| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | funds I |
funds 5 |
funds f |
fundsI | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
217,247 | 2,942 | 220,189 | 226,968 | ||
| Charitable activities |
||||||
| Raising donations and legacies |
1,860 | 1460 | 5,883 | |||
| Other resources expended | 3,979 | 3,979 | ||||
| Other trading activities |
5,390 | 5,390 | 4,896 | |||
| Investment income |
6 | 6 | 25 | |||
| Other income | ~2147 | ~2147 | ~4630 | |||
| Total | 230,629 | 2,942 | 233,571 | 242,402 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 4 | 1,922 | 1,922 | 6,000 | ||
| Charitable activities |
||||||
| Raising donations and legacies |
21,113 | 21,113 | 88,911 | |||
| Other resources expended | 174,002 | 5,007 | 179,009 | 73,165 | ||
| Other | ~57006 | 725 | ~57731 | ~44 750 | ||
| Total | 254,043 | 5,732 | 259,775 | 212,826 | ||
| NET INCOME/(EXPENDITURE) | (23g414) | (2r790) | (26~204) | 29,576 | ||
| Transfers between funds |
12 | ~1165 | ~1165) | |||
| Net movement in funds |
(22/249) | (3~955) | (26 204) | 29,576 | ||
| RECONCILIATION OF FUNDS |
||||||
| Totalfunds broughtforward |
956,862 | 19,977 | 976,839 | 947,263 | ||
| TOTAL FUNDS CARRIED FORWARD | 9~34613 | ~16022 | ~950635 | ~976 839 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | 6 | 5 | 6 | 6 | |||
| FIXEDASSETS | |||||||
| Tangible assets Heritage assets |
8 9 |
849,242 ~11555 |
849,242 ~ii 555 |
852,030 ~12839 |
|||
| 860,797 | 860,797 | 864,869 | |||||
| CURRENT ASSETS | |||||||
| Debtors Cash at bank and |
In hand | 10 | 77,912 ~64435 |
~16 21 | 77,912 ~80 56 |
69,814 ~105536 |
|
| 142,347 | 16,021 | 158,368 | 175,350 | ||||
| CREDITORS | |||||||
| Amounts falling due within |
one year | 11 | (68430) | (68430) | (63,380) | ||
| NET CURRENT ASSETS | ~73 17 | ~16021 | ~89 38 | ~111970 | |||
| TOTAL ASSEIS | LESSCURRENT LIABILITIES | 934/614 | 16~021 | 950g635 | 976~839 | ||
| NET ASSETS | ~934614 | ~16021 | ~950 635 | ~976839 | |||
| FUNDS | 12 | ||||||
| Unrestricted funds Restricted funds |
934,614 ~16021 |
956,862 ~19977 |
|||||
| TOTAL FUNDS | ~950635 | ~976839 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Bank Interest | receivable | 6 | 25 | |
| RAISING FUNDS | ||||
| Fund raising | costs | |||
| 2021 | 2020 | |||
| E | E | |||
| Synagogue magazine |
1,099 | 1,897 | ||
| lgddushlm | 376 | 1,590 | ||
| Cost of fund raising | activity | 282 | 292 | |
| Representabon | fees | 165 | 495 | |
| Support costs | ~1726 | |||
| ~1922 | ~6000 |
| Net income/( | expenditure) Is stated after charging/(creditin |
g): | |
|---|---|---|---|
| 2021 | 2020 | ||
| E | E | ||
| Depreciation | —owned assets | 2,788 | |
| Hire of photocopier | ~11353 | ~13 114 |
| COMPARATIVES FOR THE Si' | ATEMENT OF FINAN | CIAL ACTIVITIES | ||
|---|---|---|---|---|
| Unrestricted | Restrkted | Tote I |
||
| funds | funds | funds | ||
| E | E | E | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
222,757 | 4,211 | 226,968 | |
| Charitable activities |
||||
