OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-29-accounts

2021 2020
Unrestricted Restricted Total Total
Notes funds
I
funds
5
funds
f
fundsI
INCOME AND ENDOWMENTS FROM
Donations
and legacies
217,247 2,942 220,189 226,968
Charitable
activities
Raising donations
and legacies
1,860 1460 5,883
Other resources expended 3,979 3,979
Other trading
activities
5,390 5,390 4,896
Investment
income
6 6 25
Other income ~2147 ~2147 ~4630
Total 230,629 2,942 233,571 242,402
EXPENDITURE ON
Raising funds 4 1,922 1,922 6,000
Charitable
activities
Raising donations
and legacies
21,113 21,113 88,911
Other resources expended 174,002 5,007 179,009 73,165
Other ~57006 725 ~57731 ~44 750
Total 254,043 5,732 259,775 212,826
NET INCOME/(EXPENDITURE) (23g414) (2r790) (26~204) 29,576
Transfers between
funds
12 ~1165 ~1165)
Net movement
in funds
(22/249) (3~955) (26 204) 29,576
RECONCILIATION
OF FUNDS
Totalfunds
broughtforward
956,862 19,977 976,839 947,263
TOTAL FUNDS CARRIED FORWARD 9~34613 ~16022 ~950635 ~976 839

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes 6 5 6 6
FIXEDASSETS
Tangible assets
Heritage assets
8
9
849,242
~11555
849,242
~ii 555
852,030
~12839
860,797 860,797 864,869
CURRENT ASSETS
Debtors
Cash at bank and
In hand 10 77,912
~64435
~16 21 77,912
~80 56
69,814
~105536
142,347 16,021 158,368 175,350
CREDITORS
Amounts
falling due within
one year 11 (68430) (68430) (63,380)
NET CURRENT ASSETS ~73 17 ~16021 ~89 38 ~111970
TOTAL ASSEIS LESSCURRENT LIABILITIES 934/614 16~021 950g635 976~839
NET ASSETS ~934614 ~16021 ~950 635 ~976839
FUNDS 12
Unrestricted
funds
Restricted
funds
934,614
~16021
956,862
~19977
TOTAL FUNDS ~950635 ~976839

2021 2020
E E
Bank Interest receivable 6 25
RAISING FUNDS
Fund raising costs
2021 2020
E E
Synagogue
magazine
1,099 1,897
lgddushlm 376 1,590
Cost of fund raising activity 282 292
Representabon fees 165 495
Support costs ~1726
~1922 ~6000

Net income/( expenditure)
Is stated after charging/(creditin
g):
2021 2020
E E
Depreciation —owned assets 2,788
Hire of photocopier ~11353 ~13 114

COMPARATIVES FOR THE Si' ATEMENT OF FINAN CIAL ACTIVITIES
Unrestricted Restrkted Tote
I
funds funds funds
E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
222,757 4,211 226,968
Charitable
activities
Raising donations
and legacies
5,883 5,883
Other trading
acbvtdes
4,896 4,896
inveslment
Income
25 25
Other Income ~4630 ~4630
Total 238,191 4,211 242,402
EXPENDITURE ON
Raising funds 6,000 6,000
Charitable
activities
Raising donations
and legacies
85,000 3,911 88,911

COMPARATIVES FOR THE STATEMENT OF FINANCIAL COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - condnued ACTIVITIES - condnued
Unrestricted Restricted Total
funds funds funds
I 6 6
Other resources expended 73,165 73,165
Other ~44 031 719 ~44 750
Total 208,196 4,630 212,826
NET INCOME/(EXPENDITURE) 29,995 (419) 29,576
RECONCILIATION
OF FUNDS
Total funds brought forward 926 867 20(396 947I263
TOTAL FUNDS CARRIED FORWARD ~956 862 ~19 977 ~976839
8. TANGIBLE FIXEDASSETS
Fixtures
Freehold and Computer
property
I
flttlngs
6
equipment
6
Totals
6
COST
At 1January
2021 and 31 December 2021
8~47340 ~55 241 ~16312 9~18 93
DEPRECIATION
At 1January
2021
Charge for year
53,090
887
13,773
~1901
66AI63
~788
At 31 December 2021 ~53977 ~15674 ~69651
NET BOOK VALUE
At 31 December 2021 8~47340 ~1264 638 8~49 242
At 31 December 2020 ~847 340 ~2151 ~2539 ~852 030
HERITAGE ASSETS
Total
6
MARKET VALUE
At 1January
2021 and 31 December 2021
6~1360
PROVISIONS
At 1January
2021
48421
Charge for year ~1284
At 31 December 2021 4~9805
NET BOOK VALUE
At 31 December 2021 1~1555
At 31 December 2020 ~12 839

