the Iru51eey ofsiocks Gr¢tTr Pr￿School I'the Company'l
l itv￿￿ ￿ dic charity hiiblECS on Tny cxamiTration ot'the Èccounts of tlie CompJny torihe yew'endcd 31si Augusi 2025.
Rttponslblllrfe$ 9nd b951$ of rtpori
A% the choriti"% Iiv%lec% of the Company land also its dire¢ioTs for Ihc pknrpD￿s of coillpany lawl you arr K5PDnsible foT lh¢
pwaraliun of the accounts In 3cc(MYlanL'e witli tht requir￿entS ofih¥CoTnpanies Act ?(M)61'the ry006 AGI?.
avi118 satisfied mysclf that the accounis of the Coinpany are not required to be audited uiider Part 16 of die 2006 Act and
¢li8ibl¢ foi. indepcndcnl examinatioii. I report in re4)¢¢i of tny exiniiiiAlion of yoiir cliarity's accounts 85 ¢Arri¢d out iind¢r Section
145 of Ilie Chllritiu Act 2011 I'ihe 2011 Acl'l. Tn GaTryinB oul rThy exAminaEion r hgv¢ followcd the r)ir¢¢rioD8 giv¢n by Ihe Charity
Commission Iindrr Seclivn 145151 Ibl of the 2011 ACL
Indeptndtnt cyAmSDer'J staltment
I hav¢ ci>mplclcd my examiiiaElOn. l L'unfiTm Ihai no mattaB h4v¢ e(Mn¢ In my aiienlion in ¢onne<lion willi the cxlminaiior giving me
LByse ts>believe.'
accoiiiiiing record% wei'e not k¢pi iii resi1￿¢ of t1￿ Company 8$ required by Section 386 of th¢ 2(M16 A¢i,' or
th¢ aeeounis do noi ac¢ord wilh Ihnse ft(LvIs' OT
the ￿c(Ount5 do nol comply with th¢ acc(Mlnling Teqiiiicm¢nts •f Seciioll 396 of Ihe 2006 Act other Ihan 4iiy r¢quirement ¢h41
the occounls giv¢ a Lw¢ and fair View which 15 nol ll rnlliier ¢{￿Aldered ￿ PHltof an lndepcT￿Cl1l ¢xaminalinii,' fir
th¢ a¢eftuni$ have noi becii prcpared In a¢¢nrd41i¢¢ wilh the nieihods 3nd pi-inciplr% of IhE SlaienKIii i)r RL'L'omin#iided
PrdtliLe for aLLoiuilin¥ and r¢w)11in8 by chAriii&s lappliLablL ID rhHrilics prepanng Ihcir accout)14 in Accordaiwc wilh the
FinAn¢ial Rcponiii8 Sian¢Jard applicable in ihc UK aiid R¢publi¢ of Ir¢llliid IFRS 111211.
Paul CII¢witr FCA
79 Tonliridgc Road
Toiithd¥¢
Kcni
TNII 9BFI
D81e:.....
Pagc 4

STOCK.8 GREEN PRE-SCHOOL
8tatemont of Flman¢lal Ar￿￿11¢*
FOR TH￿. VF.AR F.NDF.I).IIST AIItsII4T 21b24
2025
Unrestslcted
2024
Total
funds
No*s
COME AND ENDOWMENTS FROM
Donaiions and legacics
4.853
Ch•rltable oethrftl
Pr¢-School
181,580
115.699
OtheT Iixding acliviiies
1nveslnK￿t ineom¢
Oth¢r in£4xnc
3,767
994
8,53B
1222
861
Tot*1
194079
122,635
EXPENDJTiIRE ON
Chnrllible BcrtvEde$
Pre-school
141,724
138.523
NET INCOMEIIEXPENDITURE
53,155
115,8881
RF.CONCII.IATION OF FUNDS
TolBI f￿lldS bniughi forn'ard
73fft2
89,530
TOTAL FiTrID,S CARRIED FORWARD
12th797
73,642
CONTINUING OPERATIONS
All 1n¢oNing ￿￿rAjr¢&I And trsourcL'% cxpended arisc frnm continuing aclivilie8 and (here are no gains ￿ lo&￿ other t￿n those
5h<)wn ihove.
The llolrs fomi pllrt of these financi21 statem￿1$
Page 5

