Registered number: 05829735 Charity number: 1117576
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the company, its trustees and advisers | 1 - 2 |
| Chairman's statement | 3 - 4 |
| Trustees' report | 5 - 9 |
| Independent auditor's report on the financial statements | 10 - 14 |
| Statement of financial activities | 15 |
| Balance sheet | 16 |
| Statement of cash flows | 17 |
| Notes to the financial statements | 18 - 33 |
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2024
Trustees
P Tootell B Stopford (resigned 1 November 2023) K Sallis (resigned 10 May 2023)
D Harradine, Chair
K Roberts (resigned 7 February 2024)
P Cordin (resigned 7 February 2024) A Haggerty A Haywood (appointed 7 February 2024)
C Burgess (appointed 7 February 2024)
G Jordan
S Kerr, Treasurer
G Gilbert (appointed 8 May 2024)
C Wood K Page K Robinson (appointed 8 May 2024)
Company registered number
05829735
Charity registered number
1117576
Registered office
Mansfield Road Sutton-in-Ashfield Nottinghamshire NG17 4HJ
Company secretary
T L Joyce
Chief executive officer
T L Joyce
Independent auditor
Barnett & Turner Accountants Ltd Statutory Auditor Cromwell House 68 West Gate Mansfield Nottinghamshire NG18 1RR
Page 1
JOHN EASTWOOD HOSPICE TRUST (a company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Bankers
NatWest Bank PLC 9 Church Street Mansfield Nottinghamshire NG18 1AF
Investment advisors
Brewin Dolphin Waterfront House Waterfront Plaza 35 Station Street Nottingham NG2 3DQ
Investec Wealth & Investment Limited Beech House 61 Napier Street Sheffield S11 8HA
Page 2
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
CHAIRMAN'S STATEMENT FOR THE YEAR ENDED 31 MARCH 2024
The chairman presents his statement for the year.
The last year has been one of planning and gentle development at the John Eastwood Hospice as it prepares itself for future challenges and change. The Trust has maintained its reputation for clinical and pastoral care and, as per its strategy document, which is constantly reviewed, there has been a continued emphasis on the quality of facilities and services. The key aspect of our strategy is that of strategic reputation through excellence in services and facilities.
These aims are in part satisfied by our continued support of our NHS colleagues by funding an increased number of posts including a: time limited, psychology post and a nurse research post. We aim to provide and maintain excellent services supported by evidence and research as evidenced by the Board’s willingness to pump-prime research bids for our clinical colleagues. We also support our NHS colleagues with a generous training budget, all of these funds are on top of the NHS provision, which we consider important to enhance our services and benefit our patients. These aims have been the key messages in our Strategy document which underpins our agenda and is updated annually, as alluded to above, with a new document being developed in 2024.
The governance of the Trust has always been a key issue and this year further improvements have been made. This year we have appointed a new Chair, Deputy Chair and Treasurer from existing trustees who bring a variety of experience to these positions. In addition appointments have been made, which enhance the governance in the areas of: business; healthcare management; human resource management; legal; and aspects of building care and maintenance. We now feel we have a strong board with an appropriate mix of skills for the challenges ahead. As well as these new appointments, considerable work has been undertaken on systems and training for trustees and staff to improve our governance framework. Also we have new staff members appointed to support our manager, they are all full of enthusiasm and very focused on their roles to the benefit of the Hospice. Lastly, and importantly, our senior manager is undertaking and is successfully completing a senior management course.
The keystone of any charitable organisation, is of course, the volunteers. Over the last year considerable work has been made with regard this important group. The Board has ensured that regular meetings are held between staff, volunteers and Board members to enable understanding of the issues and opportunities that the organisation is facing. The nature of the roles is constantly under review and work has been undertaken on the roles and skill mix required for our activities. Although the numbers of volunteers have decreased we are satisfied that the numbers and skills mix is now more pertinent to the needs of the Hospice.
Fundraising has continued to improve over the last year with an event organised almost monthly by members of the Trust’s staff supported by volunteers and some trustees. These events are very varied to appeal to as many members of the public as possible and have ranged from a dog show to well-being evenings and our Annual Hospice Ball. The local community continues to be very supportive of the Hospice although we acknowledge that it is mainly the mature population, often relatives or users of our services who are the main supporters. With this in mind we now use social media as the main method of advertising our services and events to a wider audience and to support this; new policies have been developed. These events have changed in terms of quality and their ability to generate funds. The social media and quality not only brings in funds but these events provide further promotion of the charity as to what we offer and our ethos. We have appointed a new role to assist with this work. Our newly strengthened Fund Raising Team have developed links with local organisations and, indeed, one global retail organisation, which has significantly altered our retail offer in terms of quality. Our shops, owing to the general malaise of our high streets have struggled to maintain their income streams, however, these are currently under review.
