OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Mr G Newhouse G Newhouse Chair
Mrs Y Somji Treasurer and Charity Correspondent
Mrs SManji Secretary
Mr Mohamed Visram Pnmary Charity Partner Liaison and Project Identifier

2020 2019
Unrestricted Restncted Total Total
funds funds funds funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
54,927 100,850 155,777 218,476
Investment
mcome
10,052 282 10&334 10,153
Total 64,979 101,132 166,111 228,629
EXPENDITURE ON
Raising funds 777 777 11,960
Charitable
activities
General donations 19,474 19,474
Education 28,102 1,023 29,125 36,635
Medical 11,704 850 12,554 6,516
Humanitarian
28&317 28,317 39,400
Disaster relief 4,200 4,200 3,700
Total 92,574 1,873 94,447 98,211
NKT INCOME/(EXPENDITURE) (27,595) 99,259 71,664 130,418
Transfers
between
funds 8 (1,023) 1,023
Net movement
in funds
(28,618) 100,282 71,664 130,418
RECONCILIATION OF FUNDS
Total funds brought forward 399,361 291,656 691,017 560,599
TOTAL FUNDS CARRIED FORWARD 370,743 391,938 762,681 691,017

2020 2019
Unrestricted Restricted Total Total
funds funds funds funds
Notes f
FIXEDASSETS
Investment
property
240,000 240,000 240,000
CURRENT ASSETS
Debtors 6 4,910 234 5,144 4,510
Cash at bank 127,483 391,704 519,187 448,157
132,393 391,938 524,331 452,667
CREDITORS
Amounts
fallmg due within one year
7 (1,650) (1,650) (1,650)
NET CURRENT ASSETS 130,743 391,938 522,68] 451,017
TOTAL ASSETSLESSCURRENT LIABILITIES 370,743 391,938 762,681 691,017
NET ASSETS 370,743 391,938 762,681 691,017
FUNDS
Unrestricted
funds
370,743 399,361
Restricted funds 391,938 291,656
TOTALFUNDS 762,681 691,017

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
86,976 131,500 218,476
Investment
income
9,622 531 10,153
Total 96,598 132,031 228,629
EXPENDITURE ON
Raising funds 11,960 11,960
Charitable
activities
Education 22,635 14,000 36,635
Medical 6,516 6,516
Humanitarian
28,200 11,200 39,400
Disaster relief 3,700 3,700
Total 73,011 25,200 98,211
NET INCOME 23,587 106,831 130,418
RECONCILIATION OF FUNDS
Total funds brought forward 375,774 184,825 560,599
TOTAL FUNDS CARRIED FORWARD 399,361 291,656 691,017
INVESTMENT PROPERTY
FAIR VALUE
At 1st January 2020
and 31stDecember 2020 240,000
NET BOOK VALUE
At 31stDecember 2020 240,000
At 31stDecember 2019 240,000

DEBTORS:AMO UNTS FAL LING DUE WITH IN ONE Y EAR
2020 2019
f
Loan receivable 4,060 3,660
Rent deposit 850 850
Prepayments 234
5,144 4,510
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Other credttors 1,650 1,650
MOVEMENT IN FUNDS
Net Transfers
movement between At
At I/I/20
I
in funds funds
f
31/12/20
Unrestricted
funds
General
fund
399,361 (27,595) (1,023) 370,743
Restricted funds
Investment
property
and Income for education 69,825 (64,825) 5,000
Investment
property
200,531 100,282 55,950 356,763
Kolkata House Project 18,500 18,500
Prayer Hall &School Studies 2,750 2,750
Food parcel and Ramadan Relief 50 50
Education (1,023) 1,023
Property Investment and Property Expenses 8,875 8,875
291,656 99,259 1,023 391,938
TOTAL FUNDS 691,017 71,664 762,681
Net movement
in funds, included
m the above are as follows:
Incoming Resources Movement
resources expended m funds
Unrestricted
funds
General
fund
64,979 (92,574) (27,595)
Restricted funds
Investment
property
100,282 100,282
Education (1,023) (1,023)
Medtcal &. Health 850 (850)
101,132 (1,873) 99,259
TOTAL FUNDS 166,111 (94,447) 71,664

Net
movement At
At I/I/19 in funds 31/12/19
I
Unrestricted
funds
General
fund
375,774 23,587 399,361
Restricted funds
Investment
property
and Income for education 69,825 69,825
Investment
property
100,000 100,531 200,531
Kolkata House Project 15,000 3,500 18,500
Prayer Hall & School Studies 2,750 2,750
Food parcel and Ramadan Relief 50 50
184,825 106,831 291,656
TOTAL FUNDS 560,599 130,418 691,017
Comparative
net movement
in funds, included in the above are as foIIows:
Incommg Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
96,598 (73,011) 23,587
Restricted funds
Investment
property
100,531 100,531
Kolkata House Project 17,500 (14,000) 3,500
Prayer Hali &.School Studies 13,750 (11,000) 2,750
Food parcel and Ramadan Rehef 250 (200) 50
132,031 (25,200) 106,831
TOTAL FUNDS 228,629 (98,211) 130,418

Net Transfers
movement between At
At I/I/19 in funds funds 31/12/20
f
Unrestricted
funds
General fund 375,774 (4,008) (1,023) 370,743
Restricted
funds
Investment
property
and Income for education 69,825 (64,825) 5,000
Investment
property
100,000 200,813 55,950 356,763
Kolkata House Project 15,000 3,500 18,500
Prayer Hall & School Studies
Food parcel and Ramadan Relief
2,750
50
2,750
50
Education (1,023) 1,023
Property
Investment
and Property Expenses 8,875 8,875
184,825 206,090 1,023 391,938
TOTAL FUNDS 560,599 202,082 762,681
A current year 12months and prior year 12months combined net movement m funds, included m the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted
funds
General
fund
161,577 (165,585) (4,008)
Restricted funds
Investment
property
200,813 200,813
Kolkata House Project 17,500 (14,000) 3,500
Prayer Hall & School Studies 13,750 (11,000) 2,750
Food parcel and Ramadan Relief 250 (200) 50
Education
Medical &Health
850 (1,023)
(850)
(1,023)
233,163 (27,073) 206,090
TOTALFUNDS 394,740 (192,658) 202,082

2020 2019
f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 155,777 218,476
Investment
income
Rents received 10,052 9,337
Deposit account interest 282 816
10,334 10,153
Total incoming
resources
166,111 228,629
EXPENDITURE
Raising donations
and legacies
Property
expenses
777 11,960
Charitable
activities
Grants to institutions 93,670 86,251
Total resources expended 94,447 98,211
Net income 71,664 130,418