OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Charity No. 1117748

Kaiser Wilhelm II Fund: 1117748-1 Old People’s Home: 1117748-2

Charities administered by the Kaiser Wilhelm II Fund Report and financial statements 5 April 2021

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Reference and administrative details

Charity number 1117748 Linked charities: Kaiser Wilhelm II Fund 1117748-1 Old People’s Home 1117748-2 Registered office and operational address 81 Rivington Street London EC2A 3AY Managing Trustees Mr P S A Mallinckrodt Chair Mr M Menzel Mr U K Maynard (resigned 2 May 2020) Mr J H F Schroder Ms L K E Schroder

Kaiser Wilhelm II Fund and Old People’s Home are governed by Managing Trustees of the Charities Administered by Kaiser Wilhelm II Fund. The Trustees of Kaiser Wilhelm II Fund and Old People’s Home became Trustees of Charities Administered by the Kaiser Wilhelm II Fund, when the assets of both charities were transferred to the new organisation on 2 February 2007 (through a uniting direction made under section 96(6) of the Charities Act 1993 on 18 October 2006).

Bankers Schroder & Co Ltd 1 London Wall Place London EC2Y 5AU Investment Manager Cazenove Capital 1 London Wall Place London EC2Y 5AU Solicitors Russell-Cooke LLP 2 Putney Hill London SW15 6AB Auditor Sayer Vincent LLP Invicta House 108-114 Golden Lane London EC1Y 0TL

1

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Report of the Trustees for the year ended 5 April 2021

The trustees present their report and financial statements for the year ended 5 April 2021.

The financial statements comply with the charity’s Trust Deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) (Charities SORP (FRS 102)).

Structure, governance & management

Kaiser Wilhelm II Fund and the Old People’s Home are separate linked charities with their own distinct objects, within the Charities Administered by Kaiser Wilhelm II Fund, which was formed under a uniting direction (Section 96(6) of the Charities Act 1993) on 18 October 2006. Assets of both charities were transferred into Charities Administered by the Kaiser Wilhelm II Fund on 2 February 2007.

Kaiser Wilhelm II Fund and the Old People’s Home, under the uniting direction, shall be treated as a single charity for the purposes of part II (registration) and part VI (accounting) of the Charities Act.

This does not constitute an amalgamation of the charities, which remain separate. The funds for each charity must continue to be spent only for the purposes of that charity.

Kaiser Wilhelm II Fund

The Kaiser Wilhelm II Fund in Greater London is regulated by a Trust Deed dated 4 July 1905 as varied by a scheme of the Charity Commissioners of 26 November 1975. The trustees of the charity applied to the Charity Commissioners for a scheme, which was granted and sealed on 27 September 1996 (as affected by a uniting direction made under section 96(6) of the Charities Act 1993 on 18 October 2006), to widen the objects of the charity and amalgamate it with the Emily Pfeiffer charity and the German Orphanage charity. The net assets of the charity formerly known as the Helenenheim Orphanage were transferred to the fund on 3 May 1996.

Old People’s Home

Old People’s Home is regulated by a declaration of trust dated 12 March 1928 as varied by deed of 10 November 1966 (as affected by a uniting direction made under section 96(6) of the Charities Act 1993 on 18 October 2006) and deed of amendment dated 5 February 2007.

Future Managing Trustees

Upon the occurrence of a vacancy, the managing trustees shall cause a note thereof to be entered in the minute book at their next meeting. A managing trustee may be appointed or discharged by a resolution of a Meeting of the managing trustees provided that a memorandum declaring such appointment or discharge shall be signed as a deed either at the Meeting by the person presiding or in some other manner directed by the Meeting and attested by two other persons present at the Meeting. Every Managing trustee shall be appointed for the term of five years by a resolution of the Managing trustees.

Organisational structure

The trustees meet twice a year when they consider broad strategy, grant-making activity, the financial statement and the Charity’s investment and reserve policies.

