| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 | |
| Independent Kxamtner's |
Report | |||
| Statement ofHnancial Actlvjttcs | ||||
| Balance Sheet | ||||
| Nates tb the Plnauctal Statements | 8 | to | 13 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fimd | fimd | fimds | fimds | ||
| Notes | f. | ||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies | 1,624 | 33,360 | 34,984 | 7,584 | |
| EXPENDITURE ON | |||||
| Raising funds | 435 | 435 | 393 | ||
| Charitable activities |
|||||
| Overseas Support - Grants payable | 6,537 | 33777 | 40,314 | 9,135 | |
| Total | 6,972 | 33,777 | 40,749 | 9,528 | |
| NKT INCOME/(EXPENDITURE) | (5,348) | (417) | (5,765) | (1,944) | |
| Transfers between funds |
3,099 | (3,099) | |||
| Net movement ln funds |
(2,249) | (3,516) | (5,765) | (1,944) | |
| RECONCILIATION OFFUNDS | |||||
| Total funds brought forward | 2449 | 6,796 | 9,045 | 10,989 | |
| TOTAL FUNDS CARRIED FORWARD | 3,280 | 3,280 | 9,045 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | fiinds | funds | ||
| Notes | f. | ||||
| CURRENT ASSETS | |||||
| Cash at bank | 450 | 3,280 | 3,730 | 9,495 | |
| CREDITORS | |||||
| Amounts falling due within one year |
(450) | (450) | (450) | ||
| NET CURRENT ASSETS | 3380 | 3480 | 9,045 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 3,280 | 3,280 | 9,045 | ||
| NKT ASSETS | 3,280 | 3@80 | 9,045 | ||
| FUNDS | |||||
| Unrestricted funds Restricted funds |
3,280 | 2,249 6,796 |
|||
| TOTAL FUNDS | 3,280 | 9,045 |
| Raising donations | aud legacies | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f. | |||||
| Bank charges | 219 | 159 | |||
| On-line giving fees | 216 | 234 | |||
| 435 | 393 | ||||
| CHARITABLE ACTIVITIES COSTS | |||||
| Grout | |||||
| funding of | |||||
| activities | Support | ||||
| (see note | costs (see | ||||
| 4) | note 5) | Totals | |||
| f, | f. | ||||
| Overseas Support - | Gmnts payable | 39,864 | 450 | 40,314 | |
| GRANTS PAYABLE | |||||
| 2021 | 2020 | ||||
| 8 | |||||
| Overseas Support - | Grants payable | 39,864 | 8,685 | ||
| 'Ihe total gnutts paid to iustitutions | during the year was as follows: | ||||
| 2021 | 2020 | ||||
| West Timor aud Jakarta, Indonesia | and Balita. | 33,760 | 8,685 | ||
| Orchid Pmject | 17 | ||||
| Formed Filnts | 6,087 | ||||
| 39,864 | 8,685 |
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| fiuid | fimd | fimds | |
| f, | f. | ||
| INCOME AND ENDOWMENTS FROM | |||
| Donations aud legacies |
2,584 | 5,000 | 7,584 |
| EXPENDITURE ON | |||
| Raising finds | 393 | 393 | |
| Charitable activities |
|||
| Overseas Support - Grants payable | 450 | 8,685 | 9,135 |
| Total | 843 | 8,685 | 9,528 |
| NKT INCOME/(EXPENDITURE) | 1,741 | (3,685) | (1,944) |
| RECONCILIATION OFFUNDS |
|||
| Total funds brought forward | 508 | 10,481 | 10,989 |
| TOTAL FUNDS CARRIED FORWARD | 2449 | 6,796 | 9,045 |
| CREDITORS | t AMOUNTS | FA | LLING DUK | WITHIN ONK Y | EAR | ||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| 8 | f, | ||||||
| Accrued expenses | 450 | 450 | |||||
| MOVKMKNT IN FUNDS | |||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.5.20 | iu funds | funds | 30.4.21 | ||||
| f, | |||||||
| Unrestricted | funds | ||||||
| Geneml fund | 2,249 | (5,348) | 3,099 | ||||
| Restricted funds | |||||||
| Restricted | 6,796 | (417) | (3,099) | 3,280 | |||
| TOTAL FUNDS | 9,045 | (5,765) | 3480 | ||||
| Net movement | iu fimds, included | in the above | ate as foBows: | ||||
| Incomiug | Resources | Movement | |||||
| resources | expended | in fuuds | |||||
| f, | f, | ||||||
| Unrestricted | funds | ||||||
| General fund | 1,624 | (6,972) | (5,348) | ||||
| Restricted funds | |||||||
| Restricted | 33,360 | (33,777) | (417) | ||||
| TOTAL FUNDS | 34,984 | (40,749) | (5,765) | ||||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.5.19 | in funds | 30.4.20 | |||||
| f. | |||||||
| Unrestricted | funds | ||||||
| General fund | 508 | 1,741 | 2,249 | ||||
| Restricted funds | |||||||
| Restricted | 10,481 | (3,685) | 6,796 | ||||
| TOTAL FUNDS | 10,989 | (1,944) | 9,045 |
| Incommg | Resources | Movement | |||
|---|---|---|---|---|---|
| rcsourccs | expended | in flmds | |||
| f. | f. | f. | |||
| Unrestricted | funds | ||||
| Geneml fund | 2,584 | (843) | 1,741 | ||
| Restricted funds | |||||
| Restricted | 5,000 | (8,685) | (3,685) | ||
| TOTAL FUNDS | 7,584 | (9,528) | (1,944) | ||
| A current year | 12months and prior year 12months | combined position | is as follows: | ||
| Net | Tnulskm | ||||
| movement | between | At | |||
| At 1.5,19 | iu fimds | funds | 30.4.21 | ||
| f, | |||||
| Unrestricted | funds | ||||
| Gcnetal fuud | 508 | (3,607) | 3,099 | ||
| Restricted funds | |||||
| Resnicted | 10,481 | (4,102) | (3,099) | 3,280 | |
| TOTAL FUNDS | 10,989 | (7,709) | 3,280 |
| luconung | Resources | Movement | ||
|---|---|---|---|---|
| Icsoufccs | expeuded | m fimds | ||
| f, | f, | f, | ||
| Unrestricted | funds | |||
| Geueral fund | 4,208 | (7,815) | (3,607) | |
| Restricted funds | ||||
| Restricted | 38,360 | (42,462) | (4,102) | |
| TOTAL FUNDS | 42,568 | (50,277) | (7,709) |