Page 3
JOHN EASTWOOD HOSPICE TRUST (a company limited by guarantee)
CHAIRMAN'S STATEMENT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Our relationship with the NHS has changed significantly and strengthened over the last few years: we now have regular meetings between our manager and head of service and a joint NHS and Trust communications meeting monthly as well as quarterly Liaison service meetings with the Commissioners and Heads of Service. These were developed as a result of enhancing communications between the services and now this has improved. Trustees are more directly involved and have attended Risk Management training with our NHS colleagues and supported their staff development days. In addition, this year, Trust Board members are taking roles on NHS senior management groups and NHS Boards to improve our understanding of NHS developments and work with them on developing end of life services. These have helped all constituencies.
Financially the Hospice is performing well as identified in the accounts from the Hospice and reports from the investment companies dealing with our funds. Governance in John Eastwood is an important aspect of the organisation. The Board at every meeting examines the finance reports produced by the Treasurer and there is a sound system of budgetary as well as internal control and internal check. Income from activities is increasing, however, as already stated the retail outlets are not all performing to targets and are therefore under review. There is a sound governance framework in place covering all aspects of risk: financial and otherwise. An area of financial risk is that of legacies. In past years donated estates, or part thereof, have been significant and has been responsible for considerable sums donated to the Hospice. Owing to demographics and financial problems facing the UK, these may deteriorate in quantity and amount in future years. In response to this challenge, as already stated in this report, the Trust is constantly reviewing new income streams as a potential future replacement should expectations of legacy reductions prove to occur.
Our investments are tightly controlled and split between two investment firms who present to the board their performance regularly and are held to account. The two organisations’ performance, on returns on our investments, are compared to ensure the quality of their work. The remit to both investment houses is that we have medium risk associated with our investments and that they should be ethical in nature. We have instructed both that we expect a balance of deontological and utilitarianism with regard ethics for investment decisions taken on our behalf. We have strict controls on the balance of funds that must be maintained at all times.
The next few years are expected to be challenging and perhaps defining for the future direction of the Hospice. The Hospice is in the process of developing its estate over the next few years and this is taking considerable energy of all involved in the management of the organisation. Initial ideas and plans are currently being developed, however, the exact nature of services are being reviewed by the NHS and until these are solidified and formally agreed the real development work cannot start. As identified earlier in this report we are working closely to understand and influence where possible the decisions to be made. During this process all governance will be undertaken to the highest quality possible.
D Harradine FMAAT, ACMA, CGMA, MBA(d), PGCert.(SSRM), PhD. FHEA Chair of Trustees Date: 14 August 2024
Page 4
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024
The trustees present their annual report together with the audited financial statements of the company for the year 1 April 2023 to 31 March 2024. The annual report serves the purposes of both a trustees' report and a directors' report under company law. The trustees confirm that the annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) as amended by Update Bulletin 2 (effective January 2019).
Since the company qualifies as small under section 382 of the Companies Act 2006, the strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
a. Policies and objectives
The memorandum and articles incorporate the following mission statement:
"To support County Health Partnerships or any successor body having responsibility for the provision of palliative care services in the area served by the NHS trust, in the organisation and delivery of palliative care services both in the "John Eastwood Hospice" ("the hospice") and in the community by:
The recruitment, training and organisation of a team of volunteers to support and supplement the professional care staff in the hospice and the community in order to enhance the environment and quality of life for patients and their families.
The provision of resources so as to enable patients and their families to receive those additional and/or superior services and support which may from time to time not be provided by County Health Partnerships or its successor.
To develop, extend and improve the facilities and services available both within the hospice and the community for the benefit of patients and their families.
To support and encourage education and training for those engaged in the organisation, delivery and support of palliative care services both within the hospice and in the community".
The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives.