2

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Report of the Trustees for the year ended 5 April 2021

Objectives and activities

The objects of the Charities are laid out below. The managing trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Trust’s aims and objectives, and in planning future activities and setting the grant making policies for the year.

Kaiser Wilhelm II Fund objects

The income of the Fund may be applied in:

Old People’s Home objects

In or about the year 1904, the Baron Rudolph Bruno Schroder, the Pastor Arnold Scholton and certain other charitably disposed persons established a charity intended to be known as The Old People’s Home, the objects of which are the provision of long term assistance to old or infirm people of either sex who were no longer able to live in their own homes and who were primarily of German nationality or whose mother tongue was German.

The charity was set up by a Declaration of Trust, dated 12 March 1928. For more than 100 years, the charity has sought continually to act in accordance with the founders’ wishes and with much sadness and after careful evaluation, the Home in Upper Norwood was closed on 31 March 2005.

3

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Report of the Trustees for the year ended 5 April 2021

The assets of the charity, namely the purpose-built home set in landscaped grounds were sold and the proceeds from the sale are being used to continue the objects of the charity.

Activities

The charities seek to continue their philanthropic work through the careful stewardship of their financial resources. As grant giving bodies the trustees promote the work of the charities.

Achievements and performance

Kaiser Wilhelm II Fund

The capital (comprising tangible fixed assets and investments) of the charity at the year-end was £8,986,387 (2020: £7,281,461) and during the year KWII received income of £341,631 (2020: £333,924) and made grants totalling £150,270 (2020: £139,790).

The Fund’s net assets at 5 April 2021 were £9,249,286 (2020: £7,549,724).

A full list of grants made in the year can be viewed on Note 4 within the financial statements.

Old People’s Home

The investments of the charity at the year-end were valued at £3,544,979 (2020: £2,974,050) and during the year Old People’s Home received income of £135,878 (2020: £135,356) and made grants totalling £75,000 (2020: £40,000).

The charity’s net assets at 5 April 2021 were £3,602,974 (2020: £2,890,372).

Financial review

Risk review and risk management

The managing trustees annually consider the major risks to which the charities are exposed and have established systems and procedures to manage these risks according to best practice. The major risk to which the charities are exposed is that of incurring significant losses in the investment portfolio. General performance targets are set by the managing trustees in relation to the investment portfolio, and the investment performance is kept under review by the managing trustees.

The managing trustees have considered the potential risks posed by the impact of Covid-19 on the charities operations and finances. The reserves policy and careful stewardship of finances means there are sufficient reserves to meet income requirements during the period. The investment portfolio has a total return approach and is expected to maintain a relatively similar pattern of distribution through the year ahead.

Grant making policy

The managing trustees continue to make grants in line with the objects of the charities.

Reserves policy

The managing trustees recognise the need to hold reserves for the maintenance of core charitable activities in the event of income shortfalls. Reserves are defined as income that becomes available which is to be expended at the discretion of the managing trustees in furtherance of its objects but which has not yet been spent, committed or designated. The managing trustees carefully budget and plan charitable expenditure, liaising closely with the investment manager. The current level of reserves at the year-end is £12,852,260 (2020: £10,440,096).

4

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Report of the Trustees for the year ended 5 April 2021

Investment powers and policy

The property of the charities, other than sums needed for immediate working purposes, may be invested in or upon such stock, funds, shares, securities or other investments of whatsoever nature and wheresoever and whether involving liability or not as the managing trustees in their absolute discretion think fit and with the likely absolute power of varying such investments from time to time to the intent that the managing trustees shall have the same full and unrestricted powers of investing and transposing the investment of the charities premises in all respect, as if they were absolutely entitled thereto beneficially.

The main income of the charities is derived from its vested investments. The investment manager’s objective is to maximise total return with due regard for risk.