I1.￿?
12
9.147
$7A34
117h2
ij
(4fyYJ)
7*7
45
1247
73
14
U6Y97
n042
642
JlstAwt2025.
2CiKS•bJ
(bl rrytri￿ of￿￿3 oftt*thi&le of
yew of or d¢fi(i¢ fty e¥JL ID WIUL th¢ of 394

ST(KKS GREEN PRE-SCHOOL
t¢% tr* the Fliianri41 Stalcrnrnls
.VR THL I'LAK LNI)F.I).11.%'l' All<.'lJ.%-1 21114
STATUTORY INFORMATION
SioLk.% Green Pre-school conxtT1ut￿ a cliAfiiahlv iumpJny. liinilL'd by ¥uarRnlee, I'cgislercd in England and Wales.
collipan￿$ rcgisiered 11uinbcr. rcgi&lcrcd charity aiid rcgi51ered nrri¢¢ address L3ti be foutxl In tli¢ Rw(Nl uf the
Twbiets.
Acf.OUNTING POLICIES
Il*sls rlf prep*rlng the finlntlil $tatements
Thc finAncioI Slaicmenis of th¢ churii41)l¢ ¢rtrnpany, which is a piililiL txiicfil en(ily Linder FRS 102, have been pi'CPAred in
aLrol￿a￿Ce ivith the Cliaiiii¢% SORP IFRS 1021 'Accouniin¥ aNd Rept)Itin¥ by Chlli'itie£.- SiaichniLthi vf Rv(oiiiiiiendcd
Prnctice applit&ble 10 chHritics prepariiig their aeeounr5 in 9ccord￿li￿¢ wilh Ilit FinanLial RcpDrtiiig Slaiidai'd applicable in
Ilir IIK aiid Ilcpublic of lieldnd IFRS 1021 l¢ffe¢tive l Jaiiu4ry 2U191', Financial Repwiing S18Nlard 102 Ti¢ Fiitsllctal
Rewi1iiig SIDiidard applicabl¢ iii dic UK and Republic of IrelllTrd' ilie Lomp&ni¢s Act 2(M>6. The fTnan¢itsl ￿&tement.5
11¢ linancial sithiemriils UT¢ p￿cnIcd iii pnullds sierliii¥ und Yound¢d Its Il)e neaTest wu1￿.
Sintiki Grccii Pre￿ClI￿1 I1￿¢1￿ Ihe dtf¢niiion ufa pulilic henefil rnlity uiid¢r FRS 102.
There ib liv iiiuleri&l lili¢¢i￿1171Y ￿gaI￿li1$ sui￿9 LVJiC<rn Q5 at ¢ith¢r the balance sheer dale or Ilie ¥i&ining of Ihe
Exp¢ndliu
LUII IIC IiiLasuied I'LliJbly I:XlKliJiiurL' aLLuunicd lili. ijii all Hi¥iualb aiid hds b¢¢ii Lts%%Ilicd wKler licad¢ii¥s 11181
¥Bgr¢gaic 411 ¢osi rclared ￿ Ilic clltC80ry.
The charity One ¢hniyiAI?l< aL'livily Ily￿VISio17 ofpr¢-SLhool service5110 whiLli diirct aDd %upix)rt 105ts Jllocnttd.
.Suppryt ¢osis are Ih05c fuiiclinmi IhHI ￿%1.51 Ihc work of th¢ charity hul du n()1 direclly relale 10 th¥ Lh*rii*ble #tiivily. and
inelude 8ovemBnce co$￿.
Gov¢nian¢e costs cO￿prise all Costs iiivulviiig Ilie public Ecwuiitsbility of Ili¢ ¢hariry fynd i18 coinplTatKe willi rcgulations
nd good iirllcticc.
T￿n￿bble Ilxed 4ss¢tJ
Individual fixed a55els c￿1111￿ £1,000 oi. MO￿ ar¢ copiialistd al co¥L A5s¢15 are regularly reVieW￿A for iTnpairmenl sfid
Impairiiiciii1055c¥ Bre included with ￿]¢ aiinual charge for d¢pr¢¢1alivn iii Ilic yc81' Ihc irnpBirmerl Is idcntified.
Tangible asse15 8[¢ s￿led ai cos1 Ic55 deprecillll￿i. Depi'e¢i&tion is prvvided &t ralcs clllculalcd lo wrirc off tht ¢wt It
¢s1im&ted r¢5idiial valiic ot'cBch 85sei over 115 ¢xpected ￿5¢￿1 life, a5 lollow5'.
Frediold prop¢rty
Improvcmenis ￿ propaty
Sii'aight liiie over 20y¢ars
Straighi liD¢ 5 yeRrs
TayAllon
The chanty isexcmFrt frorn cuqM)ralion tax on its cli4'ilable acrivili¢¥.
Fund Accollnting
Uiireslricled frlliids cali beused in aceordan¢e willi Ilie ¢h&ritable objKiive5 ai the discretion ofih¢ tn]the5.
Page 7
continued...

