| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe charity, its Trustees and advisers | ||
| Trustees' report | 2-4 | ||
| Independent auditors' |
report | on the financial statements | 5-8 |
| Statement offinancial | activities | ||
| Balance sheet | 10 | ||
| Notes to the financial | statements | 11-21 |
| Reference | and Administrative | and Administrative | Details ofthe Charity, its Trustees and Advisers | Details ofthe Charity, its Trustees and Advisers | Details ofthe Charity, its Trustees and Advisers | Details ofthe Charity, its Trustees and Advisers | ||
|---|---|---|---|---|---|---|---|---|
| For the | year ended 5April 2022 | |||||||
| Trustees | Anthony David |
Swallow, | (Chair ofTrustees) | |||||
| Christopher David |
Swallow, Trustee | |||||||
| Heidi Swallow | Purvis, | Trustee | ||||||
| Helga Hildegard | Gerund | Swallow, Trustee | ||||||
| Nicola Mapp, Trustee | ||||||||
| Charity registered | number | 1118122 | ||||||
| Principal office | Apartment 6 |
|||||||
| Fallibroome House |
||||||||
| 68 Macclesfield | Road | |||||||
| Prestbury | ||||||||
| Cheshire | ||||||||
| SK104BH | ||||||||
| Investment | Managers | Luna Invesnnent | Management | Limited | ||||
| Level 7, Tower | 12 | |||||||
| The Avenue North | ||||||||
| 18-22Bridge Street | ||||||||
| Spinningfields | ||||||||
| M3 3BZ | ||||||||
| Independent | auditors | Hurst Accountants | Limited | |||||
| Chartered Accountants |
& | Statutory Auditors | ||||||
| Lancashire Gate |
||||||||
| 21 Tiviot Dale | ||||||||
| Stockport | ||||||||
| Cheshire | ||||||||
| SK1 1TD | ||||||||
| Solicitors | Hewitsons | |||||||
| Shakespeare House |
||||||||
| 42 Newmarket | Road | |||||||
| Cambridge | ||||||||
| CB58EP |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2022 | 2022 | 2021 | |||
| Note | |||||
| Income from: | |||||
| Donations and legacies |
114,976 | 114,976 | 101,131 | ||
| Investments | 64,678 | 64,678 | 44,436 | ||
| Total income | 179,654 | 179,654 | 145,567 | ||
| Expenditure on: |
|||||
| Raising funds | 36,508 | 36,508 | 38,941 | ||
| Charitable activities |
168,320 | 168,320 | 139,000 | ||
| Other expenditure | 10,650 | 10,650 | 10,650 | ||
| Total expenditure | 215,478 | 215,478 | 188,591 | ||
| Net expenditure before net gains on investments |
(35,824) | (35,824) | (43,024) | ||
| Net gains on investments | 207)517 | 207,517 | 633,014 | ||
| Net movement in funds before other recognised |
|||||
| gains/(losses) | 171,693 | 171,693 | 589,990 | ||
| Other recognised | gains/(losses): | ||||
| Gains / (losses) on | foreign currency | 7,218 | 7,218 | (20,376) | |
| Net movement in funds |
178,911 | 178,911 | 569,614 | ||
| ReconciTiation offunds: | |||||
| Total funds brought | forward | 5,291,543 | 5,291,543 | 4,721,929 | |
| Net movement in funds |
178,911 | 178,911 | 569,614 | ||
| Total funds carried forward | 5,470,454 | 5,470,454 | 5,291,543 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2022 | 2022 | |
| Donations | 91,981 | 91,981 |
| Income tax receivable | 22,995 | 22,995 |
| Total 2022 | 114,976 | 114,976 |
| Unrestricted | Total | |
| funds | funds | |
| 2021 | 2021 | |
| Donations | 80,905 | 80,905 |
| Income tax receivable | 20,226 | 20,226 |
| Total 2021 | 101,131 | 101,131 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2022 | |||
| Investment | income | —Dividends | 61,990 | 61,990 |
| Investment | income | - Interest | 2,688 | 20688 |
| Total 2022 | 64,678 | 64,678 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2021 | ||
| Investment | income - Dividends | 44,030 | 44,030 |
| Investment | income - Interest | 406 | 406 |
| Total 2021 | 44,436 | 44,436 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2022 | |||
| Bank charges | 14 | |||
| Investment | management | fees | 36,494 | 36,494 |
| Total 2022 | 36,508 | 36,508 | ||
| Unrestricted | Total | |||