Kaiser Wilhelm II Fund: property

The freehold property is held on behalf of the managing trustees by the Custodian Trustee of Withers Trust Corporation Limited (Company Registration Number 3697358).

Future plans

During the coming year the managing trustees will review the policy for grant-making and they will continue to develop the strategy for providing grants in an efficient and effective way.

Statement of Trustees' Responsibilities

The managing trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the Fund for that period. In preparing these financial statements, the managing trustees are required to:

The managing trustees are responsible for keeping adequate accounting records that that are sufficient to show and explain the Fund’s transactions and disclose with reasonable accuracy at any time the financial position of the Fund and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations and the provisions of the Fund’s trust deed. They are also responsible for safeguarding the assets of the Fund and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Sayer Vincent LLP was appointed as the charity's auditor during the year and has expressed its willingness to continue in that capacity.

Approval

This report was approved by the Managing Trustees on 16 December 2021 and signed on its behalf by:

……………………………………………….

Leonie Schroder Trustee

5

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Independent auditor’s report to the Trustees of the Charities Administered by the Kaiser Wilhelm II Fund

Opinion

We have audited the financial statements of the Charities Administered by the Kaiser Wilhelm II Fund (the ‘charity’) for the year ended 5 April 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Trustees’ Report, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

6

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Independent auditor’s report to the Trustees of the Charities Administered by the Kaiser Wilhelm II Fund

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

We enquired of management and trustees, which included obtaining and reviewing supporting documentation, concerning the charity’s policies and procedures relating to:

7

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Councils website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with the Charities Act 2011. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

7 January 2022

Sayer Vincent LLP, Statutory Auditor

Invicta House 108-114 Golden Lane London EC1Y 0TL

Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006

8

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Statement of financial activities for the year ended 5 April 2021

2021 2020
Total Total
Notes Restricted Unrestricted funds funds
£ £ £ £
Income and endowments from:
Investments 2 135,878 331,431 467,309 459,080
Rental income 5 -
10,200
10,200
10,200
Total 135,878
341,631
477,509
469,280
Expenditure on:
Raising funds – investment manager fees 4,059 9,854 13,912 13,310
Charitable activities
Grants payable 3/4 75,000 150,270 225,270 179,790
Costs in support of grant making 3 2,026 5,060 7,086 5,360
Governance costs 3 3,673
11,003
14,676
9,978
Total 84,758
176,187
260,945
208,438
Net income before gains and
losses on investments 51,120 165,444 216,564 260,842
Net gains/(losses) on investments 653,485
1,542,115
2,195,600
(1,580,663)
Net income/(expenditure), being net movement
in funds 704,605
1,707,559
2,412,164
(1,319,821)
Fund balances bought forward 2,890,575
7,549,521
10,440,096
11,759,917
Fund balances carried forward 3,595,180
9,257,080
12,852,260
10,440,096

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above and therefore those stated above represent total comprehensive income.

The notes on page 11 to 16 form part of these financial statements.

9

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Balance Sheet as at 5 April 2021

Notes 2021 2020
£ £
Fixed assets
Tangible fixed assets 5 130,882 130,882
Investments 6 12,400,484 10,124,629
12,531,366 10,255,511
Current assets
Debtors 7 115,561 116,479
Cash at bank and in hand 224,212 84,541
Total current assets 339,773 201,020
Liabilities
Creditors: amounts due within 1 year 8 (18,879) (16,435)
Net current assets 320,894 184,585
Net assets 9 12,852,260 10,440,096
Funds 10
Restricted funds 3,593,611 2,890,575
Unrestricted funds 9,258,649 7,549,521
Total funds 12,852,260 10,440,096

The financial statements were approved by the Managing Trustees and authorised for issue on 16 December 2021 and signed on their behalf by:

Leonie Schroder Trustee

The notes on page 11 to 16 form part of these financial statements.