srocK.S GREEN PR￿scHOOL
N•tts to the Fln4nrlil Sllltements-condnued
"OR THE YEAR EYJ DED JIST AUGUST ZTr24
ACCOUPVING POLlCtLS •rondnued
Fund acctytndni
R¢sLricled fijnds c￿] orlly be used for Pffii¢ular ￿strIc￿d puty>se5 within the objec18 of the chgxity. Restriaions 8rise wh
spe¢ifid by t￿ dOE￿rOt when fijtth Brt r&iB¢d forpprticular rtstri¢t¢d pury0s￿,
Ik51gnated fund5 are sei asid¢ by thc Council of m8tlllge￿￿n1 out of unirsthcled gtn¢ral fimds for spe£ifi¢ fv￿re puTP)￿S.
Re8llncalion Df mnncy17CtWCEn UllTcstiicled fundB Tquircs Ihe agr¢em¢ni of a majority ofthe trustees.
Further ¢xplHnJlion Dr￿1¢ n4tsJrc and pun)D%c of carh fund 15 included in Ihe note5 to the financial slalements.
Ptfviloh Costs other poil-retlrement bemtllti
The charitsble tompany oper4ie8 a delined conirthulion petlslon Scheme. Contriburions payable lo the chEdiBble companys
p¢nsion 3rhcme ure chorged lo the Stai¢M￿lI of Finencial Activities in Ihe pcriod towhirli they r¢14t¢.
OTHEH TRADING ACTtVTfvES
2025
2024
Fundrii8iTJ¥ activities
3.767
1.222
INVESTMENT INCOME
2025
2024
Ikposii occ￿￿1 inierui
R61
If4COfvIE FRnM CHARITARI.E ACTIVITIES
2025
2024
Aciivity
Voucheis & sovernmcnl fundins Pre-S¢huol
F¢u & dtW8ilS
Pr¢-S¢hool
IUl.2¥7
80.2
63 J38
52,361
115.699
GTaTKS Tcccivcd included in the above, Bre B8 followN.'
2025
2024
(ther yan
101,297
63,338
CHARrrABLE ACTIVITIFS COSTS
Supl
C￿1$1$¢¢
noi¢ 7
DiTect
C051s
Totsls
P￿ScI70￿1
IlbS,046
36,678
141,724
P8ge 8
contTnued...