| funds | funds | |||
| 2021 | 2021 | |||
| Bank charges | ||||
| Investment | management | fees | 38,933 | 38,933 |
| Total 2021 | 38,941 | 38,941 |
| Unrestricted | Total |
|---|---|
| funds | funds |
| 2022 | 2022 |
| 168,320 | 168,320 |
| Unrestricted | Total |
| funds | funds |
| 2021 | 2021 |
| 139,000 | 139,000 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2022 | |||
| Accountants | fee | 4,475 | 4,475 | |
| Auditors | remuneration | 6,175 | 6,175 | |
| Total 2022 | 10,650 | 10,650 | ||
| Unrestricted | Total | |||
| funds | funds | |||
| 2021 | 2021 | |||
| Accountants | fee | 4,475 | 4,475 | |
| Auditors | remuneration | 6,175 | 6,175 | |
| Total 2021 | 10,650 | 10,650 |
| 8. | Auditors' remuneration |
Auditors' remuneration |
|||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Fees payable | to the charity's | auditor | for the audit ofthe charity's | annual accounts | 6,175 | 6,175 | |
| Fees payable | to the charity's | auditor | in respect of: | ||||
| All non-audit | services not included | above | 4,475 | 4,475 |
| 9. | Trustees' remuneration | Trustees' remuneration | and | expenses | |||
|---|---|---|---|---|---|---|---|
| During the year, no |
Trustees received any remuneration | or other benefits (2021 —II&ILL | |||||
| During the year ended 5 April | 2022, no Trustee expenses | have been incurred (2021 —&VILL | |||||
| The charity has no employees | other than the | Trustees. | |||||
| 10. | Quoted investments | and | securities | ||||
| Quoted | |||||||
| investments | |||||||
| and securities | |||||||
| Cost or valuation | |||||||
| At 6 April 2021 | 4,457,714 | ||||||
| Additions | 1,827,936 | ||||||
| Disposals | (1,833,630) | ||||||
| Revaluations | 158,707 | ||||||
| Foreign exchange movement | 48,806 | ||||||
| At 5 April 2022 | 4,659,533 | ||||||
| Net book value | |||||||
| At 5 April 2022 | 4,659,533 | ||||||
| At 5April 2021 | 4,457,714 | ||||||
| The historical costofthe | quoted investments | and securities is f4,038,817(2021:E3,822,721L |
| 2022 | 2021 | ||
|---|---|---|---|
| Due within one year | |||
| Other debtors | 40,500 | 50,000 | |
| Prepayments | and accrued income | 4,219 | 1,919 |
| Tax recoverable | 22,546 | 19,778 | |
| 67,265 | 71,697 |
| 2022 | 2021 |
|---|---|
| 10,650 | 10,650 |
| Balance at 6 | Gains/ | Balance at 5 | ||||
|---|---|---|---|---|---|---|
| April 2021 | Income | Expenditure | (Losses) | April 2022 | ||
| Unrestricted | funds | |||||
| General Funds | - all funds | 5,291,543 | 179,654 | (215,478) | 214,735 | 5,470,454 |
| Statement of | funds - prior year | |||||
| Balance at | Gainer | Balance at | ||||
| 6April 2019 | Income | Expenditure | (Losses) | 5April 2021 | ||
| Unrestricted | funds | |||||
| General Funds | —all funds | 4,721,929 | 145,567 | (188,591) | 612,638 | 5,291,543 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2022 | 2022 | |
| Fixed asset investments | 4,659,533 | 4,659,533 |
| Durent assets | 821,571 | 821,571 |
| Creditors due within one year | (10,650) | (10,650) |
| Total | 5,470,454 | 5,470,454 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2021 | 2021 | |
| Fixed asset investments | 4,457,714 | 4,457,714 |
| Current assets | 844,479 | 844,479 |
| Creditors due within one year | (10,650) | (10,650) |
| Total | 5,291,543 | 5,291,543 |
| 2022 | 2021 | ||
|---|---|---|---|
| 5 | |||
| Colin and Bronwen Cleaver | 5,000 | 5,000 | |
| Cre8 Macclesfield | 25,000 | 25,000 | |
| East Cheshire Hospice Donations | Account | 25,000 | 25,000 |
| India Direct | 10,000 | 15,000 | |
| Just Drop In | 12,000 | 17,000 | |
| Crisis UK | 5,000 | ||
| Holy Trinity Hurdsfield | 25,000 | ||
| Rossendale Trust Limited |
12,000 | 15,000 | |
| Wycliffe UK Ltd | 5,000 | ||
| Space4Autism | 12,000 | 12,000 | |
| Su Casa De Esperanza Inc | 7,320 | ||
| The Message Trust | 25,000 | 25,000 | |
| 168,320 | 139,000 |