OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Page
Trustees' report 1-2
Independent
examiner's
report
Statement offlnanclal actlvlties
Balance sheet
Notes to the financial statements 6-10

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes 8 8 8 8
Iaggmafmaa
Donagons
and legacies
2 824 5,000 5,824 1,624 33,360 34,984
Rzfaatdliafftaia
Raising funds 3 450 450 435 436
Chafitgblaagthttlaa
Over seas support-
grants payable
4 480 5,000 5,480 8,537 33,777 40,314
Total charitable expenditure 480 5,000 5,480 8,537 33,777 40,314
Total expenditure 930 5,000 5,930 6,972 33,777 40,749
Net outgoing resources
before transfers (106) (106) (5,348) (417) (5,785)
Gross transfers between
funds 108 (108) 3,099 (3,099)
Net income/(expenditure) for
the yearl
Nst movement in funds (106) (106) (2,249) (3,516) (5,765)
Fund balances at 1 May 2021 3,280 3,280 2,249 6,798 9,045
Fund balances at 30April
2022 3,174 3,174 3,280 3,280

2022 2021
Notes 8 6 6
Current assets
Cash at bank and in hand 3,654 3,730
Creditors: amounts falling due within
one year (480) (450)
Net current assets 3,174 3,280
Income funds
Restricted funds - general 10 3,174 3,280
Unrestricted
funds
3,174 3,280

Donations and l egacies
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2022f 2022f 2022f 2021
f
2021
f
2021f
Donations and gifts 824 824 1,624 1,624
Grants received 5,000 5,000 33,360 33,360
824 5,000 5,824 1,624 33,360 34,984
Raising funds
Unrestricted Unrestricted
funds funds
2022 2021f
Other fundralslng costs 450 435
450 435

Over seas Over seas
sUpport" support
grants grants
payable payable
2022 2021
6 6
Grant funding ofacllvllles (see note 5) 5,000 39,884
Share of governance costs (see note 6) 480 450
5,480 40,314
Analysis by fund
Unrestricted
funds
480 6,537
Restricted funds - general 5,000 33,777
5,480 40,314
5 Grants payable
Over seas Overseas
support- support"
grants grants
payable payable
2022 2021
2 8
Grants to Institutions:
West Timor and Jakarta, Indonesia and Ballta 6,000 33,760
Orchid Project 17
Formed Films 6,087
5,000 38,864

6 Supportcosts Supportcosts
Support Governance 2022Supportcosts Governance 2021
costs costs costs
E E E E E E
Accountancy fees 480 480 460 450
480 480 450 460
Analysed between
Charitable activities 480 480 460 460

2022 2021
Number Number
Total
9 Creditors: amounts falling due within one year
2022 2021
E E
Accruals and deferred Income 480 460

11 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
8 8 8 2 2
Fund balances at 30
April 2022 are
represented
by;
Current assets/(liabilities) 3,174 3,174 3,280 3,280
3,174 3,174 3,280 3,280