| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | ||||
| Independent Examiner's Report |
||||
| Statement of Financial Activities | ||||
| Balance Sheet | 4 | to | 5 | |
| Notes to the Financial Statements | 6 | to | I I | |
| Detailed Statement ofFinancial |
Activities | 12 | to | 13 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 1.8.18 | |||||||
| Year Ended | to | ||||||
| 31.8.20 | 31.8.19 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
172,432 | 172,432 | 199,492 | ||||
| Other trading activities | 2,398 | 2,398 | 808 | ||||
| Investment income |
66 | 66 | 31 | ||||
| Total | 174,896 | 174,896 | 200,331 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 137,611 | 137,611 | 205,742 | ||||
| NET INCOME/(EXPENDITURE) | 37,285 | 37,285 | (5,411) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 21,298 | 4,332 | 25,630 | 31,041 | ||
| TOTAL FUNDS CARRIED FORWARD | 58,583 | 4,332 | 62,915 | 25,630 |
| 31.8.20 | 31.8.19 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | |||||
| FIXED ASSETS | |||||
| Tangible assets | 761 | 761 | 585 | ||
| CURRENT ASSETS | |||||
| Debtors | 10 | 4,816 | 4,816 | 7,853 | |
| Cash at bank and in hand | 57,373 | 4,332 | 61,705 | 24,431 | |
| 62,189 | 4,332 | 66,521 | 32,284 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(4,367) | (4,367) | (7,239) | ||
| NET CURRENT ASSETS | 57,822 | 4,332 | 62,154 | 25,045 | |
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 58,583 | 4,332 | 62,915 | 25,630 | |
| NET ASSETS | 58,583 | 4,332 | 62,915 | 25,630 | |
| FUNDS | 12 | ||||
| Unrestricted funds |
58,583 | 21,298 | |||
| Restricted funds |
4,332 | 4,332 | |||
| TOTAL FUNDS | 62,915 | 25,630 |
| 2. | OTHER | T | RADIN | G A | CTIVITIES | |||
|---|---|---|---|---|---|---|---|---|
| Period | ||||||||
| 1.8.18 | ||||||||
| Year | Ended | to | ||||||
| 31.8.20 | 31.8.19 | |||||||
| Fundraising | events | 2,398 | 808 | |||||
| 3. | INVESTMENT INCOME | |||||||
| Period | ||||||||
| 1.8.18 | ||||||||
| Year | Ended | to | ||||||
| 31.8.20 | 31.8.19 | |||||||
| E | f. | |||||||
| Deposit account interest | 66 | 31 | ||||||
| 4. | RAISING | FUNDS | ||||||
| Raising | donations | and | legacies | |||||
| Period | ||||||||
| 1.8.18 | ||||||||
| Year | Ended | to | ||||||
| 31.8.20 | 31.8.19 | |||||||
| Staffcosts | 77,036 | 114,150 | ||||||
| Training | Costs | 743 | 1,827 | |||||
| Operating | Expenses | 4,620 | 14,988 | |||||
| Kitchen Equipment | & Renewal | 1,974 | ||||||
| Recruitment | & Web | site | costs | 1,024 | 697 | |||
| Little Wood | contribution | 2,800 | ||||||
| Support costs | 54,188 | 69,306 | ||||||
| 137,611 | 205,742 | |||||||
| 5. | NET INCOME/(EXPENDITURE) | |||||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||||||
| Period | ||||||||
| 1.8.18 | ||||||||
| Year | Ended | to | ||||||
| 31.8.20 | 31.8.19 | |||||||
| Depreciation | - owned assets | 253 | 63 | |||||
| Training | Costs | 743 | 1,827 | |||||
| Operating | Expenses | 4,812 | 20,881 |
| The average monthly |
n | umber ofem | ployees during the year was as |
follows: | ||
|---|---|---|---|---|---|---|
| Period | ||||||
| 1.8.18 | ||||||
| Year Ended | to | |||||
| 31.8.20 | 31.8.19 | |||||
| Staff | 9 | 9 | ||||
| No employees received |
emoluments | in excess ofZ60,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||
| fund | funds | funds | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
199,492 | 199,492 | ||||
| Other trading activities |
808 | 808 | ||||
| Investment income |
31 | 31 | ||||
| Total | 199,523 | 808 | 200,331 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 204,780 | 962 | 205,742 | |||
