| Mr | G Newhouse | G Newhouse | Chair | |
|---|---|---|---|---|
| Mrs | Y Somji | Treasurer | and Charity Correspondent | |
| Mrs | SManji | Secretary | ||
| Mr | Mohamed | Visram | Pnmary | Charity Partner Liaison and Project Identifier |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restncted | Total | Total | |||||
| funds | funds | funds | funds | |||||
| Notes | f | |||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
54,927 | 100,850 | 155,777 | 218,476 | ||||
| Investment mcome |
10,052 | 282 | 10&334 | 10,153 | ||||
| Total | 64,979 | 101,132 | 166,111 | 228,629 | ||||
| EXPENDITURE ON | ||||||||
| Raising funds | 777 | 777 | 11,960 | |||||
| Charitable activities |
||||||||
| General donations | 19,474 | 19,474 | ||||||
| Education | 28,102 | 1,023 | 29,125 | 36,635 | ||||
| Medical | 11,704 | 850 | 12,554 | 6,516 | ||||
| Humanitarian | ||||||||
| 28&317 | 28,317 | 39,400 | ||||||
| Disaster relief | 4,200 | 4,200 | 3,700 | |||||
| Total | 92,574 | 1,873 | 94,447 | 98,211 | ||||
| NKT INCOME/(EXPENDITURE) | (27,595) | 99,259 | 71,664 | 130,418 | ||||
| Transfers between |
funds | 8 | (1,023) | 1,023 | ||||
| Net movement in funds |
(28,618) | 100,282 | 71,664 | 130,418 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 399,361 | 291,656 | 691,017 | 560,599 | |||
| TOTAL FUNDS CARRIED FORWARD | 370,743 | 391,938 | 762,681 | 691,017 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | f | ||||
| FIXEDASSETS | |||||
| Investment property |
240,000 | 240,000 | 240,000 | ||
| CURRENT ASSETS | |||||
| Debtors | 6 | 4,910 | 234 | 5,144 | 4,510 |
| Cash at bank | 127,483 | 391,704 | 519,187 | 448,157 | |
| 132,393 | 391,938 | 524,331 | 452,667 | ||
| CREDITORS | |||||
| Amounts fallmg due within one year |
7 | (1,650) | (1,650) | (1,650) | |
| NET CURRENT ASSETS | 130,743 | 391,938 | 522,68] | 451,017 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 370,743 | 391,938 | 762,681 | 691,017 | |
| NET ASSETS | 370,743 | 391,938 | 762,681 | 691,017 | |
| FUNDS | |||||
| Unrestricted funds |
370,743 | 399,361 | |||
| Restricted funds | 391,938 | 291,656 | |||
| TOTALFUNDS | 762,681 | 691,017 |
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| f | ||||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
86,976 | 131,500 | 218,476 | |
| Investment income |
9,622 | 531 | 10,153 | |
| Total | 96,598 | 132,031 | 228,629 | |
| EXPENDITURE ON | ||||
| Raising funds | 11,960 | 11,960 | ||
| Charitable activities |
||||
| Education | 22,635 | 14,000 | 36,635 | |
| Medical | 6,516 | 6,516 | ||
| Humanitarian | ||||
| 28,200 | 11,200 | 39,400 | ||
| Disaster relief | 3,700 | 3,700 | ||
| Total | 73,011 | 25,200 | 98,211 | |
| NET INCOME | 23,587 | 106,831 | 130,418 | |
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 375,774 | 184,825 | 560,599 |
| TOTAL FUNDS CARRIED FORWARD | 399,361 | 291,656 | 691,017 | |
| INVESTMENT PROPERTY | ||||
| FAIR VALUE | ||||
| At 1st January 2020 | ||||
| and 31stDecember 2020 | 240,000 | |||
| NET BOOK VALUE | ||||
| At 31stDecember 2020 | 240,000 | |||
| At 31stDecember 2019 | 240,000 |
| DEBTORS:AMO | UNTS FAL | LING DUE WITH | IN ONE Y | EAR | |||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| f | |||||||
| Loan receivable | 4,060 | 3,660 | |||||
| Rent deposit | 850 | 850 | |||||
| Prepayments | 234 | ||||||
| 5,144 | 4,510 | ||||||
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||||||
| 2020 | 2019 | ||||||
| Other credttors | 1,650 | 1,650 | |||||
| MOVEMENT IN | FUNDS | ||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At I/I/20 I |
in funds | funds f |
31/12/20 | ||||
| Unrestricted funds |
|||||||
| General fund |
399,361 | (27,595) | (1,023) | 370,743 | |||
| Restricted funds | |||||||
| Investment property |
and Income | for education | 69,825 | (64,825) | 5,000 | ||
| Investment property |
200,531 | 100,282 | 55,950 | 356,763 | |||
| Kolkata House Project | 18,500 | 18,500 | |||||
