Registered number: 05771535 Charity number: 1117879
THE WINGS MUSEUM LIMITED
(A company limited by guarantee)
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
THE WINGS MUSEUM LIMITED
(A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Company, its Trustees and advisers | 1 |
| Trustees' report | 2 - 5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 - 9 |
| Notes to the financial statements | 10 - 21 |
(A company limited by guarantee)
THE WINGS MUSEUM LIMITED
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 JANUARY 2022
Trustees
Daniel Hunt, Trustee Kevin Hunt, Trustee Aaron Simmons, Trustee
Company registered number
05771535
Charity registered number
1117879
Registered office
43 Easter Way South Godstone Godstone Surrey RH9 8HG
Company secretary
Kevin Hunt
Accountants
GMBC LLP Chartered Tax Advisers and Accountants Marine House 151 Western Road Haywards Heath West Sussex RH16 3LH
Bankers
Barclays Bank plc 2 Carfax Horsham West Sussex RH12 1DN
Page 1
(A company limited by guarantee)
THE WINGS MUSEUM LIMITED
TRUSTEES' REPORT FOR THE YEAR ENDED 31 JANUARY 2022
The Trustees present their annual report together with the financial statements of the Company for the 1 February 2021 to 31 January 2022. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
a. Policies and objectives
The charity's objects are set out in the charities governing document and are as follows:
To advance the education of the public in World War Two in particular but not exclusively by the provision of a museum.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
b. Activities undertaken to achieve objectives
The Museum is principally engaged in advancing the education of the public by the display of aircraft artefacts and equipment and other items relating to military aviation in World War Two.
Achievements and performance
a. Review of activities
The museum was open to the public on six days per week from 18th May 2021 to 14th November 2021 having been forced to remain closed in line with national Covid 19 requirements until 18th May. The Museum was open to the public Saturdays and Sundays 10.00am to 4.00pm 15th November 2021 to 6th Dec 2021 and 14th January 2022 to 31 Jan 2022.
The start of 2021 continued to be affected by the Covid 19 pandemic and experienced a slow start as the public built up confidence following the relaxation of lockdown rules. This resulted in an income from entrance fees of £36,576 as opposed to £13,076 in 2020.
During 2021 the museum was awarded Travellers Choice certificate by Trip Advisor and remained in the top 10 museums in Sussex.
10 Feb 2021 MIL Services repaired the museum’s milling machine. Providing better machining capabilities for the museum restoration projects.
Feb 2021 work was carried out restoring the instrument panel of the Kestrel for future display at Dunsfold.
3rd Mar 2021 A WW2 tin RAF trunk was found by Sussex Police abandoned and bought to the museum.
Page 2
THE WINGS MUSEUM LIMITED (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2022
Achievements and performance (continued)
Museum volunteers managed to trace the surviving family members of its original owner who subsequently visited the museum.
8th Apr 2021 Work on restoring the Kestrel control column bearing carried out ready for display at Dunsfold and cockpit installed into a roll-over frame in the museum workshops for restoration work to commence.
Apr 2021 WW2 Coventry Climax FSM fire pump restored at home by museum volunteers and subsequently put on display in the museum.
Apr 2021 Two virtual tours of the museum were provided for a school in Surrey and one in Oxfordshire.
18th May The museum re-opened to the public following the governments relaxation of Covid lockdown rules.
Jun 2021 School visits re-commenced with talks and workshops provided.
24 Jun 2021 Visit from Riley Classic Car Club to the museum.
28 Jun 2021 Wings Museum Youtube channel launched.
26 Jul 2021 The museum became official member of the Military Aviation Heritage Network.
28 Jul 2021 Visit to the museum of WW2 veteran Wing Commander John Bell MBE DFC.
July 2021 Museum Trustees Dan and Kevin Hunt volunteered to help with the attempted recovery of missing American airmen who were lost when their B24 Liberator bomber crashed at Arundel in West Sussex.
1 Aug 2021 Visit to the museum of military vehicles provided by IMPS.
7 Aug 2021 Public Merlin engine run and demonstration.
Aug 2021 Military Aviation Heritage Networks Heritage Trail launched.
Aug 2021 Arc light from the museum’s search light restored by museum volunteers.
Aug 2021 New front of house volunteers recruited.
Aug 2021 Appointment of the museums first SNE volunteer able to look after special needs volunteers.
Aug 2021 First special needs volunteer started at the museum.
Sept 2021 Filming in the museum’s C47 Dakota with actor Thomas Brodie-Sangster.
Oct 2021 Public Merlin engine run and demonstration.
