The Two St. James Trust
Report and Accounts Year ended 31 December 2023
1 Lamb's Passage, London EC1Y 8AB www.stewardship.org.uk
THE TWO ST. JAMES TRUST
COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023
Trustees
Chris Booker Edwin Clark
Andrew Shingleton (resigned 7 January 2023) Peter Whittle (appointed 7 January 2023)
Company Secretary
Chris Booker
Governing Document
Memorandum and Articles of Association dated 12 July 2006
Company Registration Number Charity Registration Number
5874412
1117902
Registered Office
3 Uplands Gerrards Cross Buckinghamshire SL9 7JQ
Independent Examiner
Sarah Crispin ACA Stewardship 1 Lamb's Passage London EC1Y 8AB
Bankers
National Westminster Bank PLC
| Contents | Page |
|---|---|
| Company Information | 1 |
| Trustees' Annual Report | 2-3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7-12 |
| Detailed Statement of Financial Activities with Comparatives | 13 |
Page 1
THE TWO ST. JAMES TRUST
TRUSTEES' ANNUAL REPORT (INCORPORATING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2023
The Directors, who are the charity's trustees for the purposes of charity law, have pleasure in submitting the Report and Accounts for the year.
Objects of the Company
The Company's objects are to advance the Christian faith in accordance with the Statement of Beliefs, appearing in its Memorandum of Association, in Gerrards Cross and Fulmer, Buckinghamshire and in such other parts of the UK or the world as the Directors may from time to time think fit.
Summary of the Company's main activities and achievements
To further the above objects, the Company's main activities are to let our properties at 3 The Uplands and 4 Pinewood Close in Gerrards Cross at a discounted rent to the Parochial Church Council (PCC) of St James Gerrards Cross with Fulmer. The current tenancy agreements run to 31 December 2024.
We are grateful for God's provision and the support of our donors. In particular, one of our supporters who provided a loan of £40,000 in 2022 that was used to fund our purchase of 4 Pinewood Close indicated in December 2023 that they were releasing us from the obligation of repaying the loan and that we could treat the loan monies previously received as a gift. This amount has been included as donation income in our Statement of Financial Activities for the year ended 31 December 2023.
The Company received legal advice in 2022 which indicated that the tenancy agreements for both properties should be common law tenancy agreements. Under property law, it is necessary for the landlord to remain liable for property repair and maintenance costs under such agreements. The Directors will estimate the likely property costs that the Company may incur in the future when determining the terms on which the Company is prepared to let the properties when the tenancy agreements are renewed and the amount of cash that is prudent for the Company to retain in order to meet reasonable costs that may be incurred in the future.
In planning the activities the Directors have applied the guidance on public benefit issued by the Charity Commission.
Structure, governance and management
Responsibility for setting policy and for making operating decisions rests with the Directors who meet as required to monitor the activities of the Company. The Directors can recommend the appointment of a new Director. Approval by the members is required to appoint a new Director.
Financial review
During the year income decreased by £339,563 to £61,143 (significant donations were received in 2022 that were used for the purchase of 4 Pinewood Close). Expenditure increased by £7,671 to £14,950 mainly due to increased property repair and maintenance costs. The surplus for the year was £46,193. The surplus resulted in an increase in the Company's net assets to £1,687,546. This includes £1,699,728 held as social investments in the form of the two properties less a concessionary loan repayable by the Company totalling £40,000 that is due for repayment in 2029. Net current assets increased by £6,193 to £27,818.
Page 2
THE TWO ST. JAMES TRUST
TRUSTEES' ANNUAL REPORT (INCORPORATING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2023
Reserves policy
The Board of Directors have established a policy whereby free reserves held by the Company should be maintained at a sufficient level to cover reasonable costs that may be incurred by the Company in the future.
Currently they are of the view that this should equate to an amount between £25,000 and £40,000 to reflect a balance between prudence and the retention of excessive funds which could otherwise be used to further the objects of the Company. The Directors are also mindful that the Company will need to raise further funds in the future with which to repay the loan of £40,000. At the balance sheet date the Company held a cash balance of £34,778.