| Prayer Hall &School Studies | 2,750 | 2,750 | |||||
| Food parcel and Ramadan Relief | 50 | 50 | |||||
| Education | (1,023) | 1,023 | |||||
| Property Investment | and Property | Expenses | 8,875 | 8,875 | |||
| 291,656 | 99,259 | 1,023 | 391,938 | ||||
| TOTAL FUNDS | 691,017 | 71,664 | 762,681 | ||||
| Net movement in funds, included |
m the above are as | follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | m funds | |||||
| Unrestricted funds |
|||||||
| General fund |
64,979 | (92,574) | (27,595) | ||||
| Restricted funds | |||||||
| Investment property |
100,282 | 100,282 | |||||
| Education | (1,023) | (1,023) | |||||
| Medtcal &. Health | 850 | (850) | |||||
| 101,132 | (1,873) | 99,259 | |||||
| TOTAL FUNDS | 166,111 | (94,447) | 71,664 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At I/I/19 | in funds | 31/12/19 | ||||
| I | ||||||
| Unrestricted funds |
||||||
| General fund |
375,774 | 23,587 | 399,361 | |||
| Restricted funds | ||||||
| Investment property |
and Income for education | 69,825 | 69,825 | |||
| Investment property |
100,000 | 100,531 | 200,531 | |||
| Kolkata House Project | 15,000 | 3,500 | 18,500 | |||
| Prayer Hall & School Studies | 2,750 | 2,750 | ||||
| Food parcel and Ramadan Relief | 50 | 50 | ||||
| 184,825 | 106,831 | 291,656 | ||||
| TOTAL FUNDS | 560,599 | 130,418 | 691,017 | |||
| Comparative net movement |
in funds, included | in the above are as foIIows: | ||||
| Incommg | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| General fund |
96,598 | (73,011) | 23,587 | |||
| Restricted funds | ||||||
| Investment property |
100,531 | 100,531 | ||||
| Kolkata House Project | 17,500 | (14,000) | 3,500 | |||
| Prayer Hali &.School | Studies | 13,750 | (11,000) | 2,750 | ||
| Food parcel and Ramadan Rehef | 250 | (200) | 50 | |||
| 132,031 | (25,200) | 106,831 | ||||
| TOTAL FUNDS | 228,629 | (98,211) | 130,418 |
| Net | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| movement | between | At | |||||
| At I/I/19 | in funds | funds | 31/12/20 | ||||
| f | |||||||
| Unrestricted funds |
|||||||
| General fund | 375,774 | (4,008) | (1,023) | 370,743 | |||
| Restricted funds |
|||||||
| Investment property |
and | Income for education | 69,825 | (64,825) | 5,000 | ||
| Investment property |
100,000 | 200,813 | 55,950 | 356,763 | |||
| Kolkata House Project | 15,000 | 3,500 | 18,500 | ||||
| Prayer Hall & School Studies Food parcel and Ramadan Relief |
2,750 50 |
2,750 50 |
|||||
| Education | (1,023) | 1,023 | |||||
| Property Investment |
and | Property Expenses | 8,875 | 8,875 | |||
| 184,825 | 206,090 | 1,023 | 391,938 | ||||
| TOTAL FUNDS | 560,599 | 202,082 | 762,681 | ||||
| A current year 12months | and prior year 12months | combined | net movement | m funds, included | m the above are as follows: | ||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f | |||||||
| Unrestricted funds |
|||||||
| General fund |
161,577 | (165,585) | (4,008) | ||||
| Restricted funds | |||||||
| Investment property |
200,813 | 200,813 | |||||
| Kolkata House Project | 17,500 | (14,000) | 3,500 | ||||
| Prayer Hall & School | Studies | 13,750 | (11,000) | 2,750 | |||
| Food parcel and Ramadan | Relief | 250 | (200) | 50 | |||
| Education Medical &Health |
850 | (1,023) (850) |
(1,023) | ||||
| 233,163 | (27,073) | 206,090 | |||||
| TOTALFUNDS | 394,740 | (192,658) | 202,082 |
| 2020 | 2019 | |
|---|---|---|
| f | ||
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 155,777 | 218,476 |
| Investment income |
||
| Rents received | 10,052 | 9,337 |
| Deposit account interest | 282 | 816 |
| 10,334 | 10,153 | |
| Total incoming resources |
166,111 | 228,629 |
| EXPENDITURE | ||
| Raising donations and legacies |
||
| Property expenses |
777 | 11,960 |
| Charitable activities |
||
| Grants to institutions | 93,670 | 86,251 |
| Total resources expended | 94,447 | 98,211 |
| Net income | 71,664 | 130,418 |