In setting objectives and planning for activities, the trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
Page 5
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Objectives and activities (continued)
b. Volunteers
The hospice trust continues to benefit from a strong team of volunteers. At the end of March, there were 92 registered volunteers operating in the following areas:
Reception Day care Day-patient drivers Nurses station Day care office Tea bar Clerical duties Library assistants Flower care Hairdressing Charity shops Support groups
Achievements and performance
a. Review of activities
These are summarised in the chairman's statement.
b. Investment policy and performance
The trustees take a long term view in relation to the charity's investment strategy and aim to grow its financial resources over time by maximising the toal return generated by the portfolio based on a mandate of capital growth and medium risk.
No investment should be made directly in the shares of companies whose primary revenues are derived from tobacco.
Financial review
a. Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
Page 6
JOHN EASTWOOD HOSPICE TRUST (a company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
b. Reserves policy
The charity needs reserves to enable it to meet both its ongoing commitments in respect of its general charitable activities and to meet its future operating requirements. The level of total reserves £9,736,417 (2023: £9,146,270) is judged appropriate for the present situation and needs of the charity. Of this £3,403,218 is currently held for the build project, expected to commence during the next financial year, which could be the biggest project since the Trust was built almost 40 years ago. The ongoing free reserves target is 24 months' worth of operational expenses. The trustees will review this position and policy on an annual basis.
The charity currently has 2 restricted reserves; £53,650 (2023: £56,600) in a training fund and £2,264 (2023: £3,163) to improve the garden area.
c. Principal risks and uncertainties
The trustees are responsible for the management of the risks faced by the hospice. Risks are identified and assessed, and controls established, throughout the year. Regular health and safety inspections are performed and improvements acted upon. The trustees are satisfied that the major risks identified have been adequately mitigated where necessary.
Structure, governance and management
a. Constitution
John Eastwood Hospice Trust is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association on 26 May 2006, as amended by written resolution dated 22 August 2006.
b. Methods of appointment or election of trustees
The management of the company is the responsibility of the trustees who are elected and co-opted under the terms of the Memorandum of Association.
Trustees are appointed for an initial three-year term of office, following which they may seek re-election for two further three-year terms. They serve a maximum of nine years.
Page 7
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Structure, governance and management (continued)
c. Organisational structure and decision-making policies
The trustees are responsible for strategic decisions regarding the objectives and future operation of the charity.
They initiate plans for major capital projects, approve investment policies and determine policy for the funding of hospice support initiatives. The hospice trust manager, Tracey Joyce is responsible for day-to-day management decisions.
The Trustees actively engage with the Charity Code of Governance reviewing on an annual basis the extent to which the Charity applies the recommendations of the Code and implements any improvements identified.
Trustees:
The trustees are appointed in accordance with the memorandum and articles of association. The trustees are responsible for the overall governance of the charity. Trustees are elected on the recommendation of fellow directors. One third of the trustees shall retire at each annual general meeting. The following existing trustees will retire and will be seeking re-election:
D Harradine, P Tootell, A Haggerty
d. Financial risk management
The trustees are responsible for the management of the risks faced by the hospice. Risks are identified and assessed, and controls established, throughout the year. The trustees are satisfied that the major risks identified have been adequately mitigated where necessary.
Plans for future periods
The trust aims to provide a calm and pleasant environment in which to provide high quality compassionate care for our patients, families and friends.
Information on fundraising practices
The charity employs a Fundraising and Events Manager who is responsible for all fundraising activities undertaken on behalf of the charity, both in the hospice and in the community. She is not a professional fundraiser. There has been no undertaking for her to be bound by any voluntary scheme or voluntary standard of fundraising in respect of those activities.
Fundraising activities are not monitored, but any new initiatives will be subject to the approval of the Chief Executive Officer.
No complaints have been received in respect of any fundraising activities undertaken.
The charity does not support ‘aggressive’ fundraising. We would never approach individuals either face to face or by telephone for the purpose of procuring money. Our annual mail out is in the form of a newsletter and calendar of events.
Page 8
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Statement of trustees' responsibilities
The trustees (who are also the directors of the company for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial . Under company law, the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to auditor
Each of the persons who are trustees at the time when this trustees' report is approved has confirmed that:
-
so far as that trustee is aware, there is no relevant audit information of which the charity's auditor is unaware, and
-
that trustee has taken all the steps that ought to have been taken as a trustee in order to be aware of any relevant audit information and to establish that the charity's auditor is aware of that information.