Key risks and uncertainties
The Company is exposed to various risks - be they operational, financial or reputational. The Directors review the Company's activities regularly to identify significant risks and, where possible, they take appropriate measures to mitigate those risks.
Responsibilities of Directors under company law
The Directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing these financial statements, the Directors are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether the applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements; and
- prepare the financial statements on a going concern basis unless it is inappropriate to presume that the
charity will continue in operation.
The Directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approval
This report, which has been prepared in accordance with the provisions of the Companies Act 2006 relating to small companies, was approved by the Trustees and signed on their behalf by:
Chris Booker Edwin Clark
____________ Chris Booker Edwin Clark
Date: 27 April 2024
Page 3
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
THE TWO ST. JAMES TRUST ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2023 on pages 5 to 13 following, which have been prepared on the basis of the accounting policies set out on pages 7 to 8.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Sarah Crispin
Sarah Crispin ACA Stewardship 1 Lamb's Passage London EC1Y 8AB
Date: 1 May 2024
Page 4
THE TWO ST. JAMES TRUST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
| Note INCOME AND ENDOWMENTS FROM: Donations 3 Investments 4 Total income and endowments EXPENDITURE ON: Charitable activities 5 Total expenditure Net gains/(losses) on investments Net income/(expenditure) Transfers between funds 13 Other recognised gains/(losses): Gains/(losses) on revaluation of social investment property 7 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 13 |
Unrestricted Funds £ 625 20,518 21,143 14,950 14,950 - 6,193 40,000 46,193 - 46,193 1,641,353 1,687,546 |
Restricted Funds £ 40,000 - 40,000 - - - 40,000 (40,000) - - - - - |
Total Funds 2023 £ 40,625 20,518 61,143 14,950 14,950 - 46,193 - 46,193 - 46,193 1,641,353 1,687,546 |
Total Funds 2022 £ 392,625 8,081 |
|---|---|---|---|---|
| 400,706 | ||||
| 7,279 | ||||
| 7,279 | ||||
| - | ||||
| 393,427 - |
||||
| 393,427 337,757 |
||||
| 731,184 910,169 |
||||
| 1,641,353 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The statement of financial activities also complies with the requirements for an income and expenditure account required by the Companies Act 2006.
The notes on page 7 - 12 form part of these accounts.
Page 5
THE TWO ST. JAMES TRUST
BALANCE SHEET
AS AT 31 DECEMBER 2023
| Note FIXED ASSETS Social investments 7 CURRENT ASSETS Debtors 8 Cash at bank and in hand 9 CREDITORS: Amounts falling due within one year 10 Net current assets / (liabilities) Total assets less current liabilities CREDITORS: Amounts falling due 11 after more than one year Net assets / (liabilities) TOTAL NET ASSETS FUND BALANCES Unrestricted Funds General funds Revaluation reserve Restricted Funds |
Unrestricted Funds £ 1,699,728 1,699,728 - 34,778 34,778 (6,960) 27,818 1,727,546 (40,000) 1,687,546 1,687,546 1,349,789 337,757 1,687,546 - 1,687,546 |
Restricted Funds £ - - - - - - - - - - - - - - - |
Total Funds 2023 £ 1,699,728 1,699,728 - 34,778 34,778 (6,960) 27,818 1,727,546 (40,000) 1,687,546 1,687,546 1,349,789 337,757 1,687,546 - 1,687,546 |
Total Funds 2022 £ 1,699,728 |
|---|---|---|---|---|
| 1,699,728 | ||||
| 1,684 27,381 |
||||
| 29,065 (7,440) |
||||
| 21,625 | ||||
| 1,721,353 (80,000) |
||||
| 1,641,353 | ||||
| 1,641,353 | ||||
| 1,303,596 337,757 |
||||
| 1,641,353 - |
||||
| 1,641,353 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006 however, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner and their report has been included in these financial statements.
