OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

Registered charity name Ezer Vesaad Trust Ezer Vesaad Trust
Charity registration number 1118068
Principal office 105Osbaldeston Road
London
N16 6ND
The trustees
A Perelman
E Kwadrat
M Rand
Independent examiner Myer Rothfeld
149A Stamford Hill
London
N16 5LL

2022 2022 2021
Unrestricted
funds Total funds Total funds
Note F
Income and endowments
Donations
and
legacies 5,700
Investment
income
32,919 32,919 29,731
Total income 32,919 32,919 35,431
Expenditure
Expenditure
on
raising funds:
Investment management costs 6 7,027 7,027 10,022
Expenditure
on
charitable activities 7,8 26,523 26,523 6,519
Total expenditure 33,550 33,550 16,541
Net (expenditure)/income and net movement in funds (631) (631) 18,890
Reconciliation offunds
Total funds brought
forward
355,757 355,757 336,867
Total funds carried forward 355,126 355,126 355,757

2022 2021
Note
Fixed assets
Investments 19 873,567 297,759
Current assets
Cash at bank and in hand 1,684 62,973
Creditors: amounts falling due within one year 14 20,125 4,975
Net current liabilities (18,441) 57,998
Total assets less current liabilities 855,126 355,757
Creditors: amounts falling due after more than one year 15 500,000
Net assets 355,126 355,757
Funds ofthe charity
Unrestricted
funds
355,126 355,757
Total charity funds 16 355,126 355,757

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Donations
Donations 5,700 5,700
5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F
Income from investment properties 32,919 32,919 29,731 29,731
6. Investment management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f
Property repairs and maintenance
charges 640 640 6,862 6,862
Property management 906 906 2,411 2,411
Property insurance 1,433 1,433 69 69
Service charges 680 680
Legal 8 professional 4,048 4,048
7,027 7,027 10,022 10,022

Expendi ture
on charitable
activities
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Charity 25,736 25,736 5,820 5,820
Support costs 787 787 699 699
26,523 26,523 6,519 6,519

8. Expenditure on charitabl e
acti
vities
by activity typ
vities
by activity typ
e
Grant funding Total funds Total fund
of activities Support costs 2022 2021
E
Charity 25,736 36 25,772 5,820
Governance costs 751 751 699
25,736 787 26,523 6,519
9. Analysis of support costs
Analysis of
support costs Total 2022 Total 2021
General office 36 36
10. Analysis of grants
2022 2021
Grants to institutions
Grants to institutions 25,736 5,820
Total grants 25,736 5,820
11. Independent examination fees
2022 2021
f
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 750 700

14. Creditors: amounts falling due within one year
2022 2021
Accruals and deferred income 1,450 1,300
Other creditors 18,675 3,675
20,125 4,975
15. Creditors: amounts falling due after more than one year
2022 2021
Bank loans and overdrafts 500,000

Unrestri cted
funds
At
At 31 March 202
1 April 2021 Income
f
Expenditure 2
General funds 355,757 32,919 (33,550) 355,126
At
At 31 March 202
1 April 2020 Income Expenditure 1
F
General funds 336,867 35,431 (16,541) 355,757

Analysis of net as se ts between funds
Unrestricted Total Funds
Funds 2022
Tangible fixed assets 873,567 873,567
Current assets 1,684 1,684
Creditors less than 1 year (20,125) (20,125)
Creditors greater than 1 year (500,000) (500,000)
Net assets 355,126 355,126
Unrestricted Total Funds
Funds 2021
Tangible fixed assets 297,759 297,759
Current assets 62,973 62,973
Creditors less than 1 year (4,975) (4,975)
Creditors greater than 1 year
Net assets 355,757 355,757