| Restricted | Unrestricted | TOTAL | TOTAL | ||
|---|---|---|---|---|---|
| INCOMING RESOURCES | Note | Funds | Funds | Funds 2021 | Funds 2020 |
| Incoming Resources from generating | |||||
| funds: | |||||
| Donations - Sadaqah | 129,780 | 129,780 | 103,104 | ||
| Zakat | 178,005 | 178,005 | 76,935 | ||
| Income from activities | 4,533 | 4,533 | 36,892 | ||
| TOTAL INCOMING RESOURCES | (2) | 312,318 | 312,318 | 216,931 | |
| Resources Expended | |||||
| Charitable activities |
141,986 | 141,986 | 90,706 | ||
| Administrative expenses |
11,857 | 11,857 | 23,737 | ||
| Governance costs |
(3) | 2,540 | 2,540 | 2,900 | |
| TOTAL RESOURCES EXPENDED | 156,383 | 156,383 | 117,343 | ||
| NET MOVEMENT IN FUNDS | 155,935 | 155,935 | 99,588 | ||
| RECONCILIATION OF FUNDS |
|||||
| TOTAL FUNDS Brought forward | 487,890 | 487,890 | 388,302 | ||
| TOTAL FUNDS Carried forward | 643,825 | 643,825 | 487,890 |
| Balance Sheet | |||||
|---|---|---|---|---|---|
| As at 31May 2021 | |||||
| 2021 | 2020 | ||||
| Note | |||||
| FIXEDASSETS | 300,000 | ||||
| Freehold Property at cost | |||||
| CURRENT ASSETS | (7) | 347,825 | 489,890 | ||
| CURREiNT LIABILITIES | (8) | 2,000 | 2,000 | ||
| NET CURRENT ASSETS | 345,825 | 487,890 | |||
| NON-CURRENT LIABILITIES |
|||||
| TOTAL ASSESTSLESSTOTAL LIABILITIES | 645,825 | 487,890 | |||
| THE FUNDS OFTHE CHARITY | |||||
| Unrestricted Funds |
|||||
| General / Designated Purpose |
Funds B/fwd | ||||
| General Purpose funds for the year | |||||
| Restricted Funds | |||||
| Specific Funds B/fwd | 487,890 | 388,302 | |||
| Specific Funds for the year | 155,935 | 99,588 | |||
| TOTAL CHARITY FUNDS | (10) | 643,825 | 487,890 | ||
| The financial statements |
were approved | by the Board ofTrustees on | ../8..~/Z. ... / fv/i' |
....and were signed on its | |
| b | |||||
| Chief E cutive |
|||||
| M aud Mikhaeil |
|||||
| Treasurer |
| . Income fro | m Donations | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | 2021 | 2020 | ||||
| Donations - Sadaqah | 129,780 | 129,780 | 103,104 | ||||
| Zakat | 178,005 | 178,005 | 76,935 | ||||
| Income from activities | 4,533 | 4,533 | 36,892 | ||||
| 312,318 | 312,318 | 216,931 | |||||
| 3.Governance | costs | Unrestricted | Total | Total | |||
| funds | 2020 | 2019 | |||||
| General | |||||||
| Book-keeping | and accountancy | charges | 2,000 | 1,700 | |||
| Legal fees | 540 | 1,200 | |||||
| 2,540 | 2,900 |
| .Staff costs | ||
|---|---|---|
| The aggregate payroll costs were as follows: |
Total | Total |
| 2021 | 2020 | |
| Staffcosts during the year were: |
||
| Wages and salaries &Social security costs | 9,600 | 15,200 |
| Average number ofemployees for the period |
| Total | Total |
|---|---|
| 2021 | 2020 |
| 203,350 | 249,947 |
| 144,475 | 239,943 |
| 347,825 | 489,890 |
| Total 2021 |
Total 2020 |
||
|---|---|---|---|
| HSBC | 203,350 | 249,947 | |
| UBL | 144,475 | 239,943 | |
| 347,825 | 489,890 | ||
| 8.Creditors: Amounts | falling due within one year | ||
| Total | Total | ||
| 2021 | 2020 | ||
| Accruals | 2,000 | 2,000 | |
| 2,000 | 2,000 |
| 2021 | 2020 | ||
|---|---|---|---|
| As | at 31May 2020 | 487,890 | 388,302 |
| Net | surplus / (deficit) for the year |
155,935 | 99,588 |
| As | at 31May 2021 | 643,825 | 487,890 |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||
| INCOME | ||||||
| Donations - Sadaqah | 129,780 | 129,780 | 103,104 | |||
| Zakat | 178,005 | 178,005 | 76,935 | |||
| Income from activities | 4,533 | 4,533 | 36,892 | |||
| Total incoming resources | 312,318 | 312,318 | 216,931 | |||
| EXPENDITURE | ||||||
| Charitable Ex enditure |
||||||
| Janet-ul-Firdous charitable |
trust | —Pakistan | 133,949 | 133,949 | 77,785 | |
| Donations and charitable projects |
3,750 | 3,750 | 12,921 | |||
| Overseas projects | 4,000 | 4,000 | ||||
| Sundry charitable expenses |
287 | 287 | ||||
| 141,986 | 141,986 | 90,706 | ||||
| Administrative Ex enditure |
||||||
| Wages &Social security costs | 9,600 | 9,600 | 15,200 | |||
| Insurance | 971 | 971 | 1,221 | |||
| Service charges | 1,286 | 1,286 | 1,090 | |||
| Stationery, postage and IT |
services | 1,050 | ||||
| Advertising and promotions |
5, 176 | |||||
| 11,857 | 11,857 | 23,737 | ||||
| Governance | ||||||
| Book-keeping and accountancy |
charges | 2,000 | 2,000 | 1,700 | ||
| Legal and professional fees |
540 | 540 | 1,200 | |||
| 2,540 | 2,540 | 2,900 | ||||
| TOTAL EXPENDITURE | 156,383 | 156,383 | 117,343 | |||
| EXCESSINCOME OVER EXPENDITURE | 155,935 | 155,935 | 99,588 |