The directors (who are the charitable company's trustees for the purposes of charity law) acknowledge their responsibilities for:
-
(a) ensuring that the charitable company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its net income or expenditure for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Directors and were signed on its behalf by:
Chris Booker
Edwin Clark
----------------------------------------------------------------------------CHRIS BOOKER EDWIN CLARK
Date: 27 April 2024
Company number: 5874412
The notes on page 7 - 12 form part of these accounts.
Charity number: 1117902
Page 6
THE TWO ST. JAMES TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
1 Statutory Information
The charity is a charitable company limited by guarantee and is incorporated in the United Kingdom. The company's registered number and registered office address can be found on the Company Information page.
2 Accounting Policies
These financial statements are prepared on a going concern basis, under the historical cost convention.
These financial statements have been prepared in accordance with the "Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102"), with the Companies Act 2006 and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The principles adopted in the preparation of the financial statements are set out below.
-
a) Going concern The trustees (who are the charitable company's directors for the purposes of company law) have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
-
b) Income Income including investment income is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. For the most part, income is generally recognised when it is received. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.
Investment income represents income generated by the charity's assets and includes income from letting the charity's social investment properties.
- c) Expenditure Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.
-
d) Fund accounting General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
-
e) Investments Social investments are investments where the primary motive is to further the charity's objects, not to generate an investment return. Social investments comprise:
-
i) concessionary loans. These are initially recognised as the amount paid and thereafter the carrying value at every balance sheet date is adjusted for repayments, interest charges and provisions for impairment if the amount owed may not be fully recoverable.
-
ii) an investment in property that is let at less than market rate. The trustees assess fair value of these investment properties every year at the balance sheet date and revalue every 3 years or where there are significant changes in the property market such that any change in fair value would be material.
Impairment losses and losses arising on the disposal of social investments are included in the Statement of Financial Activities under the heading 'Expenditure on charitable activities'. Gains arising on the disposal of social investments are included in the Statement of Financial Activities under the heading 'Other income'. All other gains and losses on investment assets are included in the Statement of Financial Activities under the heading 'Net gains / (losses) on investments'.
Page 7
THE TWO ST. JAMES TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
2 Accounting Policies (cont.)
f) Taxation The company is a registered charity; it has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income.
g) Financial instruments
The charity's financial assets and financial liabilities all qualify as basic financial instruments, as defined by FRS102. Except for loans, creditors and debtors are measured at their expected settlement value (normally the amount of cash that the charity expects to pay or receive). The charity recognises liabilities for the principal of those loans that remains outstanding at the year end (i.e. the liabilities exclude any interest chargeable on the loans in future years).
h) Exemption from preparing a cashflow statement
The charity has taken advantage of an exemption conferred by the Charities SORP and has not prepared a cash flow statement.
i) Critical accounting estimates and areas of judgement The trustees do not consider that there are any material sources of estimation or uncertainty at the balance sheet date that could result in a material adjustment to the carrying values of assets and liabilities in the next reporting period.
3 Donations
| Donations of cash and similar Income tax recoverable 4 Investment income Property letting 5 Charitable expenditure a Costs incurred directly on specific activities Property repairs & maintenance Property insurance b Costs incurred on support & administration Governance costs Independent examiner's fee Other Total expenditure |
2023 £ 40,500 125 40,625 2023 £ 20,518 20,518 2023 £ 12,175 1,363 13,538 960 452 1,412 14,950 |
2022 £ 349,100 43,525 |
|---|---|---|
| 392,625 | ||
| 2022 £ 8,081 |
||
| 8,081 | ||
| 2022 £ 4,872 830 |
||
| 5,702 | ||
| 1,470 107 |
||
| 1,577 | ||
| 7,279 |
The fee payable to the independent examiner for preparing and examining the accounts was £960 (2022: £1,440).
6 Analysis of staff costs, the cost of key management personnel and trustee remuneration
The charity has no employed staff. Its activities are carried out by volunteers.
