OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees' report 2-4
Independent
auditors'
report on the financial statements 5-8
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-21
Reference and Administrative and Administrative Details ofthe Charity, its Trustees and Advisers Details ofthe Charity, its Trustees and Advisers Details ofthe Charity, its Trustees and Advisers Details ofthe Charity, its Trustees and Advisers
For the year ended 5April 2022
Trustees Anthony
David
Swallow, (Chair ofTrustees)
Christopher
David
Swallow, Trustee
Heidi Swallow Purvis, Trustee
Helga Hildegard Gerund Swallow, Trustee
Nicola Mapp, Trustee
Charity registered number 1118122
Principal office Apartment
6
Fallibroome
House
68 Macclesfield Road
Prestbury
Cheshire
SK104BH
Investment Managers Luna Invesnnent Management Limited
Level 7, Tower 12
The Avenue North
18-22Bridge Street
Spinningfields
M3 3BZ
Independent auditors Hurst Accountants Limited
Chartered
Accountants
& Statutory Auditors
Lancashire
Gate
21 Tiviot Dale
Stockport
Cheshire
SK1 1TD
Solicitors Hewitsons
Shakespeare
House
42 Newmarket Road
Cambridge
CB58EP

Unrestricted Total Total
funds funds funds
2022 2022 2021
Note
Income from:
Donations
and legacies
114,976 114,976 101,131
Investments 64,678 64,678 44,436
Total income 179,654 179,654 145,567
Expenditure
on:
Raising funds 36,508 36,508 38,941
Charitable
activities
168,320 168,320 139,000
Other expenditure 10,650 10,650 10,650
Total expenditure 215,478 215,478 188,591
Net expenditure
before net gains on investments
(35,824) (35,824) (43,024)
Net gains on investments 207)517 207,517 633,014
Net movement
in funds before other recognised
gains/(losses) 171,693 171,693 589,990
Other recognised gains/(losses):
Gains / (losses) on foreign currency 7,218 7,218 (20,376)
Net movement
in funds
178,911 178,911 569,614
ReconciTiation offunds:
Total funds brought forward 5,291,543 5,291,543 4,721,929
Net movement
in funds
178,911 178,911 569,614
Total funds carried forward 5,470,454 5,470,454 5,291,543

Unrestricted Total
funds funds
2022 2022
Donations 91,981 91,981
Income tax receivable 22,995 22,995
Total 2022 114,976 114,976
Unrestricted Total
funds funds
2021 2021
Donations 80,905 80,905
Income tax receivable 20,226 20,226
Total 2021 101,131 101,131

Unrestricted Total
funds funds
2022 2022
Investment income —Dividends 61,990 61,990
Investment income - Interest 2,688 20688
Total 2022 64,678 64,678

Unrestricted Total
funds funds
2021 2021
Investment income - Dividends 44,030 44,030
Investment income - Interest 406 406
Total 2021 44,436 44,436

Unrestricted Total
funds funds
2022 2022
Bank charges 14
Investment management fees 36,494 36,494
Total 2022 36,508 36,508
Unrestricted Total
funds funds
2021 2021
Bank charges
Investment management fees 38,933 38,933
Total 2021 38,941 38,941

Unrestricted Total
funds funds
2022 2022
168,320 168,320
Unrestricted Total
funds funds
2021 2021
139,000 139,000

Unrestricted Total
funds funds
2022 2022
Accountants fee 4,475 4,475
Auditors remuneration 6,175 6,175
Total 2022 10,650 10,650
Unrestricted Total
funds funds
2021 2021
Accountants fee 4,475 4,475
Auditors remuneration 6,175 6,175
Total 2021 10,650 10,650

8. Auditors'
remuneration
Auditors'
remuneration
2022 2021
Fees payable to the charity's auditor for the audit ofthe charity's annual accounts 6,175 6,175
Fees payable to the charity's auditor in respect of:
All non-audit services not included above 4,475 4,475
9. Trustees' remuneration Trustees' remuneration and expenses
During
the year, no
Trustees received any remuneration or other benefits (2021 —II&ILL
During the year ended 5 April 2022, no Trustee expenses have been incurred (2021 —&VILL
The charity has no employees other than the Trustees.
10. Quoted investments and securities
Quoted
investments
and securities
Cost or valuation
At 6 April 2021 4,457,714
Additions 1,827,936
Disposals (1,833,630)
Revaluations 158,707
Foreign exchange movement 48,806
At 5 April 2022 4,659,533
Net book value
At 5 April 2022 4,659,533
At 5April 2021 4,457,714
The historical costofthe quoted investments and securities is f4,038,817(2021:E3,822,721L

2022 2021
Due within one year
Other debtors 40,500 50,000
Prepayments and accrued income 4,219 1,919
Tax recoverable 22,546 19,778
67,265 71,697

2022 2021
10,650 10,650

Balance at 6 Gains/ Balance at 5
April 2021 Income Expenditure (Losses) April 2022
Unrestricted funds
General Funds - all funds 5,291,543 179,654 (215,478) 214,735 5,470,454
Statement of funds - prior year
Balance at Gainer Balance at
6April 2019 Income Expenditure (Losses) 5April 2021
Unrestricted funds
General Funds —all funds 4,721,929 145,567 (188,591) 612,638 5,291,543

Unrestricted Total
funds funds
2022 2022
Fixed asset investments 4,659,533 4,659,533
Durent assets 821,571 821,571
Creditors due within one year (10,650) (10,650)
Total 5,470,454 5,470,454

Unrestricted Total
funds funds
2021 2021
Fixed asset investments 4,457,714 4,457,714
Current assets 844,479 844,479
Creditors due within one year (10,650) (10,650)
Total 5,291,543 5,291,543

2022 2021
5
Colin and Bronwen Cleaver 5,000 5,000
Cre8 Macclesfield 25,000 25,000
East Cheshire Hospice Donations Account 25,000 25,000
India Direct 10,000 15,000
Just Drop In 12,000 17,000
Crisis UK 5,000
Holy Trinity Hurdsfield 25,000
Rossendale
Trust Limited
12,000 15,000
Wycliffe UK Ltd 5,000
Space4Autism 12,000 12,000
Su Casa De Esperanza Inc 7,320
The Message Trust 25,000 25,000
168,320 139,000