OCKS GREEN PR&SCHOOL
'otCS ID the Fin4llclil Statements- eontlnwed
FOR I'HE YIAK ENDKD I14T.AL1GII4T 2024
SUPPORT cosrs
overnance
costs
Man&8ement
Finllnc
Totals
Pr¢-S¢hool
24,•37
47
12,$94
36,678
Support ¢osts. included ill the above. &Te os follows..
2025
2024
TotBI
p￿s¢h￿l
6,603
2,421
7,623
3,789
51
BDildiiig m4intettonc¢
Oil*r ¢o$ts
D¢pre¢iation of r¥n8ible and h¢riia8¢
B¥nk ¢harg
Tntere61 pAyllblr And similpr¢li4T8¢6
A¢￿Ul11a￿¢Y fees
Gov¢rnance ¢0818
268
IlJ96
3.789
47
2,290
111,967
36.671
41,744
NET INCOMEIIEXPENDITURF.)
rJepiT¢ialion- uwncd iJS¢L4
3,n9
3,789
Net I￿On￿¢xpeNd1lVrt 15 sia1￿j after a¢cuuniin8 for independeni ¢xaiYii%r's re4Jiuiwraiion. Indepciid¢ni cx4miiie￿s
£1.4rJ412rJ24.. £1.2401 til I'eypecl ofpftyroll ￿'0¢#￿ing seryiccs.
TRUSTEFS, RRMUNERATION AND BENEFITS
Trrc wcrE no Iruslcts, r￿nUnt￿li0n oi. other b¢ncfiS for Ilie yCaT eii¢kd 31st Au8w¢ 2025 npr for the y¢ar ended
31st August 2024.
Trua¢Ef4 tXPEnH¥
Th¢r¢ wereno trus¢ees' expEnsB5 paid for Ihey¢ar cnded 3161 August 2025 noT foTthr y¢JT¢nda 31s1 Augu812024.
io.
STAFF COSTS
2025
2024
Wages ajjd salaries
Otherpen5ion costs
99,4411
1,416
90J19
773
IOQJ56
91,092
Theaverage mondily number of employeos during the yearww as follows..
2Q25
2024
Sthool #aff
No eTnploytts receiv¢d anolwllents in excess of £60,(M)O.
Page 9
continued.

STOCKS GREF.P4 PRE4CHOOL
N•tts kn Ihc Fingnci&I Staltmtnt$-¢oThtlnved
OR THE I'EAR ENDED 31ST AUGUSF 21)25
TANGIBLE FIXED A&SETS
Building
IM￿l￿ementS
lryrovern¢nts
FreehDld
property
Cthmpuier
equipTnEnt
{￿rden)
Ptopvrty
Totals
COST
Al 1st S¢pl¢mkr 2024 and
31$tAowt 20
20.(MJO
41,976
3A57
1,729
67.162
DF,PRECIATION
At Isi SopirTnbcr 2024
Ch&i'¥¢ for year
17817
34.971
2,419
3J61
24
346
J46
54095
3,789
Ai 31si Augusi 2025
18,417
J7J90
3J85
692
59,884
NET BOOK VALU&
At3181 Au8usI 2025
4J86
Im7
7.278
At3181 All8u512024
2,583
7,(X)5
96
lJ83
11,067
DKBTORS.. AMOUNTS FAI.LING DUF. WITHIN of*E YEAR
1015
2024
Tradc debior$
7AIO
9.147
13.
CREDITORS: AMOIJNT.S FALLINC. DL￿ WITHIN OYE ITAR
2024
8Ki81 sccuiity and oihEr lax
oiher¢ri'di1ths
Axnwjs And dcfetTed incomL'
JJ69
704
1,343
I,osa
3J53
4,00
MOVEMENT IN FtrNDS
Nd
Irovvment
rn fiLnds
Al
31.8.25
Al 1.9.Z4
UThro&trictid funds
CyenerBI fvnd
BUildi￿g replacem¢nt fvnd
Building improvemeht flth
32,69•
40,(K)fy
952
$4,107
afi797
40.DOI)
19521
73,642
53,155
126,797
TOTAL FUNDS
73.642
5J,155
126,797
Pfjge 10
coniinued...

