| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Strategic Report | |||
| Trustees' Report | 3to4 | ||
| Statement ofTrustees' | Responsibilities | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 9to 17 |
| Reference and Administrative | Reference and Administrative | Details | ||||
|---|---|---|---|---|---|---|
| Trustees | Miss M Farrimond | |||||
| Mr BTaylor | ||||||
| MrJWhisker | ||||||
| Mrs A Williams | ||||||
| Mr P Hurst | ||||||
| Mr FAllen | ||||||
| Mr A Bostock | ||||||
| Mr M Hardman | ||||||
| Mr KHayes | ||||||
| Secretary | Mrs A Williams | |||||
| Principal | Office | Hurst Street | ||||
| Hindley | ||||||
| Wigan | ||||||
| WN2 3DN | ||||||
| Registered | Office | Hurst Street | ||||
| Hindley | ||||||
| Wigan | ||||||
| WN2 3DN | ||||||
| The charity is incorporated | in | England. | ||||
| Company | Registration | Number | 05256570 | |||
| Charity Registration | Number | 1118049 | ||||
| Solicitors | Heath Sons k.Broome | |||||
| 74 Old Church Street | ||||||
| Manchester | ||||||
| M40 2JD | ||||||
| Independent | Examiner | P A Hull &Co | ||||
| Beech House | ||||||
| 23 Ladies Lane | ||||||
| Hindley | ||||||
| Wigan | ||||||
| WN2 2QA |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | Restricted funds | 2020 | |||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
83,143 | 25,000 | 108,143 | ||
| Other trading activities | 65,815 | 65,815 | |||
| Investment income |
9 | 9 | |||
| Other Incoming resources | 52,300 | 52,300 | |||
| Total Income | 201,267 | 25000 | 226,267 | ||
| Expenditure on: |
|||||
| Other trading activities | 166,516) | (166,517) | |||
| Total Expenditure | (166,516) | (166,517) | |||
| Net income | 34,751 | 25,000 | 59,750 | ||
| Net movement in funds |
34,751 | 25,000 | 59,750 | ||
| Reconciliation offunds |
|||||
| Total funds brought forward |
275,267) | 841,040 | 565,773 | ||
| Total funds carried forward | 14 | (240,516) | 866,040 | 625,524 | |
| Unrestricted | Total | ||||
| funds | Restricted funds | 2019 | |||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
12,007 | 12,007 | |||
| Other trading activities | 173,313 | 173,313 | |||
| Investment income |
|||||
| Other Income resources | |||||
| Total Income | 185,320 | 185,320 | |||
| Expenditure on: |
|||||
| Raising funds/Other trading |
activities | (218,838) | (218,838) | ||
| Total Expenditure | 217,838) | 217,838) | |||
| Net expenditure | (33,518) | (33,518) | |||
| Net movement in funds |
(33,518) | (33,518) | |||
| Reconciliation offunds | |||||
| Total funds brought forward |
241,749) | 841,040 | 599,291 | ||
| Total funds carried forward | 14 | (275,267) | 841,040 | 565,733 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Fixed assets | ||||||
| Tangible assets | 539,445 | 554,245 | ||||
| Current assets |
||||||
| Stocks | 12 | 4,000 | 2,500 | |||
| Debtors | 13 | 17,240 | ||||
| Cash at bank | and in hand | 110,095 | 7,508 | |||
| 114,095 | 27,248 | |||||
| Creditors: Amounts | falling due within | one year | 14 | 28,016) | (15,720) | |
| Net current | assets | 86,079 | 11,528 | |||
| Net assets | 625,524 | 565,773 | ||||
| Funds ofthe | charity: | |||||
| Restricted funds | 866,040 | 841,040 | ||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | (240,516) | (275,267) | |||
| Total funds | 15 | 625,524 | 565,773 |
| Total | Total | ||||
|---|---|---|---|---|---|
| General | 2020 | 2019 | |||
| Donations | and legacies; | ||||
| Donations | from individuals —Unrestricted | Funds | 83,143 | 83,143 | 12,007 |
| Donations | from individuals —Restricted Funds | 25,000 | 25,000 | ||
| 108,143 | 108,143 | 12,007 | |||
| 4 Income |
from other trading activities | ||||
| Unrestricted | |||||
| funds | |||||
| Total | Total | ||||
| General | 2020 | 2019 | |||
| Trading income; | |||||
| Shop income from sale ofdonated goods | and services | 48,602 | 48,602 | 85,315 | |
| Sales ofgoods and services | 17,213 | 17,213 | 87,998 | ||
| 65,815 | 65,815 | 173,313 |
| 9 Staff costs The aggregate payroll costs were as follows: |
|||
|---|---|---|---|
| 2020 | 2019 | ||
| Staff costs during the year were: | |||
| Wages and salaries | 70,802 | 70,362 |
| Land and | Furniture and |
||||
|---|---|---|---|---|---|
| buildings | equipment | Total | |||
| Cost | |||||
| At 1 January 2020 | 938,675 | 278,643 | 1,217,318 | ||
| At 31December 2020 | 938,675 | 298,258 | 1,236,933 | ||
| Depreciation | |||||
| At 1 January 2020 | 386,470 | 276,602 | 663,072 | ||
| Charge for the year | 32,752 | 1,664 | 32,752 | ||
| At 31 December 2020 | 419,222 | 278,266 | 697,488 | ||
| Net book value | |||||
| At 31 December 2020 | 519,453 | 19,992 | 539,445 | ||
| At 31December 2019 | 552,205 | 2,041 | 554,246 | ||
| 12 Stock | |||||
| 2020 | 2019 | ||||
| Stocks | 4,000 | 2,500 | |||
| 13 Debtors | |||||
| 2020 | 2019 | ||||
| Trade debtors | 7,238 | ||||
| Other debtors | 10,001 | ||||
| 16,393 | |||||
| 14 Creditors: amounts | falling due within | one year | |||
| 2020 | 2019 | ||||
| Trade creditors | 527 | 6,050 | |||
| Other taxation and social | security | 1,926 | 1,238 | ||
| VAT | (3062) | 4,572 | |||
| Income in advance | 25,000 | ||||
| Accruals | 3,625 | 3,860 | |||
| 28,016 | 15,720 |
| 15 Funds | |||||
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at31 | ||
| January 2020 |
resources | expended | December 2020 | ||
| Unrestricted | funds | ||||
| General | 275,267 | (201,267) | 166,516 | 240,516 | |
| Restricted funds | (841,040) | (25,000) | (866,040) | ||
| Total funds | (565,773) | (226,267) | 166,516 | (625,524) | |
| Balance at 1 | Incoming | Resources | Balance at31 | ||
| January 2019 | resources | expended | December 2019 | ||
| Unrestricted | funds | ||||
| General | 241,749 | (185,320) | 218,838 | 275,267 | |
| Restricted funds | (841,040) | 841,040) | |||
| Total funds | (599,291) | (185,320) | 218,838 | (565,773) | |
| 16 Analysis | ofnet assets between funds |
| 16 Analysis ofnet assets between funds | |||
|---|---|---|---|
| Unrestricted | |||
| funds | |||
| General | Total funds | ||
| Tangible fixed assets | 539,445 | 539,445 | |
| Current assets | 114,095 | 114,095 | |
| Current liabilities | (28,016) | (28,016) | |
| Total net assets | 625,524 | 625,524 | |
| 17 Analysis ofnet funds | |||
| At 1January | At 31December | ||
| 2020 | Cash flow | 2019 | |
| Cash atbank and in hand | 7,508 | 102,587 | 110,095 |
| Net debt | 7,508 | 102,587 | 110,095 |