Oct 2021 Full planning application for the new museum at Dunsfold submitted to Waverley Borough Council.
2021 Restoration work on WW2 Willys Jeep.
2021 Restoration work on B25 Mitchell cockpit.
2021 Restoration work on B25 Mitchell wings
Page 3
THE WINGS MUSEUM LIMITED (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2022
Achievements and performance (continued)
15 Nov 2021 New winter opening days launched. Sat and Sun 10.00am to 4.00pm
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
b. Reserves policy
The Trustees consider that it is necessary to maintain a minimal level of free reserves to cover ongoing and future operations.
The Trustees have reason to believe that in the future the Museum may have to move from the current premises and it is currently seeking to construct a new purpose built museum building on the land that it owns at Dunsfold in Surrey in order to ensure the longevity of the charity indefinitely. With this in mind the Trustees consider it prudent to continue to accumulate funds to finance potential costs. The total reserves as at 31 January 2022 amount to £678,215, £175,000 of this being tied up in the investment of the plot of land at Dunsfold and £390,349 relating to the Dunsfold Museum development, leaving £112,866 available as free reserves.
Structure, governance and management
a. Constitution
The Wings Museum Limited is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association.
b. Methods of appointment or election of Trustees
The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum of Association.
One third of the directors, or the number nearest to one third, must retire in rotation at each annual general meeting. This year it was the turn of Daniel Hunt. Daniel Hunt was re-elected to act as director by ordinary resolution.
c. Financial risk management
The Trustees have assessed the major risks to which the Company is exposed, in particular those related to the operations and finances of the Company, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
The Company maintains a valid Public Liability Insurance which also covers it for potential excavations and aircraft recoveries in the UK and in Europe.
Page 4
(A company limited by guarantee)
THE WINGS MUSEUM LIMITED
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2022
Plans for future periods
The museum has had to pay rent for the hanger in the year. It is intended that this will be a temporary situation as the long term aim is to move to a purpose built museum building on the land at Dunsfold, owned by the museum, and be rent free. Work continued on the preparation of a full planning application for the new museum at Dunsfold which included architectural design and various consultants preparing work towards a reserved matters planning application.
The financial condition of the Museum as at 31st January 2022 is satisfactory and the Trustees consider that the Museum's financial resources are adequate to enable it to continue its activities at planned levels.
Members' liability
The Members of the Company guarantee to contribute an amount not exceeding £10 to the assets of the Company in the event of winding up.
Statement of Trustees' responsibilities
The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees on 25 January 2023 and signed on their behalf by:
Kevin Hunt
(Trustee)
Page 5
THE WINGS MUSEUM LIMITED (A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 JANUARY 2022
Independent examiner's report to the Trustees of The Wings Museum Limited ('the Company')
I report to the charity Trustees on my examination of the accounts of the Company for the year ended 31 January 2022.
Responsibilities and basis of report
As the Trustees of the Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
This report is made solely to the Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Company's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Company and the Company's Trustees as a body, for my work or for this report.
Signed: Dated: 26 January 2023 Margaret Anne Swinson FCCA
GMBC LLP
Chartered Tax Advisers and Accountants Marine House 151 Western Road Haywards Heath West Sussex RH16 3LH
Page 6
THE WINGS MUSEUM LIMITED
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JANUARY 2022
| Note Income from: Donations and legacies 3 Other trading activities 4 Investments 5 Total income Expenditure on: Charitable activities Total expenditure Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Restricted funds 2022 £ 247,387 - - 247,387 - - 247,387 191,282 247,387 438,669 |
Unrestricted funds 2022 £ 23,595 36,576 - 60,171 52,069 52,069 8,102 246,868 8,102 254,970 |
Total funds 2022 £ 270,982 36,576 - 307,558 52,069 52,069 255,489 438,150 255,489 693,639 |
Total funds 2021 £ 141,539 13,076 31 |
|---|---|---|---|---|
| 154,646 | ||||
| 46,181 | ||||
| 46,181 | ||||
| 108,465 | ||||
| 329,685 108,465 |
||||
| 438,150 |
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 10 to 21 form part of these financial statements.