Auditor
The auditor, Barnett & Turner Accountants Ltd, has indicated its willingness to continue in office. The designated trustees will propose a motion reappointing the auditor at a meeting of the trustees.
Approved by order of the members of the board of trustees on 14 August 2024 and signed on their behalf by:
D Harradine
(Chair of Trustees)
Page 9
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF JOHN EASTWOOD HOSPICE TRUST
Opinion
We have audited the financial statements of John Eastwood Hospice Trust (the 'charitable company') for the year ended 31 March 2024 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2024 and of its incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Page 10
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF JOHN EASTWOOD HOSPICE TRUST (CONTINUED)
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements.
-
the Trustees' Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Trustees' Report and from the requirement to prepare a Strategic Report.
Page 11
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF JOHN EASTWOOD HOSPICE TRUST (CONTINUED)
Responsibilities of trustees
As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 12
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF JOHN EASTWOOD HOSPICE TRUST (CONTINUED)
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
As part of our planning process:
-
We enquired of management the systems and controls the company has in place, the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud.
-
We obtained an understanding of the legal and regulatory frameworks applicable to the company. We determined that the following were most relevant: FRS 102, Companies Act 2006, health and safety and emploment law.
-
We considered the incentives and opportunities that exist in the company, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly.
-
Using our knowledge of the company, together with the discussions held with the company at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
-
Identifying and testing journal entries and the overall accounting records, in particular those that were significant and unusual.
-
Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.
-
Obtaining third-party confirmation of material bank balances.
-
Reviewing documentation such as the company board minutes, correspondence with solicitors, for discussions of irregularities including fraud.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Page 13
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF JOHN EASTWOOD HOSPICE TRUST (CONTINUED)
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
Jonathan Wilson (senior statutory auditor)
for and on behalf of
Barnett & Turner Accountants Ltd
Statutory Auditor Cromwell House 68 West Gate Mansfield Nottinghamshire NG18 1RR
29 August 2024
Page 14
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2024
| Note Income from: Donations and legacies 3 Other fundraising activities 4 Investments 5 Total income Expenditure on: Raising funds 6,7 Charitable activities 8 Total expenditure Net income/(expenditure) before net gains/(losses) on investments Net gains/(losses) on investments Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2024 £ 444,898 424,917 128,779 998,594 225,868 522,273 748,141 250,453 343,543 593,996 9,086,507 593,996 9,680,503 |
Restricted funds 2024 £ 21,396 - - 21,396 - 25,245 25,245 (3,849) - (3,849) 59,763 (3,849) 55,914 |
Total funds 2024 £ 466,294 424,917 128,779 1,019,990 225,868 547,518 773,386 246,604 343,543 590,147 9,146,270 590,147 9,736,417 |
Total funds 2023 £ 595,198 398,066 106,074 1,099,338 193,042 464,759 657,801 441,537 (381,132) 60,405 9,085,865 60,405 9,146,270 |
|---|---|---|---|---|
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 18 to 33 form part of these financial statements.
Page 15
JOHN EASTWOOD HOSPICE TRUST (a company limited by guarantee) REGISTERED NUMBER: 05829735
BALANCE SHEET AS AT 31 MARCH 2024
| Note Fixed assets Tangible assets 13 Investments 14 Current assets Debtors 15 Investments 16 Cash at bank and in hand Creditors: amounts falling due within one year 17 Net current assets Total net assets Charity funds Restricted funds 18 Unrestricted funds 18 Total funds |
30,756 169,406 206,362 406,524 (10,899) |
2024 £ 3,444,751 5,896,041 9,340,792 395,625 9,736,417 55,914 9,680,503 9,736,417 |
3,256 169,406 143,572 316,234 (10,306) |
2023 £ 3,576,518 5,263,824 |
|---|---|---|---|---|
| 8,840,342 305,928 |
||||
| 9,146,270 | ||||
| 59,763 9,086,507 |
||||
| 9,146,270 |
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the trustees on 14 August 2024 and signed on their behalf by:
S Kerr
Treasurer
The notes on pages 18 to 33 form part of these financial statements.