DEBTORS:A MOUNTS
F
ALLING DUE WITHIN ONE YEAR
2021 2020
E I
Trade debtors 54+03 39,050
Other debtors
Prepayments
and accrued Income 16,256
~6853
18,185
~12 579
~77 912 ~69 814
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E I
Trade creditors 1,589 1,379
Social security and other taxes 4,597 603
Other creditors 6,879 2,290
Accrued expenses ~55
65
~59 108
~68530 63 380

MOVEMENT IN FUNDS
Net Transfers
movement between AL'
At 1.1.21 In funds funds 31.12.21
I I I I
Unrestricted funds
General
fund
956p862 (23r$13) 1,165 934,614
Restricted funds
Library
Fund
Scholarship
fund
1/377
1+58
1,377
1,458
Benevolent
Fund
10,051 37 10,088
Security Fund 451 451
Mercaz 3 2 5
Humantaschen for Hunger 201 (201)
iiBSOverage Payments 1,165 (1,165)
iewlsh
Committee
for Racial equality
2
CST Guard
Funding
283 (283)
2016 Kol Nidre
2016 Kol Nldre
- Noahs Ark Hospice
- Ezra Umarpeh
81
63
(81)
(63)
2018 Kol Nldre - MDA 457 (407) 50
2019 Kol Nidre - Halzola 465 (415) 50
Netzach
Israel
167 167
Ashkelon 460 460
Rabbi 1Colllck Fund 85 85
2020 Cheer Up Squad 3,158 (3,158)
iewlsh
Genealogical
Society
2021 Kol Nldre
—iOY
50 (40)
~1818
10
~1818
~19977 791 1165 ~16021
TOTAL FUNDS ~976839 ~26204) ~950635

Incoming Resources Movement
resources
I
expended
6
In funds
6
Unrestricted funds
General
fund
228,869 (252,282) (23r$13)
Restricted funds
Benevolent
Fund
37 37
Mercaz 2 2
Humantaschen for Hunger
(201) (201)
CSTGuard
Funding
442 (725) (283)
2016 Kol Nidre - Noahs Ark Hospice (81) (81)
2016 Kol Nidre - Ezra Umarpeh (63) (63)
2018 Kol Nldre - MDA (407) (407)
2019 Kol Nldre
- Hatzola
2020 Cheer Up Squad
Jewish Genealogical
SocietY
2021 Kol Nldre - JOY
633
10
~1818
(415)
(3,791)
(50)
(415)
(3,158)
(40)
~1818
~2942 5733 2791
TOTAL FUNDS ~231811 ~258015) ~26204)

Net Net
movement At'
At 1.1.20 In funds 31.12.20
6 I 6
Unrestricted funds
General
fund
926,867 29,995 956,862
Restricted funds
Ubrary
Fund
1,377 1,377
Scholarship
fund
1,458 1,458
Benevolent
Fund
10,051 10,051
Security
Fund
451 451
Mercaz 2 3
Humantaschen for Hunger 201 201
JJBSOverage Payments 1,165 1,165
Jewish Committee for Racial equality 2 2
CST Guard
Funding
283 283
2019 Kol Nldre —Kalma 1,912 (1,912)
2016 Kol Nldre - Noahs Ark Hospice 81 81
2016 Kol Nldre - Ezra Umarpeh 63 63
2018 Kol Nldre - MDA 457 457
2019 Kol Nldre —Hatzola 465 465
Netzach
Israel
167 167
Ashkelon 460 460
Rabbi I Colllck Fund 85 85
2020 Cheer Up Squad 3,158 3,158
Jewish Genealogical Society 50 50
2019 Kol Nldre —Karen Morris Memorial
Trust' ~1999 ~1999)
~20 396 419 ~19 977
TOTAL FUNDS ~947 263 ~29 576 ~976 839

Incoming Resources Movement
resources expended In funds
E E E
Unrestricted
funds
General
fund
238,191 (208,196) 29,995
Restricted funds
Mercaz 1 1
CSTGuard
Funding
1,002 (719) 283
2019 Kol Nldre - Kalma (1,912) (1,912)
2020 Cheer Up Squad 3,158 3,158
)ewlsh Geneological Society 50 50
2019 Kol Nidre - Karen Morris Memodal
Trust ~1999) ~1999)
~4211 4 630 419
TOTAL FUNDS ~242 402 ~212 826) ~29 576