| 30.6.21 | 30.6.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations snd legacies |
100,000 | ||||
| Investment income |
14,341 | ||||
| Total | 109,943 | 14,341 | |||
| EXPEIVDITURE ON | |||||
| Raising funds | 34 | ||||
| Charitable aetlvldes |
|||||
| Mitstcna) | 101,000 | 50,000 | |||
| Administration ofCharity |
1,560 | 1,680 | |||
| Tnt el | 102,594 | 51,683 | |||
| Net gains un investmects | 197,316 | 26,099 | |||
| NET INCOME/IEXPENDI'I | URE) | 204,665 | l11,243) | ||
| RECONCILIATION OF FTINDS | |||||
| Tntal funds brought forward |
880,621 | 891,864 | |||
| TOTAL FUNDS CARRIED | FORWARD | 1,085,2R6 | RR0,621 |
| BALANCE SHEET 30June 2021 |
||||
|---|---|---|---|---|
| 30.6.21 | 30.6.20 | |||
| Unrestricted | '1'otal | |||
| fund | funds | |||
| Noitm | ||||
| CURRENT ASSETS | ||||
| Investments | 1,051,4'J7 | 844,275 | ||
| Cash at bank | 35/29 | 37,786 | ||
| 1,086,726 | 882,06I | |||
| CREDITORS | ||||
| Amounts falling due withm |
one year | (1,440) | (1,440) | |
| NET CIJRRENT ASSETS | 1,085,286 | 880,621 | ||
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 1,085,286 | 880,62] | |
| NET ASSETS | 1,085,286 | 880,621 | ||
| FUNDS | ||||
| Unresnicted funds |
1,085,286 | 880,621 | ||
| TOTAL FUNDS | 1,085,286 | 880,621 |
| 2. | IVYKSTMENT INCOME | IVYKSTMENT INCOME | IVYKSTMENT INCOME | |||
|---|---|---|---|---|---|---|
| 30.6.21 | 30.6.20 | |||||
| f | ||||||
| Deposii account interest | 3 | 151 | ||||
| Invcstmeot | Income | 9,940 | 14,190 | |||
| 9,943 | 14,341 | |||||
| 3. | RAISING | FUNDS | ||||
| Investment | raanagement | costs | ||||
| 30.6.21 | 30.6.20 | |||||
| f. | ||||||
| Portfolio management | 34 | 3 | ||||
| GRANTS | PAYABLE | |||||
| 30.6.21 | 30.6.20 | |||||
| Missionsl | 1.01,000 | 50,000 | ||||
| The total grants pmd tu ms | ittut tons dunng | rhc year wm as follows | ||||
| 30.621 | 30.6,20 | |||||
| 6 | ||||||
| Hope No ttingham |
15,000 | 30,000 | ||||
| Operatien | Orphan .POrget-M C-Ncaa | 50,000 | 20.000 | |||
| Wc)arrl | Trust | 16,000 | ||||
| Welcome Churches | 20,000 | |||||
| 1.01,000 | 50,000 |
| COMPAR | ATIVKS FOR THE STATKIEKNT OF FINANCIAL ACTIVIT | IES |
|---|---|---|
| Omestricted | ||
| fund | ||
| I | ||
| INCOME | A)sr') ENDOWMENTS FROM | |
| investment | rncomc | 14,341 |
| EXPENDITURE ON | ||
| Raising funds | ||
| Charitable | activities | |
| Missionsl | 50,000 | |
| Administration ofCharity |
1,680 | |
| Total | 51,683 | |
| Net gains | on investments | 26,099 |
| NET I%COME/(EXPENDITURE) | (1 1,243) |
| for th | e Year Ended 30June | e Year Ended 30June | 2021 | 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| 6. | COVIPARATIVKS | FOR THE | STATEMFNT OF FIIVANCIAI. ACTIVITIES -continued | |||||
| Unrestricted | ||||||||
| fund | ||||||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds hrnught | forward | 891,864 | ||||||
| TOTAL FUNDS CARRIED | FORWARD | 880,621 | ||||||
| CURRENT | ASSET | INVESTMENTS | ||||||
| 30.6.21 | 30.6.20 | |||||||
| f. | I | |||||||
| Listed rnvmtments | 1,051,497 | 844,275 | ||||||
| IL | CREDITORS: AMOUNTS | FALLING DUK WITHIV OVK YEAR | ||||||
| 306.21 | 30620 | |||||||
| I | ||||||||
| Accrued expenses | 1,440 | 1,440 | ||||||
| 9. | MOVEMEVT IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.7.20 | in funds | 30.6.21 | ||||||
| Unrestricted | funds | |||||||
| fieueral fund |
RR0,621 | 204,665 | 1,085,286 | |||||
| TOTAL FUNDS | 880,621 | 204,665 | 1,085,2R6 | |||||
| Vet movement | in funds, tncluded | in the above are as follows, | ||||||
| incoming | Resources | Gains and | Movement | |||||
| resources | expended | losses | m funds | |||||
| I | I | |||||||
| Unrestricted | funds | |||||||
| General fund | 109.943 | (102,594) | I'17,316 | 204,665 | ||||
| TOTAL FUNDS | 109,943 | (102,594) | 197,316 | 204,665 | ||||
| Comparatlves | for rnovernent | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.7 19 | in funds | 30.6.20 | ||||||
| I | ||||||||
| Unrmtrtcted | tunds | |||||||
| General fund | 891,R64 | (11,243) | 880,621 | |||||
| TOTAI FUPiDS |
891,864 | (11,243) | 880,621 |
| Comparative | uet movement | uet movement | m funds, included | in the above are as follows | in the above are as follows | in the above are as follows | ||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resouriu: s | Gains and | Movement | |||||
| msources I |
expended | losses | in funds | |||||
| Lnrestricted | funds | |||||||
| General fund | 14,341 | (51,683) | 26,099 | (11,243) | ||||
| TOTAI. FUNDS | 14,341 | (51,683) | 26,099 | (11,243) | ||||
| A current year 12 months | and prior year 12 months | combined position | is as follows. | |||||
| Net | ||||||||
| movement | At | |||||||
| At ] 7.19 | in funds | 30.6.21 | ||||||
| f | I | |||||||
| Unrestricted | funds | |||||||
| General fund | 891,864 | 193,422 | 1,085,286 | |||||
| TOTAL FUNDS | 891,864 | 193,422 | 1,085,286 |
| incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resomces | expended 8 |
losses 8 |
in fundsI | ||
| Unrestricted | funds | ||||
| General. fund | 124.284 | (154,277) | 223,415 | 193,422 | |
| TOTAL FUNDS | 124,284 | (154,277) | 223,415 | 193,427 |