Page 16
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024
| Note Cash flows from operating activities Net cash provided by operating activities 20 Cash flows from investing activities Purchase of tangible fixed assets Purchase of investments Net cash used in investing activities Cash flows from financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 21 The notes on pages 18 to 33 form part of these financial statements |
2024 £ 271,452 (8,662) (200,000) (208,662) 62,790 312,978 375,768 |
2023 £ 517,166 (49,087) (550,000) (599,087) (81,921) 394,899 312,978 |
|---|---|---|
Page 17
(a company limited by guarantee)
JOHN EASTWOOD HOSPICE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1. Accounting policies
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The charity is a company limited by guarantee, which is incorporated and registered in England (registration number: 05829735). The registered office address is Mansield Road, Sutton-inAshfield, Nottinghamshire. NG17 4HJ.
John Eastwood Hospice Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
1.2 Going concern
At the date of signing there is a degree of uncertainty about the full economic impact of the cost of living and wider geopolitical landscape. The trustees continue to monitor the position closely however they believe that the company can continue at its current level of activity and that the current level of reserves are satisfactory to address the Trust's objectives and future plans. They therefore continue to adopt the going concern basis.
1.3 Income
All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the company has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the company, can be reliably measured.
Grants are included in the statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold.
Page 18
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1. Accounting policies (continued)
1.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on raising funds includes all expenditure incurred by the company to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the company's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
1.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
1.6 Tangible fixed assets and depreciation
Tangible fixed assets costing £1000 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
No depreciation is provided on freehold land.
At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined to be the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives.
Depreciation is provided on the following bases:
| Freehold property | - straight line over 50 years |
|---|---|
| Motor vehicles | - 25% straight line basis |
| Fixtures and fittings | - 25% straight line basis |
Page 19
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1. Accounting policies (continued)
1.7 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the statement of financial activities.
1.8 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid.
1.9 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
1.10 Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the statement of financial activities as a finance cost.
1.11 Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
1.12 Operating leases
Rentals paid under operating leases are charged to the statement of financial activities on a straight line basis over the lease term.
1.13 Pensions
The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.
Page 20
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1. Accounting policies (continued)
1.14 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
1.15 Support groups
The various support groups are regarded as autonomous. The financial statements do not include the activities of these groups, but donations from them are included in income as received.
2. General information
John Eastwood Hospice Trust is a company limited by guarantee, registered in England and Wales, registration number 05829735 and a charitable company registered with The Charity Commission, registration number 1117576.
In the event of the company being wound up, the liability in respect of the guarantee is limited to £10 per member of the company.
Page 21
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
3. Income from donations and legacies
| Donations Legacies Grants Total 2023 |
Unrestricted funds 2024 £ 166,086 278,812 - 444,898 589,395 |
Restricted funds 2024 £ 21,396 - - 21,396 5,803 |
Total funds 2024 £ 187,482 278,812 - 466,294 595,198 |
Total funds 2023 £ 209,430 379,965 5,803 |
|---|---|---|---|---|
| 595,198 | ||||
4. Income from other trading activities Income from fundraising events
| Charity shops, seasonal fairs and other activities Support groups Total 2023 |
Unrestricted funds 2024 £ 377,939 46,978 424,917 398,066 |
