OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-30-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 4
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 9to 13

Statemen t of F inancial Activities for the Year En ded 31 March 2022
Total Total
Unrestricted Unrestricted
funds funds
Note 2022f 2021
Income and Endowments from:
Donations
and legacies
33,628 30,244
Other trading
activities
523 31,420
Total income 34,151 61,664
Expenditure
on:
Raising funds (6,500) (10,800)
Charitable
activities
(8,828) (43,042)
Total expenditure (15,328) (53,842)
Net movement
in funds
18,823 7,822
Reconciliation
of
funds
Total funds brought forward 117,756 109,934
Total funds carried forward 136,579 117,756

Balance Sheet as at 3 1 March 20 22
Note 2022 2021f
Fixed assets
Tangible assets 137,619 137,826
Current assets
Cash at bank and in hand 310 331
Creditors: Amounts falling due within one year (1,350) (20,401)
Net current liabilities (1,040) (20,070)
Net assets 136,579 117,756
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 136,579 117,756
Total funds 136,579 117,756

2
Income from other trading
activities
Unrestricted
funds Total
General fundsf
Events income;
Other events income 523 523
Total for 2022 523 523
Total for 2021 31,420 31,420

3
Expenditure
on charitable
activiti
es
Unrestricted
funds Total
Note General fundsf
Gambia projects 6,680 6,680
Governance
costs
2,148 2,148
Total for 2022 8,828 8,828
Total for 2021 43,042 43,042

6
Tangible fixed assets
Land and Furniture and Motor
buildings
f
equipment
f
vehicles
f
Totalf
Cost
At 1 April 2021 137,000 6,975 5,000 148,975
At 31 March 2022 137,000 6,975 5,000 148,975
Depreciation
At 1 April 2021 6,360 4,789 11,149
Charge for the year 154 53 207
At 31 March 2022 6,514 4,842 11,356
Net book value
At 31 March 2022 137,000 461 158 137,619
At 31 March 2021 137,000 615 211 137,826
7
Cash and cash equivalents
2022 2021f
Cash at bank 310 331

Total Total
2022 2021
Income and Endowments from:
Donations
and legacies
(analysed below) 33,628 30,244
Other trading
activities (analysed
below) 523 31,420
Total income 34,151 61,664
Expenditure
on:
Raising funds (analysed below) (6,500) (10,800)
Charitable
activities
(analysed below) (8,828) (43,042)
Total expenditure (15,328) (53,842)
Net income 18,823 7,822
Net movement
in funds
18,823 7,822
Reconciliation
of
funds
Total funds
brought
forward 117,756 109,934
Total funds carried forward 136,579 117,756

(continued)
Total Total
2022 2021
DonatIons and legacies
Grants and donations 29,181 26,516
Gift aid 4,447 3,728
33,628 30,244
Other trading activities
Fundraising 523 31,420
523 31,420
Raising funds
Fundraising
expenses
(6,500) (10,800)
(6,500) (10,800)
Charitable
activities
Project administration and expenses (6,004) (8,398)
Gambia office costs (18,650) (5,100)
Community
projects
(1,650) (18,850)
Water projects (600) (5,870)
Write offamounts
owed to trustees
20,431
Plant and equipment depreciation (70) (94)
Motor vehicles depreciation (53) (70)
Office and computer equipment depreciation (84) (111)
Office and administration (768) (1,033)
Accountancy
and legal fees
(1,380) (3,516)
(8,828) (43,042)