No persons were considered to have fulfilled the role of key management
No trustees received employment benefits during the year (2022: £nil)
No trustees received reimbursement of expenses during the year (2022: £nil)
Page 8
THE TWO ST. JAMES TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
7 Social investments
| Concessionary loans: Cost, less impairment, brought forward Loans repaid in the year Cost, less impairment, carried forward Land & buildings: Cost, less impairment, brought forward Additions during the year Change in value of investments Fair value carried forward Total cost, less impairment, brought forward Total cost, less impairment, carried forward |
2023 £ - - - 1,699,728 - - 1,699,728 1,699,728 1,699,728 |
2022 £ 130,000 (130,000) |
|---|---|---|
| - 762,243 599,728 337,757 |
||
| 1,699,728 | ||
| 892,243 | ||
| 1,699,728 |
Social investments include a concessionary loan made to the PCC of St James Gerrards Cross with Fulmer to purchase a residential property, 38a Lovel Road, Chalfont St Peter and is interest free. It was repaid in full during 2022.
The land and buildings comprise two residential properties at 3 The Uplands and 4 Pinewood Close, Gerrards Cross which are let to the PCC of St James Gerrards Cross with Fulmer at a rent that is less than market rent. As at 31 December 2022, the trustees made an estimate of the fair value, taken to be open market value assuming vacant possession, of 3 The Uplands based on average sales of equivalent properties in the area during the preceeding year. 4 Pinewood Close was purchased during 2022 and has been included at initial cost.
The trustees are not aware of any material changes in value since 31 December 2022 and the valuation has not been updated.
These investments are classified as 'social investments' as they are not held primarily to generate a financial return but as part of the charitable objectives of the charity.
8 Debtors: falling due within one year
| Rent receivable Other debtors 9 Cash at Bank and in Hand Cash at bank with immediate access 10 Creditors: liabilities falling due within one year Other creditors Accruals 11 Creditors: amounts falling due after more than one year Concessionary loans |
2023 £ - - - 2023 £ 34,778 34,778 2023 £ 6,000 960 6,960 2023 £ 40,000 40,000 |
2022 £ - 1,684 |
|---|---|---|
| 1,684 | ||
| 2022 £ 27,381 |
||
| 27,381 | ||
| 2022 £ 6,000 1,440 |
||
| 7,440 | ||
| 2022 £ 80,000 |
||
| 80,000 |
Page 9
THE TWO ST. JAMES TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
12 Loans and finance leases
The liabilitiy for concessionary loans referred to in note 11 fall due for repayment as follows:
| Repayable: Within one year Between one and five years After five years |
Otherwise than by instalments - - 40,000 40,000 |
By instalments - - - - |
2023 2022 £ £ - - - 40,000 40,000 40,000 40,000 80,000 Concessionary loans |
2023 2022 £ £ - - - 40,000 40,000 40,000 40,000 80,000 Concessionary loans |
|---|---|---|---|---|
| 80,000 |
In 2022, the charity had two concessionary loans both of which were interest free and unsecured; during 2023, one of these was converted to an unrestricted donation, the other must be repaid in full by 27 May 2029.
13 Funds
During the year the movements in the charity's funds were as follows:
| Revaluation reserve 3 The Uplands General Unrestricted Funds Total Unrestricted Funds Restricted Funds Property purchase fund Aggregate of funds |
Opening balance 2023 £ 337,757 337,757 1,303,596 1,641,353 - - 1,641,353 |
Incoming resources 2023 £ - - 21,143 21,143 40,000 40,000 61,143 |
Outgoing resources 2023 £ - - (14,950) (14,950) - - (14,950) |
Transfers in the year 2023 £ - - 40,000 40,000 (40,000) (40,000) - |
Gains and losses 2023 £ - - - - - - - |
Closing balance 2023 £ 337,757 |
|---|---|---|---|---|---|---|
| 337,757 1,349,789 |
||||||
| 1,687,546 | ||||||
| - | ||||||
| - | ||||||
| 1,687,546 |
Analysis of net assets by fund
The assets and liabilities of the various funds were as follows:
| ysis of net assets by fund assets and liabilities of the various funds were as follows: |
|||
|---|---|---|---|
| Social investments Debtors Cash at bank and in hand Creditors falling due within one year Creditors falling due after one year |
General Revaluation funds reserve £ £ 1,361,971 337,757 - - 34,778 - (6,960) - (40,000) - 1,349,789 337,757 Unrestricted Funds |