Total funds 2024 £ 377,939 46,978 424,917 398,066 |
Total funds 2023 £ 354,830 43,236 |
|---|---|---|---|
| 398,066 | |||
Page 22
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
5. Investment income
| Unrestricted funds 2024 £ Income from listed investments 121,443 Bank and building society interest 7,336 128,779 Total 2023 106,074 |
Total funds 2024 £ 121,443 7,336 128,779 106,074 |
Total funds 2023 £ 104,674 1,400 |
|---|---|---|
| 106,074 | ||
6. Expenditure on raising funds
Costs of raising voluntary income
| Unrestricted funds 2024 £ Promotional materials and supplies 11,743 Rent and rates 25,201 Tea bar and shop supplies 2,616 Other costs 33,984 Voluntary income staff costs 115,927 189,471 Total 2023 156,978 |
Total funds 2024 £ 11,743 25,201 2,616 33,984 115,927 189,471 156,978 |
Total funds 2023 £ 14,169 25,004 1,708 9,736 106,361 |
|---|---|---|
| 156,978 | ||
Page 23
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
7. Investment management costs
| Investment management fees Total 2023 |
Unrestricted funds 2024 £ 36,397 36,064 |
Total funds 2024 £ 36,397 36,064 |
Total funds 2023 £ 36,064 |
|---|---|---|---|
8. Analysis of expenditure on charitable activities
Summary by cost type
| Volunteers' travelling expenses Building, furniture, equipment and maintenance Insurance NHS staff costs Telephone, postage, printing and stationery NHS catering subsidy Other costs Wages and salaries Depreciation Accountancy and audit fees Total 2023 |
Unrestricted funds 2024 £ 3,110 34,568 21,427 149,118 28,615 15,499 24,428 99,079 140,429 6,000 522,273 460,337 |
Restricted funds 2024 £ - 899 - - - - 24,346 - - - 25,245 4,422 |
Total 2024 £ 3,110 35,467 21,427 149,118 28,615 15,499 48,774 99,079 140,429 6,000 547,518 464,759 |
Total 2023 £ 102 77,748 17,810 56,402 25,667 16,316 29,998 95,677 139,039 6,000 |
|---|---|---|---|---|
| 464,759 | ||||
Page 24
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
9. Auditor's remuneration
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Fees payable to the company's auditor for the audit of the company's | ||
| annual accounts | 3,000 | 3,000 |
| Fees payable to the company's auditor in respect of: | ||
| All non-audit services not included above | 3,000 | 3,000 |
10. Staff costs
The average number of persons employed by the company during the year was as follows:
| Charitable activities Costs of generating voluntary income |
2024 No. 4 6 10 |
2023 No. 3 6 |
|---|---|---|
| 9 |
No employee received remuneration amounting to more than £60,000 in either year.
Key management salaries amounted to £46,650 (2023: £46,650), employer's national insurance of £5,222 (2023: £5,652) and pension costs of £2,799 (2023: £2,799).
11. Wages and salaries
| Wages and salaries Employers national insurance Employers pension costs Total 2023 |
Unrestricted funds 2024 £ 192,285 14,881 7,840 215,006 202,038 |
Total funds 2024 £ 192,285 14,881 7,840 215,006 202,038 |
Total funds 2023 £ 178,503 15,415 8,120 |
|---|---|---|---|
| 202,038 | |||
Page 25
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
12. Trustees' remuneration and expenses
During the year, no trustees received any remuneration or other benefits (2023 - £NIL).
During the year ended 31 March 2024, no trustee expenses have been incurred (2023 - £NIL).
13. Tangible fixed assets
| Cost or valuation At 1 April 2023 Additions At 31 March 2024 Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Freehold property £ 4,755,718 - 4,755,718 1,268,094 84,406 1,352,500 3,403,218 3,487,624 |
Motor vehicles £ 45,207 - 45,207 45,207 - 45,207 - - |
Fixtures and fittings £ 588,593 8,662 597,255 499,699 56,023 555,722 41,533 88,894 |
Total £ 5,389,518 8,662 |
|---|---|---|---|---|
| 5,398,180 | ||||
| 1,813,000 140,429 |
||||
| 1,953,429 | ||||
| 3,444,751 | ||||
| 3,576,518 |
Included in land and buildings is freehold land at cost of £535,399 which is not depreciated.
Page 26
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
14. Fixed asset investments
| Cost or valuation At 1 April 2023 Additions Disposals Revaluations At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 15. Debtors Prepayments and accrued income 16. Current asset investments Unlisted investments |
2024 £ 30,756 |
Listed investments £ 5,263,824 321,442 (32,768) 343,543 5,896,041 5,896,041 5,263,824 2023 £ 3,256 2023 £ 169,406 |
Listed investments £ 5,263,824 321,442 (32,768) 343,543 5,896,041 5,896,041 5,263,824 2023 £ 3,256 2023 £ 169,406 |
|---|---|---|---|
| 2024 £ 169,406 |
2023 £ 169,406 |
Page 27
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
17. Creditors: Amounts falling due within one year
| Other creditors Accruals and deferred income |
2024 £ 900 9,999 10,899 |
2023 £ 978 9,328 |
|---|---|---|
| 10,306 |
Page 28
