OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Kxamtner's
Report
Statement ofHnancial Actlvjttcs
Balance Sheet
Nates tb the Plnauctal Statements 8 to 13

2021 2020
Unrestricted Restricted Total Total
fimd fimd fimds fimds
Notes f.
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,624 33,360 34,984 7,584
EXPENDITURE ON
Raising funds 435 435 393
Charitable
activities
Overseas Support - Grants payable 6,537 33777 40,314 9,135
Total 6,972 33,777 40,749 9,528
NKT INCOME/(EXPENDITURE) (5,348) (417) (5,765) (1,944)
Transfers
between funds
3,099 (3,099)
Net movement
ln funds
(2,249) (3,516) (5,765) (1,944)
RECONCILIATION OFFUNDS
Total funds brought forward 2449 6,796 9,045 10,989
TOTAL FUNDS CARRIED FORWARD 3,280 3,280 9,045

2021 2020
Unrestricted Restricted Total Total
fund fund fiinds funds
Notes f.
CURRENT ASSETS
Cash at bank 450 3,280 3,730 9,495
CREDITORS
Amounts
falling due within one year
(450) (450) (450)
NET CURRENT ASSETS 3380 3480 9,045
TOTAL ASSETSLESSCURRENT
LIABILITIES 3,280 3,280 9,045
NKT ASSETS 3,280 3@80 9,045
FUNDS
Unrestricted
funds
Restricted
funds
3,280 2,249
6,796
TOTAL FUNDS 3,280 9,045

Raising donations aud legacies
2021 2020
f.
Bank charges 219 159
On-line giving fees 216 234
435 393
CHARITABLE ACTIVITIES COSTS
Grout
funding of
activities Support
(see note costs (see
4) note 5) Totals
f, f.
Overseas Support - Gmnts payable 39,864 450 40,314
GRANTS PAYABLE
2021 2020
8
Overseas Support - Grants payable 39,864 8,685
'Ihe total gnutts paid to iustitutions during the year was as follows:
2021 2020
West Timor aud Jakarta, Indonesia and Balita. 33,760 8,685
Orchid Pmject 17
Formed Filnts 6,087
39,864 8,685

COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fiuid fimd fimds
f, f.
INCOME AND ENDOWMENTS FROM
Donations
aud legacies
2,584 5,000 7,584
EXPENDITURE ON
Raising finds 393 393
Charitable
activities
Overseas Support - Grants payable 450 8,685 9,135
Total 843 8,685 9,528
NKT INCOME/(EXPENDITURE) 1,741 (3,685) (1,944)
RECONCILIATION
OFFUNDS
Total funds brought forward 508 10,481 10,989
TOTAL FUNDS CARRIED FORWARD 2449 6,796 9,045

CREDITORS t AMOUNTS FA LLING DUK WITHIN ONK Y EAR
2021 2020
8 f,
Accrued expenses 450 450
MOVKMKNT IN FUNDS
Net Transfers
movement between At
At 1.5.20 iu funds funds 30.4.21
f,
Unrestricted funds
Geneml fund 2,249 (5,348) 3,099
Restricted funds
Restricted 6,796 (417) (3,099) 3,280
TOTAL FUNDS 9,045 (5,765) 3480
Net movement iu fimds, included in the above ate as foBows:
Incomiug Resources Movement
resources expended in fuuds
f, f,
Unrestricted funds
General fund 1,624 (6,972) (5,348)
Restricted funds
Restricted 33,360 (33,777) (417)
TOTAL FUNDS 34,984 (40,749) (5,765)
Comparatives for movement in funds
Net
movement At
At 1.5.19 in funds 30.4.20
f.
Unrestricted funds
General fund 508 1,741 2,249
Restricted funds
Restricted 10,481 (3,685) 6,796
TOTAL FUNDS 10,989 (1,944) 9,045

Incommg Resources Movement
rcsourccs expended in flmds
f. f. f.
Unrestricted funds
Geneml fund 2,584 (843) 1,741
Restricted funds
Restricted 5,000 (8,685) (3,685)
TOTAL FUNDS 7,584 (9,528) (1,944)
A current year 12months and prior year 12months combined position is as follows:
Net Tnulskm
movement between At
At 1.5,19 iu fimds funds 30.4.21
f,
Unrestricted funds
Gcnetal fuud 508 (3,607) 3,099
Restricted funds
Resnicted 10,481 (4,102) (3,099) 3,280
TOTAL FUNDS 10,989 (7,709) 3,280
luconung Resources Movement
Icsoufccs expeuded m fimds
f, f, f,
Unrestricted funds
Geueral fund 4,208 (7,815) (3,607)
Restricted funds
Restricted 38,360 (42,462) (4,102)
TOTAL FUNDS 42,568 (50,277) (7,709)