10

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Statement of Cash Flows for the year ended 5 April 2021

Notes 2021 2020
£ £
Cash flows from operating activities:
Net cash (used in)/provided by operating activities (a) (17,012) 186,150
Cash flows from investing activities:
Dividends and interest from investments 236,938 67,256
Proceeds from sale of investments 222,774 338,470
Purchase of investments (286,632) (516,481)
Change in investment cash (16,397) (24,928)
Net cash provided by/(used in) investing activities 156,683 (135,683)
Change in cash and cash equivalents in the reporting period 139,671 50,467
Cash and cash equivalents at the beginning of the reporting period (b) 84,541
34,074
Cash and cash equivalents at the end of the reporting period (b) 224,212 84,541
(a) Reconciliation of net income/(expenditure) to net cash flows from operating activities
Net income/(expenditure) for the reporting period 2,412,164 (1,319,821)
Adjustments for:
(Gains)/losses on investments (2,195,600) 1,580,663
Dividends and interest from investments (236,938) (67,256)
Decrease/(increase) in debtors 918 (6,903)
Increase/(decrease) in creditors 2,444 (533)
Net cash (used in)/provided by operating activities (17,012) 186,150
(b) Analysis of cash and cash equivalents
Cash in hand 224,212 84,541
Total cash and cash equivalents 224,212 84,541
Analysis of changes in net debt 6 April 2020 Cash flows Non-cash 5 April 2021
£ £ £ £
Cash and cash equivalents 84,541
139,671
-
224,212

The notes on page 11 to 16 form part of these financial statements.

11

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Notes to the financial statements for the year ended 5 April 2021

  1. Accounting policies

  2. a) The financial statements have been prepared under the historical cost convention, as modified by the revaluation of fixed asset investments, and in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) (Charities SORP (FRS 102)), including Update Bulletin 1, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011. The financial statements are prepared in sterling, being the functional currency of the entities, and have been rounded to the nearest pound.

The charities constitute public benefit entities as defined by FRS 102.

Kaiser Wilhelm II Fund and Old People’s Home (‘OPH’) were deregistered from the Charity Commission on 2 February 2007 through a uniting direction made under section 96(6) of the Charities Act 1993 on the 18 October 2006. As part of this uniting direction, their activities and assets were transferred to Charities Administered by the Kaiser Wilhelm II Fund on 2 February 2007. Both charities are linked subsidiaries of the Charities Administered by the Kaiser Wilhelm II Fund.

The linked charities accounts are aggregated into the Statement of Financial Activities, the Balance Sheet and the Statement of Cash Flows. The notes to the aggregated accounts present the fund balances, income, expenditure, assets and liabilities of each charity.

The charity with the narrower objects (OPH) accounts for its funds as restricted within these accounts.

The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair’ view. This departure has involved following Accounting and Reporting by Charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005, which has since been withdrawn.

12

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Notes to the financial statements for the year ended 5 April 2021

Costs in support of grant making relates to the day-to-day administration of the affairs of the charities as carried out by staff employed by The Schroder Foundation. The costs are recharged to the charities on a percentage basis, based on the level of activities of the charity.

Governance costs are the costs associated with the governance arrangements of the charities. These costs are associated with the constitutional and statutory requirements and include any costs associated with the strategic management of the charities’ activities.

The property has not been depreciated as the managing trustees are of the opinion that any potential depreciation charged would be immaterial to the accounts. The managing trustees believe the estimated life of this asset to be very long and the estimated residual value of this asset is close to the carrying amounts.

The main form of financial risk faced by the charities is that of volatility in the investment markets due to wider economic conditions, the attitude of investors to investment risk and changes in sentiment concerning equities and within particular sectors of sub-sectors.

All gains and losses on investment assets are taken to the Statement of Financial Activities as they arise. Unrealised gains and losses on investment assets represent the difference between their fair value at the end of the year and their fair value at the beginning of the year, or transaction value if acquired during the year. Realised gains and losses on disposal of investment assets represent the difference between the sale proceeds and the fair value at the beginning of the year, or transaction value if acquired during the year.