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
18. Statement of funds
Statement of funds - current year
| Unrestricted funds Designated funds Land and Buildings Fund General funds General Fund Total Unrestricted funds Restricted funds Training Fund Garden fund Total of funds |
Balance at 1 April 2023 £ 3,487,624 5,598,883 9,086,507 56,600 3,163 59,763 9,146,270 |
Income £ - 998,594 998,594 21,396 - 21,396 1,019,990 |
Expenditure £ - (748,141) (748,141) (24,346) (899) (25,245) (773,386) |
Transfers in/out £ (84,406) 84,406 - - - - - |
Gains/ (Losses) £ - 343,543 343,543 - - - 343,543 |
Balance at 31 March 2024 £ 3,403,218 |
|---|---|---|---|---|---|---|
| 6,277,285 | ||||||
| 9,680,503 | ||||||
| 53,650 2,264 |
||||||
| 55,914 | ||||||
| 9,736,417 |
Page 29
(a company limited by guarantee)
JOHN EASTWOOD HOSPICE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
18. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds Designated funds Land and Buildings Fund General funds General Fund Total Unrestricted funds Restricted funds Training Fund Garden fund Total of funds |
Balance at 1 April 2022 £ 3,572,030 5,455,453 9,027,483 58,382 - 58,382 9,085,865 |
Income £ - 1,093,535 1,093,535 - 5,803 5,803 1,099,338 |
Expenditure £ - (653,379) (653,379) (1,782) (2,640) (4,422) (657,801) |
Transfers in/out £ (84,406) 84,406 - - - - - |
Gains/ (Losses) £ - (381,132) (381,132) - - - (381,132) |
Balance at 31 March 2023 £ 3,487,624 |
|---|---|---|---|---|---|---|
| 5,598,883 | ||||||
| 9,086,507 | ||||||
| 56,600 3,163 |
||||||
| 59,763 | ||||||
| 9,146,270 |
The land and building fund represents the amount of charity funds locked up in freehold property held for operational purposes, and is equivalent to its year-end book amount.
The general fund represents the charity's reserves held as working capital for general operational purposes.
The training fund represents amounts received from local authorities and set aside by the trust to be spent on staff training.
The garden fund represents a grant that was received to enhance the garden area at the Hospice.
Page 30
(a company limited by guarantee)
JOHN EASTWOOD HOSPICE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
19. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Unrestricted funds 2024 £ Tangible fixed assets 3,444,751 Fixed asset investments 5,896,041 Current assets 350,610 Creditors due within one year (10,899) Total 9,680,503 |
Restricted funds 2024 £ - - 55,914 - 55,914 |
Total funds 2024 £ 3,444,751 5,896,041 406,524 (10,899) 9,736,417 |
|---|---|---|
Analysis of net assets between funds - prior period
| Tangible fixed assets Fixed asset investments Current assets Creditors due within one year Total |
Unrestricted funds 2023 £ 3,576,518 5,263,824 256,471 (10,306) 9,086,507 |
Restricted funds 2023 £ - - 59,763 - 59,763 |
Total funds 2023 £ 3,576,518 5,263,824 316,234 (10,306) 9,146,270 |
|---|---|---|---|
Page 31
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
20. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income for the period (as per Statement of Financial Activities) Adjustments for: Depreciation charges (Gains)/losses on investments Dividends, interests and rents from investments (Increase)/decrease in debtors Increase in creditors Net cash provided by operating activities 21. Analysis of cash and cash equivalents Cash in hand Notice deposits (less than 3 months) Total cash and cash equivalents 22. Analysis of changes in net debt |
2024 £ 590,147 140,429 (343,543) (88,675) (27,500) 594 271,452 2024 £ 206,362 169,406 375,768 |
2023 £ 60,405 139,039 381,132 (71,058) 6,669 979 517,166 2023 £ 143,572 169,406 312,978 |
|---|---|---|
| Cash at bank and in hand Liquid investments |
At 1 April 2023 £ 143,572 169,406 312,978 |
Cash flows £ 62,790 - 62,790 |
At 31 March 2024 £ 206,362 169,406 |
|---|---|---|---|
| 375,768 |
Page 32
JOHN EASTWOOD HOSPICE TRUST
(a company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
23. Capital commitments
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Contracted for but not provided in these financial statements | ||
| Acquisition of tangible fixed assets | - | 12,246 |
24. Pension commitments
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £6,984 (2023 - £8,120). There was £900 (2023 - £978) payable to the fund at the balance sheet date.
25. Operating lease commitments
At 31 March 2024 the company had commitments to make future minimum lease payments under noncancellable operating leases as follows:
| Not later than 1 year Later than 1 year and not later than 5 years |
2024 £ 3,000 24,750 27,750 |
2023 £ 3,000 27,750 |
|---|---|---|
| 30,750 |
26. Related party transactions
There are no transactions with related parties to disclose during the year.
Page 33