Page 7
THE WINGS MUSEUM LIMITED (A company limited by guarantee) REGISTERED NUMBER: 05771535
BALANCE SHEET AS AT 31 JANUARY 2022
| Note Fixed assets Tangible assets 9 Current assets Debtors 10 Cash at bank and in hand Creditors: amounts falling due within one year 11 Net current assets Total net assets Charity funds Restricted funds 13 Unrestricted funds 13 Total funds |
493,959 44,658 538,617 (19,977) |
2022 £ 175,000 175,000 518,640 693,640 438,669 254,971 693,640 |
246,151 54,043 300,194 (37,044) |
2021 £ 175,000 |
|---|---|---|---|---|
| 175,000 263,150 |
||||
| 438,150 | ||||
| 191,282 246,868 |
||||
| 438,150 |
Page 8
THE WINGS MUSEUM LIMITED
(A company limited by guarantee) REGISTERED NUMBER: 05771535
BALANCE SHEET (CONTINUED) AS AT 31 JANUARY 2022
The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees on 25 January 2023 and signed on their behalf by:
Kevin Hunt
(Trustee)
The notes on pages 10 to 21 form part of these financial statements.
Page 9
THE WINGS MUSEUM LIMITED (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
1. General information
The Wings Museum Limited is a private company, limited by guarantee, domiciled in England and Wales, registration number 05771535. The registered charity number is 1117879. The registered office of the company is 43 Easter Way, South Godstone, Godstone, Surrey, RH9 8HG.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Wings Museum Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Income
All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Page 10
THE WINGS MUSEUM LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
2. Accounting policies (continued)
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
Expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
2.4 Government grants
Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Statement of financial activities as the related expenditure is incurred.
2.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.6 Tangible fixed assets and depreciation
Tangible fixed assets costing £100 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
Freehold land
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Page 11
THE WINGS MUSEUM LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
2. Accounting policies (continued)
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
2.10 Financial instruments
The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.11 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Page 12
THE WINGS MUSEUM LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
3. Income from donations and legacies
| Government grants Mid Sussex District Council Covid 19 relief grant Subtotal detailed disclosure Donations Subtotal Total 2022 Total 2021 |
Restricted funds 2022 Unrestricted funds 2022 £ £ - 22,857 - 22,857 247,387 738 247,387 738 247,387 23,595 100,000 41,539 |
Total funds 2022 £ 22,857 22,857 248,125 248,125 270,982 141,539 |
Total funds 2021 £ 27,000 |
|---|---|---|---|
| 27,000 | |||
| 114,539 | |||
| 114,539 | |||
| 141,539 | |||
Page 13
THE WINGS MUSEUM LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
| 4. Income from other trading activities Income from charitable activities Unrestricted funds 2022 £ Entrance fees 36,576 Total 2021 13,076 5. Investment income Unrestricted funds 2022 £ Bank interest - Total 2021 31 |
Total funds 2022 £ 36,576 13,076 Total funds 2022 £ - 31 |
Total funds 2021 £ 13,076 |
|---|---|---|
| Total funds 2021 £ 31 |
||
Page 14
THE WINGS MUSEUM LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
6. Analysis of expenditure by activities
| Advance the education of the public in World War Two Total 2021 |
Activities undertaken directly 2022 £ 7,954 4,452 |
Support costs 2022 £ 44,115 41,729 |
Total funds 2022 £ 52,069 46,181 |
Total funds 2021 £ 46,181 |
|---|---|---|---|---|
Analysis of direct costs
| Repairs, restoration and display related costs Total 2021 |
Activities 2022 £ 7,954 4,452 |
Total funds 2022 £ 7,954 4,452 |
Total funds 2021 £ 4,452 |
|---|---|---|---|
Page 15
(A company limited by guarantee)
THE WINGS MUSEUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
6. Analysis of expenditure by activities (continued)
Analysis of support costs
7.
| Sundry expenses Telephone Subscriptions Advertising and promotion Bank charges Insurance Accounting fees Travel and subsistence Rent Memorial costs Premises costs Motor expenses Van hire Total 2022 Total 2021 Independent examiner's remuneration |
Activities 2022 £ 78 412 35 1,538 760 1,904 1,681 965 32,142 - 1,655 2,607 338 44,115 41,729 |
Total funds 2022 £ 78 412 35 1,538 760 1,904 1,681 965 32,142 - 1,655 2,607 338 44,115 41,729 |
Total funds 2021 £ 52 1,242 - 2,051 505 1,573 853 - 29,464 6 2,585 3,398 - |
|---|---|---|---|
| 41,729 | |||
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Fees payable to the Company's independent examiner for the independent | ||
| examination of the Company's annual accounts | 1,068 | 900 |
| Fees payable to the Company's independent examiner in respect of: | ||
| All other services not included above | 480 | - |
Page 16
THE WINGS MUSEUM LIMITED (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
8. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2021 - £NIL) .
During the year ended 31 January 2022, no Trustee expenses have been incurred (2021 - £NIL) .