13

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Notes to the financial statements for the year ended 5 April 2021

2. Investment income

Kaiser Wilhelm II
OPH
Restricted
Unrestricted
Restricted
£
£
£
Bank interest
-
1
1
Dividends received and foreign exchange
-
331,430
135,877
Total
-
331,431
135,878
2021
Total
£
2
467,307

467,309
2020
Total
£
129
458,951
459,080

Included within investment income is £135,877 (2020: £135,366) in respect of restricted income.

3. Charitable activities

Kaiser Wilhelm II Fund
Grants payable (see note 4)
Administration
Property insurance and fire alarm
Accountancy
Audit
Legal fees
Sundry costs
Old People’s Home*
Grants payable (see note 4)
Administration
Accountancy
Audit
Legal fees
Total
Cost
Grants
in support of
Governance
payable
grant making
costs
£
£
£
150,270
-
-
-
5,060
-
-
-
1,209
-
-
500
-
-
5,142
-
-
2,785
-
-
1,367
75,000
-
-
-
2,026
-
-
-
500
-
-
2,058
-
-
1,115
225,270
7,086
14,676
2021
Total
£
150,270
5,060
1,209
500
5,142
2,785
1,367
75,000
2,026
500
2,058
1,115

247,032
2020
Total
£
139,790
2,894
1,185
1,577
2,700
500
373
40,000
2,466
1,343
2,300
-
195,128

Included within charitable activities is £80,699 (2020: £46,109) relating to restricted funds.

4. Grants payable

Kaiser Wilhelm II
OPH
Restricted
Unrestricted
Restricted
£
£
£
German Seaman’s Mission
-
61,200
-
Council of German Church Work
-
55,070
-
German Welfare Council
-
-
75,000
The Congregation at German Christ
Church, London – Pastoral Assistant
-
14,000
-
Westminster Roman Catholic Diocese
Trustee German Church (St Boniface)
-
20,000
-
Total
-
150,270
75,000
2021
Total
£
61,200
55,070
75,000
14,000
20,000

225,270
2020
Total
£
61,200
41,000
70,590
7,000
-

179,790

Included within grants payable is £75,000 (2020: £40,000) relating to restricted funds.

14

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Notes to the financial statements for the year ended 5 April 2021

5.
Tangible fixed assets
Kaiser Wilhelm II Fund
Freehold property:
Cost
2021
£
130,882
2020
£
130,882

This relates to a detached house purchased on 28 February 1994 at 16 Advice Avenue, Chafford Hundred, Grays, Essex. The property was initially purchased as an investment asset and let at a commercial rent. The property is now provided rent free to a charity, effectively the trustees have made a grant ‘in lieu’ of rent. This grant amounted to £10,200 in 2021 (2020: £10,200) and is shown as rental income and as a grant payable in the accounts. The freehold property is held on behalf of the managing trustees by the Custodian Trustee of Withers Trust Corporation Limited (Company Registration Number 3697358).

6. Investments 2021 2020
KWII OPH Total Total
£ £ £ £
Market value bought forward 7,130,925 2,959,333 10,090,258 11,492,910
Cost of acquisitions during the year 195,040 91,592 286,632 516,481
Proceeds from disposals in the year (41,587) (181,187) (222,774) (338,470)
Net cash invested 153,453 (89,595) 63,858 178,011
Net gain/(loss) on revaluation in the year 1,542,115 653,485 2,195,600 (1,580,663)
Market value of investments carried forward 8,826,493 3,523,223 12,349,716 10,090,258
Cash held as part of portfolio investment 29,012 21,756 50,768 34,371
Total market value at 5 April 2021 8,855,505 3,544,979 12,400,484 10,124,629
2021 2020
KWII OPH Total Total
£ £ £ £
Investments at market value comprise:
UK quoted investments 8,826,493 3,523,223 12,349,716 10,090,258
Cash held in Investment Portfolio 29,012 21,756 50,768 34,371
Historic cost of investments at 5 April 2021 7,857,371 3,140,582 10,997,953 10,867,428

