## 



## 



|Registered|Charity|Charity|Number:|1117606||
|---|---|---|---|---|---|
|||||Mr SScott||
|||||Mr BHaddon||
|||||Mrs R West||
|||||Mr J Swann||
|||||Mrs R Stairs||
|||||Mrs D Farrow||
|Treasurer.||||Mrs L Todd||
|||||Mrs A Boyle||
|Principal|Address:|||Affleck Bridge<br>Finedon||
|||||Northants||
|||||NN9 5LZ||
|Bankers:||||BarcJays Bank pic<br>Kettering||
|||||Northants||
|Independent||Examiner.||Jervis & Partners<br>Chartered<br>Accountants||
|||||135- 137Wellingborough|Road|
|||||Rushden||
|||||Northants||
|||||NN10 9TE||





## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

|||||~Cha|I|||
|---|---|---|---|---|---|---|---|
||||General<br>Fund|Reaction<br>Fund<br>E||Total<br>2021<br>E|Total<br>2020f|
|Income|||35,605|||35,607|23,756|
|Expenditure|||25,997|||25,997|28,529|
|Net (expenditure)/income<br>for year|||9,608|||9,608|(4,773)|
|Transfers|between|funds||||||
||||9,608|||9,610|(4,773)|
|Balances<br>1 January|2021||30,170|21,982||52,152|56,925|
|Balances<br>31December 2021|||39,778|21,984||61,762|52,152|





||2021f|2021|2020|2020<br>f|
|---|---|---|---|---|
|INCOME - GENERAL FUND:-|||||
|~V~<br>Weekly Offerings<br>Gilt Aid Income<br>Income Tax recovered on Gift Aid|4,612<br>9,036||3,368<br>6,310<br>3,698||
|||13,648||13,376|
|~Shl E|||||
|Thank Offering Sunday<br>Christmas<br>Bazaar<br>Coffee Mornings<br>Cream Tees|1,608<br>896<br>708<br>255||2,364<br>536||
|Concert<br>Stalls<br>Lunch Club<br>Clothes Collection/Recycling<br>Open Gardens|120<br>7<br>1,264<br>114<br>140||6<br>1,722<br>71||
|||5,112||4,699|
|~Olh<br>R<br>C h:-|||||
|Funeral<br>&Wedding Fees<br>Car Park Rent<br>Room Rental|210<br>570<br>1,348||670<br>874||
|Bank Interest<br>Insurance daim REflood<br>Donations<br>Election<br>Manse rental income|2<br>7,414<br>450<br>6,447||22<br>602<br>1,964<br>450<br>1,080||
|||16,845||5,662|
|TOTALINCOME - GENERALFUND||35,805||23,737|



## 



|||2021|2021f|2020<br>F|2020|
|---|---|---|---|---|---|
|EXPENDITURE - GENERAL FUND:-||||||
|MlnRtl:-<br>Minister's<br>Stipend 8 Employer's<br>Ministers Expenses<br>Pulpit Expenses<br>Advertising<br>Visiting Ministers|NIC|1,125<br>4,307<br>61<br>431<br>520||204<br>35<br>1,062<br>1,084||
||||6,444||2,385|
|Funerals<br>&Weddin<br>Ministers<br>&Stewards Fees||415||||
||||415|||
|Manse:-<br>Council Tax<br>Telephone<br>Insurance<br>Repairs & Maintenance<br>Electricity||486<br>433<br>218<br>883||1,104<br>394<br>372<br>2,491<br>204||
||||2020||4,565|
|~Cha<br>I:-<br>Insurance<br>Electricity<br>Gas<br>Water Rates<br>Repairs &Replacements||2,157<br>1,431<br>1,916<br>47<br>7,976||1,893<br>971<br>1,963<br>824<br>11,111||
||||13,527||16,762|
|Miss<br>8 Don<br>Various||||35||
||||||35|
|Sub-total earned forward to|next page:-||22,798||23,747|





|||||2021<br>f|2021<br>f|2020|2020<br>f|
|---|---|---|---|---|---|---|---|
|EXPENDITURE - GENERAL FUND|||CONTINUED:-|||||
|Sub-total brought forward|from previous page:-||||22,796||23,747|
|~0th<br>P<br>t:-||||||||
|Offering Envelopes,<br>Stationery||&Copier Cartridges||1,032||981||
|Accountancy<br>Fees||||1,026||960||
|Poppy Wreaths<br>Cleaning costs incl. materials||||34<br>696||34<br>2,085||
|Sundry Expenses||||284||389||
|Health and Safety (induding|Child Protection)|||129||333||
||||||3,201||4,782|
|TOTAL EXPENDITURE -|GENERAL FUND||||25,aa7||28,529|
|INCOME - CHAPEL RESTORATION|||FUND:-|||||
||||||2021f||2020f|
|Interest received|||||||19|
|TOTAL INCOME - CHAPEL||RESTORATION|||||19|





## 

|||||2021|2020|
|---|---|---|---|---|---|
|||||L|L|
|CURRENT ASSETS||||||
|Bank - Deposit Account||||16,268|23,310|
|Bank - Current Account||||25,463|3,201|
|Cash - In Hand||||45||
|Bank —Restoration|Fund/Organ|Fund||21,984|21,982|
|Total Cash at Bank||||63,760|49,460|
|Debtors and amounts<br>paid in advance|||||3,675|
|Creditors and accrued charges||||(2,548)|(984)|
|||||61,762|52,152|
|REPRESENTED|BY:-|||||
|General<br>Fund|||Note|39,778|30,170|
|Designated<br>Funds:-||||||
|Chapel Restoration|Fund||Note|21,984|21,982|
|Total Funds||||61,762|52,152|





## 

|||2021|2021|2020|2020|
|---|---|---|---|---|---|
|GENERAL F ND||||E|F|
|Balance as at 1<br>January 2021|||30,170||31,762|
|Income forthe year (Page 5)||35,605||23,737||
|Expenditure<br>for the year (Page 6/7)||(25,997)||(28,529)||
|Excess ofincome forthe year|||9,608||(4,792)|
|Transfer from(to) Chapel Restoration|Fund||||3,200|
|Balance as at 31<br>December 2021|||39,778||30,170|
|CHAPEL REST<br>RATION F<br>ND||||||
|Balance as at 1<br>January 2021|||21,982||25,163|
|Income for the year (Page 7)<br>Expenditure<br>for the year (Page 7)||||19||
||||||19|
|Transfer to(from) General Funds|||||(3,200)|
|Balance as at 31<br>December 2021|||21,984||21,982|
|TOTAL FUNDS||||||



