| Notes | Unrestricted | |||
|---|---|---|---|---|
| Funds | 2023 | 2022 | ||
| Incomin resources |
||||
| Voluntary Income |
79,357 | 79,357 | 57,001 | |
| Investment income |
||||
| Total incoming resources |
79,357 | 79,357 | 57,001 | |
| Resources ex ended | ||||
| Charitable expenditure: |
||||
| Direct charitable expenditure |
80,278 | 80,278 | 95,521 | |
| Total resources expended | 80,278 | 80,278 | 95,521 | |
| Net incoming/(outgoing) | ||||
| resources before transfers | (921) | (921) | (38,520) | |
| Funds balance as at 1April | ||||
| 2022 Funds balances as at 31 |
50,699 | 89,219 | 89,219 | |
| March 2023 | 10 | 49,778 | 49,778 | 50,699 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Notes to the Financial statements | ||||
| for the year ended 31March 2023 | ||||
| Voluntary income |
||||
| Fees and Grants Receivable Fees Received Fundraising Total |
60973 18384 0 79,357 |
41,241 15,760 0 57,001 |
||
| 3 | Investment income |
|||
| Bank interest receivable | ||||
| 4 | Expenses in furtherance ofCharitable |
Objects | ||
| Direct Charitable Cost |
||||
| Food &Drinks StaffEmolument Training Rent Security Check |
3,520 65,415 2,622 100 |
3,332 76,980 770 3,347 100 |
||
| Administrative Expenses Workplace pension Subscription and Inspection Staff Uniforms |
886 2,168 50 |
3,091 2,271 50 |
||
| 0 | ||||
| Printing, Postage and Stationery Telephone Outing &Fun Day Insurance Nursery Equipments &Play Material Bank Charges |
1,459 2,234 559 665 |
480 1,988 0 1,078 1,534 |
||
| Professional Fees —Accountancy |
600 | 500 | ||
| 80,278 | 87,366 |
| 7 | Debtors | ||
|---|---|---|---|
| Accruals | and | Prepayments |
| 8 | Creditors Payable within lyear | ||
|---|---|---|---|
| Accruals A Deferred Income | |||
| Other Creditors | 700 | 500 | |
| 700 | 500 | ||
| 9 | Summary ofFunds Movements |
| Balance at | Incoming | Outgoing | Balance | |
|---|---|---|---|---|
| 01.04.22 | Resources | Resources | at | |
| 31.03.23 | ||||
| General Reserves | 50,699 | 79,357 | (80,278) | 49,778 |
| Restricted Reserves | ||||
| Total | 50,699 | 79,357 | 800,278 | 49,778 |