9. Tangible fixed assets
| Cost or valuation At 1 February 2021 At 31 January 2022 Net book value At 31 January 2022 At 31 January 2021 |
Freehold property £ 175,000 |
|---|---|
| 175,000 | |
| 175,000 | |
| 175,000 |
10. Debtors
| Due within one year Other debtors |
2022 £ 493,959 493,959 |
2021 £ 246,151 246,151 |
|---|---|---|
The charity is at the planning and development stage for a purpose built museum to be constructed on the land owned by the charity at Dunsfold Aerodrome. The planning and development costs incurred to date are accounted for within other debtors. The costs will be accounted for as fixed assets once construction is underway.
Page 17
THE WINGS MUSEUM LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
11. Creditors: Amounts falling due within one year
| Trade creditors Other creditors Accruals |
2022 £ 15,159 3,257 1,561 19,977 |
2021 £ 31,861 2,864 2,319 |
|---|---|---|
| 37,044 |
12. Financial instruments
| Financial assets Financial assets measured at amortised cost Financial liabilities Financial liabilities measured at amortised cost |
2022 £ 538,617 2022 £ (16,720) |
2021 £ 300,194 |
|---|---|---|
| 2021 £ (34,180) |
Financial assets measured at amortised cost comprise cash at bank and in hand and other debtors.
Financial liabilities measured at amortised cost comprise trade creditors and accruals.
Page 18
(A company limited by guarantee)
THE WINGS MUSEUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
13. Statement of funds
Statement of funds - current year
| Unrestricted funds Designated funds Land at Dunsfold Aerodrome Dunsfold Museum development General funds General Funds Total Unrestricted funds Restricted funds Dunsfold Museum development Total of funds |
Balance at 1 February 2021 £ 175,000 - 175,000 71,868 246,868 191,282 438,150 |
Income £ - - - 60,172 60,172 247,387 307,559 |
Expenditure £ - - - (52,069) (52,069) - (52,069) |
Transfers in/out £ - 29,411 29,411 (29,411) - - - |
Balance at 31 January 2022 £ 175,000 29,411 |
|---|---|---|---|---|---|
| 204,411 | |||||
| 50,560 | |||||
| 254,971 | |||||
| 438,669 | |||||
| 693,640 |
Page 19
(A company limited by guarantee)
THE WINGS MUSEUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
13. Statement of funds (continued)
| Statement of funds - prior year Unrestricted funds Designated funds Land at Dunsfold Aerodrome General funds General Funds Total Unrestricted funds Restricted funds Restricted Fund 1 Total of funds Aim and use of funds |
Balance at 1 February 2020 £ 175,000 63,403 238,403 91,282 329,685 |
Income £ - 54,646 54,646 100,000 154,646 |
Expenditure £ - (46,181) (46,181) - (46,181) |
Balance at 31 January 2021 £ 175,000 |
|---|---|---|---|---|
| 71,868 | ||||
| 246,868 | ||||
| 191,282 | ||||
| 438,150 | ||||
Designated fund:
Land at Dunsfold Aerodrome designated fund relates to the land owned by the charity and on which a purpose built museum will be developed. The value of the land is shown in fixed assets.
Dunsfold Museum development designated fund was set up in the current year and relates to funds set aside for the planning and development of a purpose built museum on the land owned by the charity at Dunsfold Aerodrome. The planning and development costs incurred to date are accounted for within other debtors.
Restricted fund:
Dunsfold Museum development restricted fund was set up in a previous year. It relates to donations received during the current and prior years for the planning and development of a purpose built museum on the land owned by the charity at Dunsfold Aerodrome. The planning and development costs incurred to date are accounted for within other debtors.
Page 20
(A company limited by guarantee)
THE WINGS MUSEUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022
14. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Tangible fixed assets Current assets Creditors due within one year Total |
Restricted funds 2022 Unrestricted funds 2022 £ £ - 175,000 438,669 99,948 - (19,977) 438,669 254,971 |
Total funds 2022 £ 175,000 538,617 (19,977) 693,640 |
|---|---|---|
Analysis of net assets between funds - prior year
| Tangible fixed assets Current assets Creditors due within one year Total |
Restricted funds 2021 £ - 191,282 - 191,282 |
Unrestricted funds 2021 £ 175,000 108,912 (37,044) 246,868 |
Total funds 2021 £ 175,000 300,194 (37,044) 438,150 |
|---|---|---|---|
15. Related party transactions
The amount owed to the Trustees at the end of the financial year amounted to £3,257 (2021 £2,864).
Page 21