OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

2022 2021
Unrestricted Restricted Total Total
Notes funds
f
funds
f
funds
f
fundsf
INCOME AND ENDOWMENTS FROM
Donations and legacies 36,558 7,635 44,193 139,700
lnmstmentincome 23,917 40 23,957 18.610
Total 60,475 7,675 68,150 158310
EXPENDITURE ON
Raising funds 3,127 3,127
Charitable
acdvldes
Geneml donations 10,000 10,000 115,125
Education 39,607 7,635 47~2 5,000
Medical 11,750 11,750 500
Humanitarian
20,975 20,975
Disaster relief 16.000 16,000
Total IDL459 7,635 109,094 125,871
Net gains on invesnnents 10,000 )0/29 20,329
NET INCOME/(EXPENDITURE)
Transfers between funds
(30,984)
(5,0D4)
10,369
5,004
(20,615) 32,439
Net movement
in
funds (35,988) 15/73 (20,615) 32,439
RECONCILIATION OFFUNDS
Total hnrh brought forward 3D2,972 492,148 795,120 762,681
TOTAL FUNDS CARRIED I"ORWARD 507,521 774,505 795,120

2022 2021
Unrestricted Restricted Total Total
Notes fundsI fundsf funds funds
5
AXED ASSETS
Investment
propeny
250,000 2$2,000 532,000 511,671
CURRENT ASSETS
Debtors 4,160 4,160 5,310
Cash at bank 21,500 225/21 247,021 281,189
225421 251,181 286,499
CREDITORS
Amounts
falling due within one year
(8,676) (8,676) (3,050)
NET CURRENT ASSETS 16,984 225421 242~ 283,449
TOTAL ASSETSLESS CURRENT LIABILITIES 266,984 507,521 774,505 795,120
NET ASSETS 266,984 507,521 774,505 795,120

Unrestricted Restricted Total
funds funds funds
I 6 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 34.000 105,700 139,700
Investment income 18,600 10 18,610
Total 52,600 105,710 158,310
EXPENDITURE ON
Raising funds 5,246 5,246
Charitable activities
Genwal donations 115,125 115,125
Education 5.000 5,000
Medical 500 500
Total 120,371 125,871
NKT INCOME/IKXPKNDITURK) (67,771) 100210 32,439
RECONCILIATION OF FUNDS
Total funds bmught forward 370,743 391,938 762,681
TOTAL FUNDS CARRIED FORWARD 302,972 492,148 795,120
INVESTMENT PROPERTY INVESTMENT PROPERTY
FAIR VALUE
At 1stJanuary 2022
Revaluation
511,671
20@29
At 31stDecember 2022 532,000
NET BOOK VALUE
At 31stDecember
2022
532,000
At 31st December 2021 511,671
Tbe invesnnent
property wss valued at its fair value at year-end
by the Tmstees.
Fair value at 31st December 2022 is represented by: 6
Valuation
in 2022
20/29
Cost 511,671
532,000
6, DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR 2022 2021
5 5
Loan receivable 3 ttto 4,460
Rent deposit 850 850
5,310
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other creditors 8,676 3,050

MOVEMENT
IN
FUNDS
Net Transfers
movement between At
At I/I/22
f
in funds
f
fundsf 31/I2/22
f
Unrestricted
fands
General fimd 302972 (30,984) (5,004) 266,984
Restricted funds
Investmcnt
property
461,973 10369 5,004 477346
Ko)kata House Project IS,500 18400
Prayer Hall R School Studies 2,750 2,750
Food parcel and Ramadan Relief 50 50
Pmperty
Investment
and Property Expenses 8,875 8,8'/5
492,148 I0/69 5,004 507rl21
TOTAL FUNDS 795,120 (20,615) 774,505
Net movement
in funds, included
in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
f f. f
Unrestricted
funds
General
fund
60,475 (101,459) 10,000 (30,984)
Restricted funds
Investmcn'I
propmty
40 10329 10+69
Education 7,435
7,675 (7,635) 10329 I0369
TOTAL FUiNDS 68,150 (109,094) 20329 (20,615)

Comparatives
for movement
Comparatives
for movement
Comparatives
for movement
In funds
Nct
movement At
At I/I/21
f.
in funds
f
31/12/21
f
Unrestricted
funds
General fund 370,743 (67,771) 302,972
Restricted funds
Investmenl
pmperty
and Income
lnvesmtent
properly
Ko)kata House Pm)mt
Prayer Hall A School Studies
Food parcel and Ramadan Relief
Property
Invesnnent
and Property
for education
Expenses
5,000
356.763
18,500
2,750
50
8.875
(5,000)
105/10
461,973
18,500
2„750
50
8,875
391,938 100,210 492,148
TOTAL FIJNDS 762,681 32,439 795,120
Comparative
net movement
in funds. included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted
funds
General fund 52,600 (120,371) (67,771)
Restricted funds
Investment
property
investment
propeny
Medical
/8 Health
and Income for education 105,210
500
(5,000)
(500)
(5,000)
105,210
105,710 (5,500) 100210
TOTAL FUNDS 158,310 (125,871) 32,439

Net Transicrs
movement between At
At I/I/21 in funds funds 31/12/22
f, f f f
Unrestricted
funds
General fund 370,743 (98,'/55) (5,004) 266,984
Rtstrlcted
funds
Investment
property
snd Income for education 5„000 (5„000)
investment
property
356,763 115,579 477,34/i
Kolkata House Project 18,500 18,500
Prayer Hall gt School Studies
Food parcel and Ramadan Relief
2,750
50
2,750
50
Property Investment and Property Expenses 8,875 8,875
391.938 110,579 5,004 507,521
TOTAL FL7t/DS 762,681 11.824 774,505
A current year 12months and prior year 12months combined net movement in funds. included in the abave are as foliows:
Incoming Resources Gains and Movement
Iesources
f
expended
f
losses
f
in funds
f
Unrestricted
funds
General fund 113.075 (221,830) 10,000 (98,755)
Restricted funds
Investment
property
Investment
pmperty
end Income for education 105,250 (5,000) 10,329 (5,000)
115,579
Education 7.635 (7,635)
Medical &Health 500 (500)
113,385 (13,135) 10,329 110,579
TOTAL FUNDS 226,460 (234,965) 20,329 11,824