| Raising donations and legacies |
5,883 | 5,883 | ||
| Other trading acbvtdes |
4,896 | 4,896 | ||
| inveslment Income |
25 | 25 | ||
| Other Income | ~4630 | ~4630 | ||
| Total | 238,191 | 4,211 | 242,402 | |
| EXPENDITURE ON | ||||
| Raising funds | 6,000 | 6,000 | ||
| Charitable activities |
||||
| Raising donations and legacies |
85,000 | 3,911 | 88,911 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES - condnued | ACTIVITIES - condnued | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| I | 6 | 6 | |||
| Other resources expended | 73,165 | 73,165 | |||
| Other | ~44 031 | 719 | ~44 750 | ||
| Total | 208,196 | 4,630 | 212,826 | ||
| NET INCOME/(EXPENDITURE) | 29,995 | (419) | 29,576 | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 926 867 | 20(396 | 947I263 | ||
| TOTAL FUNDS CARRIED FORWARD | ~956 862 | ~19 977 | ~976839 | ||
| 8. | TANGIBLE FIXEDASSETS | ||||
| Fixtures | |||||
| Freehold | and | Computer | |||
| property I |
flttlngs 6 |
equipment 6 |
Totals 6 |
||
| COST | |||||
| At 1January 2021 and 31 December 2021 |
8~47340 | ~55 241 | ~16312 | 9~18 93 | |
| DEPRECIATION | |||||
| At 1January 2021 Charge for year |
53,090 887 |
13,773 ~1901 |
66AI63 ~788 |
||
| At 31 December 2021 | ~53977 | ~15674 | ~69651 | ||
| NET BOOK VALUE | |||||
| At 31 December 2021 | 8~47340 | ~1264 | 638 | 8~49 242 | |
| At 31 December 2020 | ~847 340 | ~2151 | ~2539 | ~852 030 | |
| HERITAGE ASSETS | |||||
| Total | |||||
| 6 | |||||
| MARKET VALUE | |||||
| At 1January 2021 and 31 December 2021 |
6~1360 | ||||
| PROVISIONS | |||||
| At 1January 2021 |
48421 | ||||
| Charge for year | ~1284 | ||||
| At 31 December 2021 | 4~9805 | ||||
| NET BOOK VALUE | |||||
| At 31 December 2021 | 1~1555 | ||||
| At 31 December 2020 | ~12 839 |
| DEBTORS:A | MOUNTS F |
ALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | I | |||
| Trade debtors | 54+03 | 39,050 | ||
| Other debtors Prepayments |
and accrued | Income | 16,256 ~6853 |
18,185 ~12 579 |
| ~77 912 | ~69 814 | |||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | |||
| E | I | |||
| Trade creditors | 1,589 | 1,379 | ||
| Social security | and other taxes | 4,597 | 603 | |
| Other creditors | 6,879 | 2,290 | ||
| Accrued expenses | ~55 65 |
~59 108 | ||
| ~68530 | 63 380 |
| MOVEMENT | IN FUNDS | ||||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | AL' | |||
| At 1.1.21 | In funds | funds | 31.12.21 | ||
| I | I | I | I | ||
| Unrestricted | funds | ||||
| General fund |
956p862 | (23r$13) | 1,165 | 934,614 | |
| Restricted funds | |||||
| Library Fund Scholarship fund |
1/377 1+58 |
1,377 1,458 |
|||
| Benevolent Fund |
10,051 | 37 | 10,088 | ||
| Security Fund | 451 | 451 | |||
| Mercaz | 3 | 2 | 5 | ||
| Humantaschen | for Hunger | 201 | (201) | ||
| iiBSOverage | Payments | 1,165 | (1,165) | ||
| iewlsh Committee for Racial equality |
2 | ||||
| CST Guard Funding |
283 | (283) | |||
| 2016 Kol Nidre 2016 Kol Nldre |
- Noahs Ark Hospice - Ezra Umarpeh |
81 63 |
(81) (63) |
||
| 2018 Kol Nldre | - MDA | 457 | (407) | 50 | |
