| FDRTBX | YEAR KNflKKs M tlKCE2NI$KR | 2021 | ||||
|---|---|---|---|---|---|---|
| 2020 | ||||||
| Unrestricted | Restricted | Total | ||||
| fuqd | fends | funds | ||||
| flsIC42MX | AtifBXXIXl~SFRAM | Notes | f, | |||
| Denetiene | end Jejtaejee | $61,498 | $$5,462 | |||
| I | ||||||
| Other trading sqIJ'pikes |
3,232 | 3232 | ||||
| htvestnuet income tither~ |
4 | 10 8,417 |
10 8,4J7 |
|||
| Total | 523,152 | |||||
| 5 | 94,302 | 86,680 | ||||
| s:berttehte | aettstties | 6 | ||||
| Asserettess tfeettb, taedJcalptttrjtj onel,ccssnsussnjtf reiedons and~ |
56,855 (196464) |
$6,8$$ (J96364) | 5I,128 I 192,164 |
|||
| Othe' | 55,032 | $5,032 | 8),128 | |||
| i | ||||||
| Total | 9s)2$ | 411,090 | ||||
| 563,232 | 152s268 | |||||
| RKCO~TfOJ4 0$'Ff)N818 | ||||||
| Tote) feuds broughtfo~ | (336480} | (336P80} | (493,$48) | |||
| 226,952 | (336280) |
| Ceah Aorrs from operating aertsities |
||||
|---|---|---|---|---|
| Cash treoerated from operations Nettarsh~by operating nativities |
1 | 79,64'7 79,647 |
||
| Net rrtsb provided by btvesttng activities | ||||
| Cktnge brIh aad rash etprtvrtteuts | tn | |||
| the reportiag pe'rM | lg0,466 | 7S,653 | ||
| Cssh slKl cash cgafvatents stthe | ||||
| begtnotttg Ofthd raper ting period | 139,092 | 59,439 | ||
| Cash and. eath eitntvaterrts atthe eod |
of | |||
| tbe reporthtg period |
319,Mtt |
| 2021 | 20711... | |||
|---|---|---|---|---|
| 1%ettneothe ftyr the |
rettortbtg tteriod(ss per%he gtatetncat ttfFinancial | |||
| Activitiesi | 563,232 | |||
| Ad1nstatentS htr: | ||||
| Beitreciatsst charges ~received ~fn debtors ~tn credit tyrs |
(3)0083 (3'N,358) |
440 (33,142) (44913) |
||
| Net sash yrovided | by operations | 180,456 | 79,647 | |
| At L121 | e~hft w |
At31.12.21 | ||
| 6 | ||||
| inlet cash | ||||
| Cash at bank snd la | hand | 139,092 | 130,466 | 319,5511 |
| 139,092 | N0,466 | 319,556 | ||
| 139,092 | 1%I,466 | 319,548 |
| 2021 | 2020 ' | ||||
|---|---|---|---|---|---|
| 325,82l | 4U 140 | ||||
| Gift aid | 62,547 | 53,034 | |||
| Iatgae les l | 33/30 | 82,238 | |||
| Treats | 89,200 | 3,050 | |||
| 561,498 | 555,462 | ||||
| '2021 | 2020 | ||||
| 3332 | 5421 | ||||
| 2021 | |||||
| 10 | |||||
| 2020 ~ 8 "-. |
|||||
| 18,822 | 14,192 | ||||
| 56,393 | 62,138 | ||||
| 19,087 | 10340 | ||||
| 94,302 | |||||
| Great | |||||
| fltndiog of | |||||
| Direct | actisdties | ||||
| Costs (aee | (seesots | ||||
| octo 7) | 8) | ||||
| Awmeness | 56,855 | ||||
| Beaftb,trtedieai~iottaf. | corotatrrdty | ||||
| tafatfooa and research | . | (I96464) | (196464) | ||
| (i.96364) | (139,409) |
| 2021 | 2020" | |||
|---|---|---|---|---|
| g | ||||
| 6,979 | 7,434 | |||
| 38,36g | 37,$39 | |||
| 'I1,303 | 6,105 | |||
| 56,855 | 51,123 | |||
| 2021. | ||||
| Tfeatth, medical, | sutr(tional~mttaity | rotations sad research | (196464) | |
| The terat'grs»ts | paid te Iostttu6om | daring the year wss ssfetters; | ||
| 2021 | ||||
| (412,316) | ||||
| 170,171 | I43,)di | |||
| 46381 | 49,013 | |||
| (196364) | 192,134 |
| 2020-. | |||
|---|---|---|---|
| ~orr | - oared seaeis | g 440 |
|
| hrdeperrdeat | ex tntnathm | 1,920 | 2,230 |
| ()perating Ieaaee ~ rest | 3,797 | 6,076 |
| 2021 | |||
|---|---|---|---|
| %'agon arid salaries | 71,332 | S8,948 | |
| Pension costs | 1,787 | 2.926 | |
