OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Charity name Blue Texel Sheep Society
Charity regbrtratlon number 1116056
Principal office Holme House
Dale
Ainstable
CARUSLE
CA4 SRH
Registered oflice Holme House
Dale
Ainstable
CARLISLE
CA4 9RH
Trustees S M Moyse (Resigned 23January 2022)
A Bishop
M R Sivill (Resigned 23May 2023)
SE Lloyd (Resigned 23January 2022)
S M Renfrea (Resigned 23May 2023)
DWThompson
C Henderson (Resigned 20April 2023)
D Jones (Resigned 23January 2022)
RWCooke (Resigned 23January 2022)
M H Jones (Resigned 23January 2022)
M Holmberg (Appointed 23January 2022)
H Jewitt (Appointed 23January 2022)
KColas (Appointed 23January 2022)
JGargett (Appointed 23January 2022)
R Mawer (Appointed 20 Apdl 2023)
M Stephenson (Appointed 20 April 2023)
H McCurdle (Appointed 20 April 2023)
I Hartley (Appointed 20April 2023)

Unrestricted Total Funds Total Funds
Funds 2021 2020
Note 8
Income and endowments from:
Investment
income
6 6
Charitable
activities
109,981 109,981 111,116
Total income 109,987 109,987 111,171
Expenditure
on:
Charitable
activities
87,856 87,856 78,990
Total expenditure 87,856 87,856 78,990
Net movements
in
funds 22,131 22,131 32,181
Reconciliation of funds
Total funds brought fonvard 132,870 132,870 100,689
Total funds canted forward 155,001 155,001 132,870
All income and sxpenditum in the prior year related to unrestricted funds.

2021 2020
Current assets
Deblora 1,804
Cash at bank and in hand 165,561 134,724
167,385 134,724
Creditors: Amounts
one year
fafilng dus within (12,364) (1,854)
Nst currant assets 155,001 132,870
Nat assets 155,001 132,870
The funds ofthe charity:
Unrestricted funds
Unrestricted income funds 155,001 132,870
Totalcharityfunds 155,001 132,870

Unrestricted Total Funds Total Funds
Funds 2021 2020
6 6 8
Charitable
activities
Memberships 15,750 15,750 17,370
Registrations snd birth notifications 74,092 74,092 75,439
Transfer fae 9,570 9,570 9.243
Credits/debits on g(assroots accounts 426 426 795
Society sale levy 8,830 8,830 6,238
Joining fes 1,313 1,313 1,880
Donations 151
109,981 109,981 111,116

Charitable
acnviTies
Total
2021
Total
2020
Direct costs
Insurance 386 386 686
Grassraobr 25,739 25,739 31,072
NSA Affiliabon 100 100 100
Refunds, sponsors, rosette, gifts 993 993 250
Sale expenses 2,374 2,374 2,800
Vetinspecbons 714
Travel 351 351
Advertising 30,170 30,170 19,857
Trade stands 607 607 492
Photography 3,545 3,545 3,248
Secretadal fees 16,725 16,725 15,600
80990 80,990 74819
Supportcosts
Travelling 351 351
Administrator 1,152
Web fees 729 729 42
Computer
software
and maintenance costs 294 294
Printing, postage snd stationery 1,986
Accountancy fees 2,800 2,800
Bad debts written off 1,516 1,516
Direct debit charges 809 809 991
PayPal bank fees 367 367
6,866 6,886 4,171
87,856 87,8M 78,990

Unrestricted Total Funds TotalFunds
Funds 2021 2020
2 5
Current assets
Creditors: Amounts
falling dus within one year 167,365
~12,35
167,365
~12354
134,724
~1854
Nst assets 155,001 155,001 132,870