srocKS GREEN PRE-SCHOOL
NTrte5 to the Fln4ncl*l StAttments- tDn1ln￿ed
FOR THE YEAR kYDkD 318'J' AUG"UST 21125
14.
MUVEMENT IN FUTr￿- continued
NeE rnovament in fu￿5, inc￿d￿ in the above arta8 follows..
Jncoming
Resour￿&
expe￿ded
Movement
fith(ts
lJ#rt&trtcted fund
Genei?l fvnd
Building Impl￿VeMen1 fvnd
194,879
114Q772)
9S21
54,107
19521
194.B79
1141.7141
33.155
T(yfAL FUNDS
194079
1141.724
53,155
Cornp•Tatlvei for movement fn fund
Nrl
movcmcnl
in fvnds
Ai
31.8.24
Ai 1.9.23
¢n¢ral tiinJ
Buildi118 IcpIBcetnenl fijnd
Fliiild?iig 7rnprnvemeiit fiind
47.578
40.￿0
32.6YO
40.(x)n
952
11,(KK)I
89..fj30
73.64?
TOTAL Fuf4D5
89.530
73,642
Cnmparnlivc Thei TfNivcmcnt iii thnth. included in Iht alxjvc 45 follow8.'
Incomin
rtsourte&
RLsouitL'S
eX￿ded
Moi'tmcnl
Unrostrlcted fundj
General fund
Building Improv¢ment
122,635
1137,5231
11,(x)01
122.635
1138,5231
TOTAL FiJND5
1138,5231
A year 12 months ènd Fdoryear 12 month8comkn.ned sx)Bition l& B5 follows..
NeE
rnoverncnt
in thds
At
31.8.
Al 1.9.23
Unrtttricted funds
fjcnernl fvnd
Building rtplEcemeni fund
Buildin8 Improv¢mcni ￿nd
47,578
40,000
1,952
39,219
86.797
40.000
11.9521
89,530
37,267
126.797
TOTAL FUM)S
89,530
37,267
126,797
Page 11
¢ontinued..

srocKS GREEN PRMCHOOL
Notes to tht Flnanclll StgteThent5 •COlltlnued
FOR THE YEAR E.YDED 315T AUGUST 2015
MOVEMETrrr Ir4 FUNDS- conllnued
A ¢U¢Tcnl y¢ar 12 months and prioryear12 Tnonihs combincd nel mov¢ftKnt in fund5. i￿¢￿ded in th¢ the Art¥ follows..
In¢omiti8
Resources
Movetnent
in
Unreymcted fund
G¢neral ftmd
Building ifftprovement fund
317.514
1278.2951
11,9521
39.219
11.952)
317,S14
12802471
37,267
TOTAL FUNDS
317.514
1280247)
37267
The building iTllpTovcmcnt fund &risey a8 & result of è non-re￿n￿blt c4pital grant ￿¢￿Ved th¢ year lo 31 AuRusi
2012. The &niiu&l depreciatioth chBr¥e and prcmise5 improvemen15 cosls in¢uffed ¢1￿[¥￿d a5 Uli eX5Xll5V U8ainA Ihts fijnd.
Th¢ buildin8 rcplacemeni fijnd 1$ forthe PTQViSion of4 n¢w bJildin8 when Ilie currchl one is M lon8cr fit forpwpose.
Is.
RELATED PARTY DISCLOSURFS
There wcre no rel&itA party IraTr5¥¢1ions foTthe ycar cnded 31 Au8U512025 or 31 All￿Est2024.
Page 12

&rocKS GREEN PR&SCHOOL
DetsilEd Ststtment o(Flnantlal ActI￿tIeS
FOR THE YEIIR EIYDED 3lt>T AUGUSf 2025
2025
2024
INCOME AND ENDOWMENTS
Donatlons #nd le¥AtI
Iknaiions
4.853
Other tradlftg *thivitte¥
FundTaisin8 activiiies
3,707
1.222
InvuémeTrt Income
994
861
Ch*Tltable actlvltles
Vouch¢rs & gtrverutnent Ibttdin
Fec& & deposits
101.297
80.283
63.338
52.361
181,580
115,699
Oihorln¢fim*
Other incom¢
Tor•1 tnrDmlnK rvwrre
194079
121035
EXPENDITURE
Chirft4blt i¢llwill
WaLpe$
PenNinn
LI￿￿ul￿able￿
90,319
773
s.(￿17
IA16
4.1
10S,IM6
96,779
upport rojtj
MiThagemEiII
6.603
2,421
7,623
3.789
Other ¢05ts
D¢pr￿lati1)n ofthnyible hei'iia8e
IIJM
3,789
240lJ7
20,436
Flh&mCE
B&nk ¢horges
Tnteresl payable
47
47
51
Governance costs
Actountancy Ices
Govertsoce costs
2.290
18.967
AO.110
IIS94
21,257
Totsl resouT￿3 expend
l41,724
138.523
Net inwmel(expendityT¢I
53,155
115.8881
This PAge dots not pgrt of the statutory fin*￿la1 Jtstcmenty
Page13