OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 4 to 5
Notes to the Financial Statements 6 to I I
Detailed Statement
ofFinancial
Activities 12 to 13

Period
1.8.18
Year Ended to
31.8.20 31.8.19
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
172,432 172,432 199,492
Other trading activities 2,398 2,398 808
Investment
income
66 66 31
Total 174,896 174,896 200,331
EXPENDITURE ON
Raising funds 137,611 137,611 205,742
NET INCOME/(EXPENDITURE) 37,285 37,285 (5,411)
RECONCILIATION OF FUNDS
Total funds brought forward 21,298 4,332 25,630 31,041
TOTAL FUNDS CARRIED FORWARD 58,583 4,332 62,915 25,630

31.8.20 31.8.19
Unrestricted Restricted Total Total
fund funds funds funds
Notes
FIXED ASSETS
Tangible assets 761 761 585
CURRENT ASSETS
Debtors 10 4,816 4,816 7,853
Cash at bank and in hand 57,373 4,332 61,705 24,431
62,189 4,332 66,521 32,284
CREDITORS
Amounts
falling due within one year
(4,367) (4,367) (7,239)
NET CURRENT ASSETS 57,822 4,332 62,154 25,045
TOTAL ASSETS LESSCURRENT
LIABILITIES 58,583 4,332 62,915 25,630
NET ASSETS 58,583 4,332 62,915 25,630
FUNDS 12
Unrestricted
funds
58,583 21,298
Restricted
funds
4,332 4,332
TOTAL FUNDS 62,915 25,630

2. OTHER T RADIN G A CTIVITIES
Period
1.8.18
Year Ended to
31.8.20 31.8.19
Fundraising events 2,398 808
3. INVESTMENT INCOME
Period
1.8.18
Year Ended to
31.8.20 31.8.19
E f.
Deposit account interest 66 31
4. RAISING FUNDS
Raising donations and legacies
Period
1.8.18
Year Ended to
31.8.20 31.8.19
Staffcosts 77,036 114,150
Training Costs 743 1,827
Operating Expenses 4,620 14,988
Kitchen Equipment & Renewal 1,974
Recruitment & Web site costs 1,024 697
Little Wood contribution 2,800
Support costs 54,188 69,306
137,611 205,742
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Period
1.8.18
Year Ended to
31.8.20 31.8.19
Depreciation - owned assets 253 63
Training Costs 743 1,827
Operating Expenses 4,812 20,881

The average
monthly
n umber ofem ployees
during
the year was as
follows:
Period
1.8.18
Year Ended to
31.8.20 31.8.19
Staff 9 9
No employees
received
emoluments in excess ofZ60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
199,492 199,492
Other trading
activities
808 808
Investment
income
31 31
Total 199,523 808 200,331
EXPENDITURE ON
Raising funds 204,780 962 205,742
NET INCOME/(EXPENDITURE) (5,257) (154) (5,411)
RECONCILIATION OF FUNDS
Total funds brought forward 26,555 4,486 31,041
TOTAL FUNDS CARRIED FORWARD 21,298 4,332 25,630

9. TANGIBLE FIXEDASSETS
Fixtures
and
fittings
COST
At
1 September 2019
8,871
Additions 429
At 31 August 2020 9,300
DEPRECIATION
At
1 September 2019
8,286
Charge for year 253
At 31 August 2020 8,539
NET BOOK VALUE
At 31 August 2020 761
At 31 August 2019 585
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.20 31.8.19
Trade debtors 4,816 7,853
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.20 31.8.19
E E
Trade creditors 3,516 5,541
Social security and other taxes 851 1,698
4,367 7,239
12. MOVEMENT IN FUNDS
Net
movement At
At 1.9.19 in funds 31.8.20
Unrestricted funds
General
fund
21,298 37,285 58,583
Restricted
funds
Building
Reser ve
4,332 4,332
TOTAL FUNDS 25,630 37,285 62,915

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 174,896 (137,611) 37,285
TOTAL FUNDS 174,896 (137,611) 37,285
Comparatives for movement in funds
Net
movement At
At 1.8.18 in funds 31.8.19
Unrestricted funds
General fund 26,555 (5,257) 21,298
Restricted
funds
Fundraising
Reserve
154 (154)
Building Reserve 4,332 4,332
4,486 (154) 4,332
TOTAL FUNDS 31,041 (5,411) 25,630
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
199,523 (204,780) (5,257)
Restricted
funds
Fundraising Reserve 808 (962) (154)
TOTAL FUNDS 200,331 (205,742) (5,411)

for the
ear ended 31 AU
GUST 2020
Period
1.8.18
Year Ended to
31.8.20 31.8.19
f.
INCOME AND ENDOWMENTS
Donations
and legacies
Gifts 2
Subscriptions 172,430 199,892
Donated services and facilities (400)
172,432 199,492
Other trading
activities
Fundraising
events
2,398 808
Investment
income
Deposit account interest 66 31
Total incoming
resources
174,896 200,331
EXPENDITURE
Raising donations and legacies
Wages 77,036 114,150
Training Costs 743 1,827
Operating
Expenses
4,620 14,988
Kitchen Equipment & Renewal 1,974
Recruitment
&Web
site costs 1,024 697
Little Wood contribution 2,800
83,423 136,436
Support costs
Management
Wages 34,762 37,798
Social security 900 892
Pensions 1,500 1,719
Cleaning &Kitchen 192 5,893
Rent 11,460 12,755
Insurance,
Fees &
Subscription 1,130 1,828
Light and heat 1,850 1,872
Telephone 766 973
Postage and stationery 9 1,660
Repairs &Maintenance 114 2,799
Depreciation oftangible and heritage assets 253 63
52,936 68,252
Governance
costs
Professional
fees
1,252 1,054

Period
1.8.18
Year Ended to
31.8.20 31.8.19
137,611 205,742
37,285 (5,411 )