| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report |
2 to 4 | ||
| Statement ofTrustees' |
Responsibilities | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 9to 13 |
| Statemen | t of F | inancial Activities | for the Year En | ded 31 March | 2022 |
|---|---|---|---|---|---|
| Total | Total | ||||
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| Note | 2022f | 2021 | |||
| Income and Endowments | from: | ||||
| Donations and legacies |
33,628 | 30,244 | |||
| Other trading activities |
523 | 31,420 | |||
| Total income | 34,151 | 61,664 | |||
| Expenditure on: |
|||||
| Raising funds | (6,500) | (10,800) | |||
| Charitable activities |
(8,828) | (43,042) | |||
| Total expenditure | (15,328) | (53,842) | |||
| Net movement in funds |
18,823 | 7,822 | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 117,756 | 109,934 | ||
| Total funds carried | forward | 136,579 | 117,756 |
| Balance Sheet as at 3 | 1 March 20 | 22 | ||||
|---|---|---|---|---|---|---|
| Note | 2022 | 2021f | ||||
| Fixed assets | ||||||
| Tangible assets | 137,619 | 137,826 | ||||
| Current assets | ||||||
| Cash at bank | and | in hand | 310 | 331 | ||
| Creditors: Amounts | falling due within one year | (1,350) | (20,401) | |||
| Net current | liabilities | (1,040) | (20,070) | |||
| Net assets | 136,579 | 117,756 | ||||
| Funds ofthe charity: | ||||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 136,579 | 117,756 | |||
| Total funds | 136,579 | 117,756 |
| 2 Income from other trading activities |
||
|---|---|---|
| Unrestricted | ||
| funds | Total | |
| General | fundsf | |
| Events income; | ||
| Other events income | 523 | 523 |
| Total for 2022 | 523 | 523 |
| Total for 2021 | 31,420 | 31,420 |
| 3 Expenditure on charitable activiti |
es | ||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | ||
| Note | General | fundsf | |
| Gambia projects | 6,680 | 6,680 | |
| Governance costs |
2,148 | 2,148 | |
| Total for 2022 | 8,828 | 8,828 | |
| Total for 2021 | 43,042 | 43,042 |
| 6 Tangible fixed assets |
|||||
|---|---|---|---|---|---|
| Land and | Furniture | and | Motor | ||
| buildings f |
equipment f |
vehicles f |
Totalf | ||
| Cost | |||||
| At 1 April 2021 | 137,000 | 6,975 | 5,000 | 148,975 | |
| At 31 March 2022 | 137,000 | 6,975 | 5,000 | 148,975 | |
| Depreciation | |||||
| At 1 April 2021 | 6,360 | 4,789 | 11,149 | ||
| Charge for the year | 154 | 53 | 207 | ||
| At 31 March 2022 | 6,514 | 4,842 | 11,356 | ||
| Net book value | |||||
| At 31 March 2022 | 137,000 | 461 | 158 | 137,619 | |
| At 31 March 2021 | 137,000 | 615 | 211 | 137,826 | |
| 7 Cash and cash equivalents |
|||||
| 2022 | 2021f | ||||
| Cash at bank | 310 | 331 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Income and Endowments | from: | ||||||
| Donations and legacies |
(analysed | below) | 33,628 | 30,244 | |||
| Other trading activities (analysed |
below) | 523 | 31,420 | ||||
| Total income | 34,151 | 61,664 | |||||
| Expenditure on: |
|||||||
| Raising funds (analysed | below) | (6,500) | (10,800) | ||||
| Charitable activities |
(analysed | below) | (8,828) | (43,042) | |||
| Total expenditure | (15,328) | (53,842) | |||||
| Net income | 18,823 | 7,822 | |||||
| Net movement in funds |
18,823 | 7,822 | |||||
| Reconciliation of |
funds | ||||||
| Total funds brought |
forward | 117,756 | 109,934 | ||||
| Total funds carried | forward | 136,579 | 117,756 |
| (continued) | ||||
|---|---|---|---|---|
| Total | Total | |||
| 2022 | 2021 | |||
| DonatIons and legacies | ||||
| Grants and donations | 29,181 | 26,516 | ||
| Gift aid | 4,447 | 3,728 | ||
| 33,628 | 30,244 | |||
| Other trading activities | ||||
| Fundraising | 523 | 31,420 | ||
| 523 | 31,420 | |||
| Raising funds | ||||
| Fundraising expenses |
(6,500) | (10,800) | ||
| (6,500) | (10,800) | |||
| Charitable activities |
||||
| Project administration | and expenses | (6,004) | (8,398) | |
| Gambia office costs | (18,650) | (5,100) | ||
| Community projects |
(1,650) | (18,850) | ||
| Water projects | (600) | (5,870) | ||
| Write offamounts owed to trustees |
20,431 | |||
| Plant and equipment | depreciation | (70) | (94) | |
| Motor vehicles depreciation | (53) | (70) | ||
| Office and computer | equipment | depreciation | (84) | (111) |
| Office and administration | (768) | (1,033) | ||
| Accountancy and legal fees |
(1,380) | (3,516) | ||
| (8,828) | (43,042) |