| Soehd seourity costs | ~7 | ~02 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| t | number | number | |||
| Ptoanoe otftoer | 0.8 | 0.S | |||
| Admit~ | 12 | lug | |||
| . | Cmnpaign | manager | 02 | ||
| Fundmiser | and events | 0A | |||
| m2 |
| PtCQtvlK | A%9K%sQ% WRY'8FitOW | ||
|---|---|---|---|
| Donations | aod legacies | SSSis62 | |
| Other trsdhtg nativities |
S,S21 | 5,&27 | |
| lnvestmant; | income | 6 | |
| Other | 7,369 | 7,369 | |
| 568;368 | |||
| 86,680 |
| 12. | COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt | COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt | COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt | COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt | COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt | COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt | COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt | |
|---|---|---|---|---|---|---|---|---|
| Uruustrtuted | t(ettrteted | Tet'al' | ||||||
| fund | futtds | funds | ||||||
| Ctturttstste u«ttvtttss tteutthutted(ustututrtt(ettsl, |
~ | 51,128 | ||||||
| reludnns aud resesrrtr |
192,154 | 192,t54 | ||||||
| I | ||||||||
| Gttter | 81,128 | 81,128 | ||||||
| Tatut | 1 | 411,090 | 4(L090 | |||||
| l3L268 | ||||||||
| RECO((C)L)AT(ON | OTrKUt(aS | i | ||||||
| t | ||||||||
| Tutu( furids hruught | fur+urd | (493,548) | ||||||
| t TOTAL~KCARRIEP FORFAR(s |
(336,280) | (336,280) | ||||||
| I | ||||||||
| 13. | TAtuGIBLE 9TXKBASSKTS | |||||||
| f | ||||||||
| COST | ||||||||
| At 1)snruuy 2021 snd | 31 | Decumtxx | 2021 | I;760 | ||||
| )3KPRKC(AT1031 | t | |||||||
| At 1 Juututry 2021Sad | 31 | Deetmhet' | 2021 | |||||
| NET BOOK YALUK | ||||||||
| At 31Decuuduu 2021 | ||||||||
| ~VALUE | i | |||||||
| At l.)snugly 202.1.uud | 31 | 13ruuuu+ | 2021 | 12,686 | ||||
| 3(ETBOOK VALIJK | i | |||||||
| At31Duuumhur 2021 |
l | I2,686 | ||||||
| A(31~2020 | 12,686 | |||||||
| i | ||||||||
| There ave(e ne tuvesttwut | ussets uuts | lda the UK, |
| 2021 | 202(t | ||||||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Kegaeies | rene)vsbto | 38,172 | 34,$00 | ||||
| Other debtors | 8,309 | ||||||
| Gttt aid | 1 | 23512 | 25,518 | ||||
| Pie)ra)nnoats | 3,152 | 3,152 | |||||
| 74,487 | 71,479 | ||||||
| CREIIITORS | AMI)I)NTS FAI3.)ttt6 DUE WIT)33)it OtttE | YEAR | |||||
| 2021 | 2020 | ||||||
| Trode cseditors | 2360 | 764 | |||||
| Social seoartt3 A~ 8rants |
aod other notes | 1,$5$ 170,172 | 1,169 $5$,957 |
||||
| Aocrtstts | ', | 5;)92 | 1,647 | ||||
| 179,779 | 559,537 | ||||||
| moverneat | At- | ||||||
| At | 1.1.21 | te thnds | 31.12,21 | ||||
| 8 | |||||||
| (336480) | 563,232 | 226,952 | |||||
| Ts)TAI.~S | 226,9$2 | ||||||
| )4etmovrsaetd | in ftrnds, hteteded in tbe above are as fo)tovrs | ||||||
| Movetnont | |||||||
| in tbnds 8. |
|||||||
| I)or,estriated ftatds | |||||||
| General | fond. | j9,925) | 563/32 | ||||
| 573, | '1$7 | 19,92$} | 563~2 | ||||
| Coat9orattves | fot tnoveateat iafends | ||||||
| At | 1,120 | ||||||
| (4%&11) | 157vt68 | (336481)) | |||||
| (493,$48) | 157368 | (336080) |
| JncnrntnS | ||||
|---|---|---|---|---|
| reduces | ||||
| vnrestrlcted | Atnds | |||
| General tend | 568P88 | (41.1,1)90) | 157,268 | |
| TOTAI FURLS | (411,090) | 18yP68 |