Restricted funds £ - - - - - - |
2023 £ 1,699,728 - 34,778 (6,960) (40,000) |
| 1,687,546 |
Page 10
THE TWO ST. JAMES TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
13 Funds (cont.)
In the previous year the movements in the charity's funds were as follows:
| Revaluation reserve 3 The Uplands General Unrestricted Funds Total Unrestricted Funds Restricted Funds Property purchase fund Aggregate of funds |
Opening balance 2022 £ - - 910,169 910,169 - - 910,169 |
Incoming resources 2022 £ - - 8,081 8,081 392,625 392,625 400,706 |
Outgoing resources 2022 £ - - (7,279) (7,279) - - (7,279) |
Transfers in the year 2022 £ - - 392,625 392,625 (392,625) (392,625) - |
Gains and losses 2022 £ 337,757 337,757 - 337,757 - - 337,757 |
Closing balance 2022 £ 337,757 |
|---|---|---|---|---|---|---|
| 337,757 1,303,596 |
||||||
| 1,641,353 | ||||||
| - | ||||||
| - | ||||||
| 1,641,353 |
Analysis of net assets by fund
In the previous year, the assets and liabilities of the various funds were as follows:
| Social investments Debtors Cash at bank and in hand Creditors falling due within one year Creditors falling due after one year |
General Revaluation funds reserve £ £ 1,361,971 337,757 1,684 - 27,381 - (7,440) - (80,000) - 1,303,596 337,757 Unrestricted Funds |
Restricted funds £ - - - - - - |
2022 £ 1,699,728 1,684 27,381 (7,440) (80,000) |
|---|---|---|---|
| 1,641,353 |
The Property purchase fund represented donations given for the purchase of a second property. On purchase, these funds were transferred to general funds as the property is held as a social investment on the balance sheet to be used in accordance with the charity's objects.
Page 11
THE TWO ST. JAMES TRUST
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
14 Operating leases
The charity leases its social investment properties under operating leases. The minimum amount receivable (until the next break clause) in respect of these leases is as follows:
| clause) in respect of these leases is as follows: | ||
|---|---|---|
| Within one year Receipts falling due: |
2023 £ 24,000 24,000 |
2022 £ - |
| - |
15 Transactions with related parties
There have been no transactions with related parties during the year.
16 Members
Each member of the company commits to contribute if the charity is wound up an amount of £10.
Page 12
THE TWO ST. JAMES TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES
FOR THE YEAR ENDED 31 DECEMBER 2023
| Note INCOME AND ENDOWMENTS FROM: Donations 3 Investments 4 Total income and endowments EXPENDITURE ON: Charitable activities: 5 Total Expenditure Net gains/(losses) on investments Net income/(expenditure) Transfers between funds 13 Other recognised gains/(losses): Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 13 Gains/(losses) on revaluation of social investment property |
General Designated 2023 2023 £ £ 625 - 20,518 - 21,143 - 14,950 - 14,950 - - - 6,193 - 40,000 - 46,193 - - - 46,193 - 1,641,353 - 1,687,546 - Unrestricted funds |
Restricted 2023 £ 40,000 - 40,000 - - - 40,000 (40,000) - - - - - |
Total 2023 £ 40,625 20,518 61,143 14,950 14,950 - 46,193 - 46,193 - 46,193 1,641,353 1,687,546 |
General Designated 2022 2022 £ £ - - 8,081 - 8,081 - 7,279 - 7,279 - - - 802 - 392,625 - 393,427 - 337,757 - 731,184 - 910,169 - 1,641,353 - Unrestricted funds |
Restricted 2022 £ 392,625 - 392,625 - - - 392,625 (392,625) - - - - - |
Total 2022 £ 392,625 8,081 400,706 7,279 7,279 - 393,427 - 393,427 337,757 731,184 910,169 1,641,353 |
|||
|---|---|---|---|---|---|---|---|---|---|
Page 13