| 2019 Kol Nidre | - Halzola | 465 | (415) | 50 | |
| Netzach Israel |
167 | 167 | |||
| Ashkelon | 460 | 460 | |||
| Rabbi 1Colllck | Fund | 85 | 85 | ||
| 2020 Cheer Up Squad | 3,158 | (3,158) | |||
| iewlsh Genealogical Society 2021 Kol Nldre —iOY |
50 | (40) ~1818 |
10 ~1818 |
||
| ~19977 | 791 | 1165 | ~16021 | ||
| TOTAL FUNDS | ~976839 | ~26204) | ~950635 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources I |
expended 6 |
In funds 6 |
||
| Unrestricted | funds | |||
| General fund |
228,869 | (252,282) | (23r$13) | |
| Restricted funds | ||||
| Benevolent Fund |
37 | 37 | ||
| Mercaz | 2 | 2 | ||
| Humantaschen | for Hunger | |||
| (201) | (201) | |||
| CSTGuard Funding |
442 | (725) | (283) | |
| 2016 Kol Nidre | - Noahs Ark Hospice | (81) | (81) | |
| 2016 Kol Nidre | - Ezra Umarpeh | (63) | (63) | |
| 2018 Kol Nldre | - MDA | (407) | (407) | |
| 2019 Kol Nldre - Hatzola 2020 Cheer Up Squad Jewish Genealogical SocietY 2021 Kol Nldre - JOY |
633 10 ~1818 |
(415) (3,791) (50) |
(415) (3,158) (40) ~1818 |
|
| ~2942 | 5733 | 2791 | ||
| TOTAL FUNDS | ~231811 | ~258015) | ~26204) |
| Net | Net | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| movement | At' | ||||||||
| At 1.1.20 | In funds | 31.12.20 | |||||||
| 6 | I | 6 | |||||||
| Unrestricted | funds | ||||||||
| General fund |
926,867 | 29,995 | 956,862 | ||||||
| Restricted funds | |||||||||
| Ubrary Fund |
1,377 | 1,377 | |||||||
| Scholarship fund |
1,458 | 1,458 | |||||||
| Benevolent Fund |
10,051 | 10,051 | |||||||
| Security Fund |
451 | 451 | |||||||
| Mercaz | 2 | 3 | |||||||
| Humantaschen | for | Hunger | 201 | 201 | |||||
| JJBSOverage | Payments | 1,165 | 1,165 | ||||||
| Jewish Committee | for Racial equality | 2 | 2 | ||||||
| CST Guard Funding |
283 | 283 | |||||||
| 2019 Kol Nldre | —Kalma | 1,912 | (1,912) | ||||||
| 2016 Kol Nldre | - Noahs Ark Hospice | 81 | 81 | ||||||
| 2016 Kol Nldre | - Ezra Umarpeh | 63 | 63 | ||||||
| 2018 Kol Nldre | - MDA | 457 | 457 | ||||||
| 2019 Kol Nldre | —Hatzola | 465 | 465 | ||||||
| Netzach Israel |
167 | 167 | |||||||
| Ashkelon | 460 | 460 | |||||||
| Rabbi I Colllck | Fund | 85 | 85 | ||||||
| 2020 Cheer Up | Squad | 3,158 | 3,158 | ||||||
| Jewish Genealogical | Society | 50 | 50 | ||||||
| 2019 Kol Nldre | —Karen Morris Memorial | ||||||||
| Trust' | ~1999 | ~1999) | |||||||
| ~20 | 396 | 419 | ~19 | 977 | |||||
| TOTAL FUNDS | ~947 | 263 | ~29 | 576 | ~976 | 839 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | In funds | ||
| E | E | E | ||
| Unrestricted funds |
||||
| General fund |
238,191 | (208,196) | 29,995 | |
| Restricted funds | ||||
| Mercaz | 1 | 1 | ||
| CSTGuard Funding |
1,002 | (719) | 283 | |
| 2019 Kol Nldre - Kalma | (1,912) | (1,912) | ||
| 2020 Cheer Up Squad | 3,158 | 3,158 | ||
| )ewlsh Geneological | Society | 50 | 50 | |
| 2019 Kol Nidre - Karen Morris Memodal | ||||
| Trust | ~1999) | ~1999) | ||
| ~4211 | 4 630 | 419 | ||
| TOTAL FUNDS | ~242 402 | ~212 826) | ~29 576 |