OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Restricted Unrestricted TOTAL TOTAL
INCOMING RESOURCES Note Funds Funds Funds 2021 Funds 2020
Incoming Resources from generating
funds:
Donations - Sadaqah 129,780 129,780 103,104
Zakat 178,005 178,005 76,935
Income from activities 4,533 4,533 36,892
TOTAL INCOMING RESOURCES (2) 312,318 312,318 216,931
Resources Expended
Charitable
activities
141,986 141,986 90,706
Administrative
expenses
11,857 11,857 23,737
Governance
costs
(3) 2,540 2,540 2,900
TOTAL RESOURCES EXPENDED 156,383 156,383 117,343
NET MOVEMENT IN FUNDS 155,935 155,935 99,588
RECONCILIATION
OF FUNDS
TOTAL FUNDS Brought forward 487,890 487,890 388,302
TOTAL FUNDS Carried forward 643,825 643,825 487,890

Balance Sheet
As at 31May 2021
2021 2020
Note
FIXEDASSETS 300,000
Freehold Property at cost
CURRENT ASSETS (7) 347,825 489,890
CURREiNT LIABILITIES (8) 2,000 2,000
NET CURRENT ASSETS 345,825 487,890
NON-CURRENT
LIABILITIES
TOTAL ASSESTSLESSTOTAL LIABILITIES 645,825 487,890
THE FUNDS OFTHE CHARITY
Unrestricted
Funds
General
/ Designated
Purpose
Funds B/fwd
General Purpose funds for the year
Restricted Funds
Specific Funds B/fwd 487,890 388,302
Specific Funds for the year 155,935 99,588
TOTAL CHARITY FUNDS (10) 643,825 487,890
The financial
statements
were approved by the Board ofTrustees on ../8..~/Z. ...
/ fv/i'
....and were signed on its
b
Chief E
cutive
M
aud Mikhaeil
Treasurer

. Income fro m Donations
Unrestricted Restricted Total Total
funds funds 2021 2020
Donations - Sadaqah 129,780 129,780 103,104
Zakat 178,005 178,005 76,935
Income from activities 4,533 4,533 36,892
312,318 312,318 216,931
3.Governance costs Unrestricted Total Total
funds 2020 2019
General
Book-keeping and accountancy charges 2,000 1,700
Legal fees 540 1,200
2,540 2,900

.Staff costs
The aggregate
payroll costs were as follows:
Total Total
2021 2020
Staffcosts during
the year were:
Wages and salaries &Social security costs 9,600 15,200
Average number ofemployees
for the period

Total Total
2021 2020
203,350 249,947
144,475 239,943
347,825 489,890
Total
2021
Total
2020
HSBC 203,350 249,947
UBL 144,475 239,943
347,825 489,890
8.Creditors: Amounts falling due within one year
Total Total
2021 2020
Accruals 2,000 2,000
2,000 2,000

2021 2020
As at 31May 2020 487,890 388,302
Net surplus
/ (deficit) for the year
155,935 99,588
As at 31May 2021 643,825 487,890

Restricted Unrestricted Total Total
Funds Funds 2021 2020
INCOME
Donations - Sadaqah 129,780 129,780 103,104
Zakat 178,005 178,005 76,935
Income from activities 4,533 4,533 36,892
Total incoming resources 312,318 312,318 216,931
EXPENDITURE
Charitable
Ex enditure
Janet-ul-Firdous
charitable
trust —Pakistan 133,949 133,949 77,785
Donations
and charitable projects
3,750 3,750 12,921
Overseas projects 4,000 4,000
Sundry charitable
expenses
287 287
141,986 141,986 90,706
Administrative
Ex enditure
Wages &Social security costs 9,600 9,600 15,200
Insurance 971 971 1,221
Service charges 1,286 1,286 1,090
Stationery,
postage and IT
services 1,050
Advertising
and promotions
5, 176
11,857 11,857 23,737
Governance
Book-keeping
and accountancy
charges 2,000 2,000 1,700
Legal and professional
fees
540 540 1,200
2,540 2,540 2,900
TOTAL EXPENDITURE 156,383 156,383 117,343
EXCESSINCOME OVER EXPENDITURE 155,935 155,935 99,588