| NET INCOME/(EXPENDITURE) | (5,257) | (154) | (5,411) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 26,555 | 4,486 | 31,041 | ||
| TOTAL FUNDS CARRIED FORWARD | 21,298 | 4,332 | 25,630 |
| 9. | TANGIBLE | FIXEDASSETS | ||||
|---|---|---|---|---|---|---|
| Fixtures | ||||||
| and | ||||||
| fittings | ||||||
| COST | ||||||
| At 1 September 2019 |
8,871 | |||||
| Additions | 429 | |||||
| At 31 August | 2020 | 9,300 | ||||
| DEPRECIATION | ||||||
| At 1 September 2019 |
8,286 | |||||
| Charge for year | 253 | |||||
| At 31 August | 2020 | 8,539 | ||||
| NET BOOK | VALUE | |||||
| At 31 August | 2020 | 761 | ||||
| At 31 August | 2019 | 585 | ||||
| 10. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 31.8.20 | 31.8.19 | |||||
| Trade debtors | 4,816 | 7,853 | ||||
| 11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 31.8.20 | 31.8.19 | |||||
| E | E | |||||
| Trade creditors | 3,516 | 5,541 | ||||
| Social security | and other taxes | 851 | 1,698 | |||
| 4,367 | 7,239 | |||||
| 12. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.9.19 | in funds | 31.8.20 | ||||
| Unrestricted | funds | |||||
| General fund |
21,298 | 37,285 | 58,583 | |||
| Restricted funds |
||||||
| Building Reser ve |
4,332 | 4,332 | ||||
| TOTAL FUNDS | 25,630 | 37,285 | 62,915 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General | fund | 174,896 | (137,611) | 37,285 | ||
| TOTAL | FUNDS | 174,896 | (137,611) | 37,285 | ||
| Comparatives | for movement | in funds | ||||
| Net | ||||||
| movement | At | |||||
| At 1.8.18 | in funds | 31.8.19 | ||||
| Unrestricted | funds | |||||
| General | fund | 26,555 | (5,257) | 21,298 | ||
| Restricted funds |
||||||
| Fundraising Reserve |
154 | (154) | ||||
| Building | Reserve | 4,332 | 4,332 | |||
| 4,486 | (154) | 4,332 | ||||
| TOTAL | FUNDS | 31,041 | (5,411) | 25,630 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund |
199,523 | (204,780) | (5,257) | |
| Restricted funds |
||||
| Fundraising | Reserve | 808 | (962) | (154) |
| TOTAL FUNDS | 200,331 | (205,742) | (5,411) |
| for the ear ended 31 AU |
GUST 2020 | ||||
|---|---|---|---|---|---|
| Period | |||||
| 1.8.18 | |||||
| Year Ended | to | ||||
| 31.8.20 | 31.8.19 | ||||
| f. | |||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Gifts | 2 | ||||
| Subscriptions | 172,430 | 199,892 | |||
| Donated services and facilities | (400) | ||||
| 172,432 | 199,492 | ||||
| Other trading activities |
|||||
| Fundraising events |
2,398 | 808 | |||
| Investment income |
|||||
| Deposit account interest | 66 | 31 | |||
| Total incoming resources |
174,896 | 200,331 | |||
| EXPENDITURE | |||||
| Raising donations | and legacies | ||||
| Wages | 77,036 | 114,150 | |||
| Training Costs | 743 | 1,827 | |||
| Operating Expenses |
4,620 | 14,988 | |||
| Kitchen Equipment | & Renewal | 1,974 | |||
| Recruitment &Web |
site costs | 1,024 | 697 | ||
| Little Wood contribution | 2,800 | ||||
| 83,423 | 136,436 | ||||
| Support costs | |||||
| Management | |||||
| Wages | 34,762 | 37,798 | |||
| Social security | 900 | 892 | |||
| Pensions | 1,500 | 1,719 | |||
| Cleaning &Kitchen | 192 | 5,893 | |||
| Rent | 11,460 | 12,755 | |||
| Insurance, Fees & |
Subscription | 1,130 | 1,828 | ||
| Light and heat | 1,850 | 1,872 | |||
| Telephone | 766 | 973 | |||
| Postage and stationery | 9 | 1,660 | |||
| Repairs &Maintenance | 114 | 2,799 | |||
| Depreciation oftangible | and heritage | assets | 253 | 63 | |
| 52,936 | 68,252 | ||||
| Governance costs |
|||||
| Professional fees |
1,252 | 1,054 |
| Period | |
|---|---|
| 1.8.18 | |
| Year Ended | to |
| 31.8.20 | 31.8.19 |
| 137,611 | 205,742 |
| 37,285 | (5,411 ) |