OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-30-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 4
Statement
of Trustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 9to 12

Statemen t of F inancial Activities for the Year En ded 31 March 2021
Total Total
Unrestricted Unrestricted
funds funds
2021 2020
Note f. f.
Income and Endowments from:
Donations
and legacies
30,244 10,146
Other trading
activities
31,420 17,285
Total income 61,664 27,431
Expenditure
on:
Raising funds (10,800) (10,800)
Charitable
activities
(43,042) (18,657)
Total expenditure (53,842) (29,457)
Net movement
in funds
7,822 (2,026)
Reconciliation
of
funds
Total funds brought forward 109,934 111,960
Total funds carried forward 117,756 109,934

Balance Sheet as at 3 1 March 202 1
2021 2020
Note
Fixed assets
Tangible assets 137,826 138,102
Current assets
Cash at bank and in hand 331 597
Creditors: Amounts falling due within one year (20,401) (28,765)
Net current liabilities (20,070) (28,168)
Net assets 117,756 109,934
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 117,756 109,934
Total funds 117,756 109,934

2
Income from other trading
act
ivities
Unrestricted
Total Total
General 2021 2020
f. f. f.
Events income;
Fundraising 31,420 31,420 17,285
31,420 31,420 17,285

Unrestricted
funds Total Total
Note General
f
2021
E
2020
f.
Gambia projects 38,493 38,493 17,055
Governance costs 4,549 4,549 1,602
43,042 43,042 18,657

6
Tangible fixed assets
Furniture
Land and and Motor
buildings equipment vehicles Total
Cost
At 1 April 2020 137,000 6,975 5,000 148,975
At 31 March 2021 137,000 6,975 5,000 148,975
Depreciation
At 1 April 2020 6,155 4,718 10,873
Charge for the year 205 71 276
At 31 March 2021 6,360 4,789 11,149
Net book value
At 31 March 2021 137,000 615 211 137,826
At 31 March 2020 137,000 820 282 138,102
7
Cash and cash equivalents
2021f 2020
f.
Cashatbank 331 597

Total Total
2021 2020
E f.
Income and Endowments from:
Donations
and legacies
(analysed below) 30,244 10,146
Other trading
activities (analysed
below) 31,420 17,285
Total income 61,664 27,431
Expenditure
on:
Raising funds (analysed below) (10,800) (10,800)
Charitable
activities (analysed
below) (43,042) (18,657)
Total expenditure (53,842) (29,457)
Net income/(expenditure) 7,822 (2,026)
Net movement
in funds
7,822 (2,026)
Reconciliation
offunds
Total funds brought
forward
109,934 111,960
Total funds carried forward 117,756 109,934

Total Total
2021 2020
E f.
Donations and legacies
Grants and donations 26,516 8,290
Gift aid 3,728 1,856
30,244 10,146
Other trading acti vities
Fundraising 31,420 17,285
31,420 17,285
Raising funds
Fundraising
expenses
(10,800) (10,800)
(10,800) (10,800)
Charitable
activities
Project administration and expenses (8,398) (7,528)
Gambia office costs (5,100) (9,160)
Community
projects
(18,850)
Water projects (5,870)
Plant and equipment depreciation (94) (124)
Motor vehicles depreciation (70) (94)
Office and computer equipment depreciation (111) (149)
Office and administration (1,033) (372)
Accountancy
and legal fees
(3,516) (1,230)
(43,042) (18,657)