OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Strategic Report
Trustees' Report 3to4
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9to 17

Reference and Administrative Reference and Administrative Details
Trustees Miss M Farrimond
Mr BTaylor
MrJWhisker
Mrs A Williams
Mr P Hurst
Mr FAllen
Mr A Bostock
Mr M Hardman
Mr KHayes
Secretary Mrs A Williams
Principal Office Hurst Street
Hindley
Wigan
WN2 3DN
Registered Office Hurst Street
Hindley
Wigan
WN2 3DN
The charity is incorporated in England.
Company Registration Number 05256570
Charity Registration Number 1118049
Solicitors Heath Sons k.Broome
74 Old Church Street
Manchester
M40 2JD
Independent Examiner P A Hull &Co
Beech House
23 Ladies Lane
Hindley
Wigan
WN2 2QA

Unrestricted Total
funds Restricted funds 2020
Note
Income and Endowments from:
Donations
and legacies
83,143 25,000 108,143
Other trading activities 65,815 65,815
Investment
income
9 9
Other Incoming resources 52,300 52,300
Total Income 201,267 25000 226,267
Expenditure
on:
Other trading activities 166,516) (166,517)
Total Expenditure (166,516) (166,517)
Net income 34,751 25,000 59,750
Net movement
in funds
34,751 25,000 59,750
Reconciliation
offunds
Total funds brought
forward
275,267) 841,040 565,773
Total funds carried forward 14 (240,516) 866,040 625,524
Unrestricted Total
funds Restricted funds 2019
Note
Income and Endowments from:
Donations
and legacies
12,007 12,007
Other trading activities 173,313 173,313
Investment
income
Other Income resources
Total Income 185,320 185,320
Expenditure
on:
Raising funds/Other
trading
activities (218,838) (218,838)
Total Expenditure 217,838) 217,838)
Net expenditure (33,518) (33,518)
Net movement
in funds
(33,518) (33,518)
Reconciliation offunds
Total funds brought
forward
241,749) 841,040 599,291
Total funds carried forward 14 (275,267) 841,040 565,733

2020 2019
Note
Fixed assets
Tangible assets 539,445 554,245
Current
assets
Stocks 12 4,000 2,500
Debtors 13 17,240
Cash at bank and in hand 110,095 7,508
114,095 27,248
Creditors: Amounts falling due within one year 14 28,016) (15,720)
Net current assets 86,079 11,528
Net assets 625,524 565,773
Funds ofthe charity:
Restricted funds 866,040 841,040
Unrestricted income funds
Unrestricted funds (240,516) (275,267)
Total funds 15 625,524 565,773

Total Total
General 2020 2019
Donations and legacies;
Donations from individuals —Unrestricted Funds 83,143 83,143 12,007
Donations from individuals —Restricted Funds 25,000 25,000
108,143 108,143 12,007
4
Income
from other trading activities
Unrestricted
funds
Total Total
General 2020 2019
Trading income;
Shop income from sale ofdonated goods and services 48,602 48,602 85,315
Sales ofgoods and services 17,213 17,213 87,998
65,815 65,815 173,313

9
Staff costs
The aggregate
payroll costs were as follows:
2020 2019
Staff costs during the year were:
Wages and salaries 70,802 70,362

Land and Furniture
and
buildings equipment Total
Cost
At 1 January 2020 938,675 278,643 1,217,318
At 31December 2020 938,675 298,258 1,236,933
Depreciation
At 1 January 2020 386,470 276,602 663,072
Charge for the year 32,752 1,664 32,752
At 31 December 2020 419,222 278,266 697,488
Net book value
At 31 December 2020 519,453 19,992 539,445
At 31December 2019 552,205 2,041 554,246
12 Stock
2020 2019
Stocks 4,000 2,500
13 Debtors
2020 2019
Trade debtors 7,238
Other debtors 10,001
16,393
14 Creditors: amounts falling due within one year
2020 2019
Trade creditors 527 6,050
Other taxation and social security 1,926 1,238
VAT (3062) 4,572
Income in advance 25,000
Accruals 3,625 3,860
28,016 15,720

15 Funds
Balance at 1 Incoming Resources Balance at31
January
2020
resources expended December 2020
Unrestricted funds
General 275,267 (201,267) 166,516 240,516
Restricted funds (841,040) (25,000) (866,040)
Total funds (565,773) (226,267) 166,516 (625,524)
Balance at 1 Incoming Resources Balance at31
January 2019 resources expended December 2019
Unrestricted funds
General 241,749 (185,320) 218,838 275,267
Restricted funds (841,040) 841,040)
Total funds (599,291) (185,320) 218,838 (565,773)
16 Analysis ofnet assets between funds
16 Analysis ofnet assets between funds
Unrestricted
funds
General Total funds
Tangible fixed assets 539,445 539,445
Current assets 114,095 114,095
Current liabilities (28,016) (28,016)
Total net assets 625,524 625,524
17 Analysis ofnet funds
At 1January At 31December
2020 Cash flow 2019
Cash atbank and in hand 7,508 102,587 110,095
Net debt 7,508 102,587 110,095