15

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Notes to the financial statements for the year ended 5 April 2021

7. Debtors KWII OPH 2021 2020
£ £ £ £
Other debtors:
Accrued investment income 82,492
33,069 115,561
116,479
82,492
33,069 115,561 116,479
8. Creditors: amounts due within 1 year KWII OPH 2021 2020
£ £ £ £
Accruals – audit and accountancy fees, administration fees10,702 4,584 15,286 13,281
Investment manager fees 2,565 1,028
3,593
3,154
13,267 5,612 18,879 16,435
9. Analysis of net assets between funds – 2021 Kaiser Wilhelm II Fund OPH
Restricted General Restricted Total
funds funds funds funds
£ £ £ £
Fixed assets - 130,882 - 130,882
Investments - 8,855,505 3,544,979 12,400,484
Net current assets 203
262,696
57,995
320,894
203
9,249,083
3,602,974
12,852,260
Analysis of net assets between funds – 2020 Kaiser Wilhelm II Fund OPH
Restricted General Restricted Total
funds funds funds funds
£ £ £ £
Fixed assets - 130,882 - 130,882
Investments - 7,150,579 2,974,050 10,124,629
Net current assets 203
268,060
(83,678)
184,585
203
7,549,521
2,890,372
10,440,096

16

CHARITIES ADMINISTERED BY THE KAISER WILHELM II FUND

Notes to the financial statements for the year ended 5 April 2021

10.
Movement in funds – 2021
At start
of year
r
£
Restricted funds
Kaiser Wilhelm II Fund
203
Old People’s Home
2,890,372
Total restricted funds
2,890,575
Total unrestricted funds
7,549,521
Total funds
10,440,096
Movement in funds – 2020
At start
of year

£
Restricted funds
Kaiser Wilhelm II Fund
203
Old People’s Home
3,272,394
Total restricted funds
3,272,597
Total unrestricted funds
8,487,320
Total funds
11,759,917
Incoming
esources
r
£
-
135,878

135,878
341,631

477,509

Incoming
resources

£
-
135,356

135,356
333,924

469,280
Outgoing
Net
At the end
esources
gains
of year
£
£
£
-
-
203
(84,757)
653,485
3,594,978



(84,757)
653,485
3,595,181
(176,188)
1,542,115
9,257,079



(260,945)
2,195,600
12,852,260



Outgoing
Net
At the end
resources
losses
of year
£
£
£
-
-
203
(50,026)
(467,352)
2,890,372



(50,026)
(467,352)
2,890,575
(158,412)
(1,113,311)
7,549,521



(208,438)
(1,580,663)
10,440,096


11. Trustee remuneration

The managing trustees consider themselves as comprising the key management personnel of the charities, in charge of directing and controlling the charities. The managing trustees received £nil remuneration for their services or expenses during the year (2020: £nil) and received no reimbursement of expenses (2020: £nil).

12. Related parties

Cazenove Capital acts as investment manager for the charities. Ms L K E Schroder is a non-executive director of Schroders plc, the ultimate parent company of Cazenove Capital. Mr P S A Mallinckrodt was a non-executive director of Schroders plc, the ultimate parent company of Cazenove Capital, until 30 April 2020.

Mr P S A Mallinckrodt and Ms L K E Schroder are also trustees of The Schroder Foundation which made a charge to the charity of £7,086 (2020: £5,360) in respect of administration services provided during the period. £7,086 (2020: £5,360) of this balance was outstanding at the year end.

Mr U K Maynard (resigned 2 May 2020) is a trustee and the Vice Chairman of The German Welfare Council which received grants from the charity totalling £75,000 (2020: £70,590) during the period.

17