OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

FDRTBX YEAR KNflKKs M tlKCE2NI$KR 2021
2020
Unrestricted Restricted Total
fuqd fends funds
flsIC42MX AtifBXXIXl~SFRAM Notes f,
Denetiene end Jejtaejee $61,498 $$5,462
I
Other trading
sqIJ'pikes
3,232 3232
htvestnuet
income
tither~
4 10
8,417
10
8,4J7
Total 523,152
5 94,302 86,680
s:berttehte aettstties 6
Asserettess
tfeettb, taedJcalptttrjtj onel,ccssnsussnjtf reiedons
and~
56,855
(196464)
$6,8$$ (J96364) 5I,128
I
192,164
Othe' 55,032 $5,032 8),128
i
Total 9s)2$ 411,090
563,232 152s268
RKCO~TfOJ4 0$'Ff)N818
Tote) feuds broughtfo~ (336480} (336P80} (493,$48)
226,952 (336280)
Ceah Aorrs from operating
aertsities
Cash treoerated from operations
Nettarsh~by operating nativities
1 79,64'7
79,647
Net rrtsb provided by btvesttng activities
Cktnge brIh aad rash etprtvrtteuts tn
the reportiag pe'rM lg0,466 7S,653
Cssh slKl cash cgafvatents stthe
begtnotttg Ofthd raper ting period 139,092 59,439
Cash and. eath eitntvaterrts
atthe eod
of
tbe reporthtg
period
319,Mtt

2021 20711...
1%ettneothe
ftyr the
rettortbtg tteriod(ss per%he gtatetncat ttfFinancial
Activitiesi 563,232
Ad1nstatentS htr:
Beitreciatsst charges
~received
~fn debtors
~tn credit tyrs
(3)0083
(3'N,358)
440
(33,142)
(44913)
Net sash yrovided by operations 180,456 79,647
At L121 e~hft
w
At31.12.21
6
inlet cash
Cash at bank snd la hand 139,092 130,466 319,5511
139,092 N0,466 319,556
139,092 1%I,466 319,548

2021 2020 '
325,82l 4U 140
Gift aid 62,547 53,034
Iatgae les l 33/30 82,238
Treats 89,200 3,050
561,498 555,462
'2021 2020
3332 5421
2021
10
2020 ~
8 "-.
18,822 14,192
56,393 62,138
19,087 10340
94,302
Great
fltndiog of
Direct actisdties
Costs (aee (seesots
octo 7) 8)
Awmeness 56,855
Beaftb,trtedieai~iottaf. corotatrrdty
tafatfooa and research . (I96464) (196464)
(i.96364) (139,409)

2021 2020"
g
6,979 7,434
38,36g 37,$39
'I1,303 6,105
56,855 51,123
2021.
Tfeatth, medical, sutr(tional~mttaity rotations sad research (196464)
The terat'grs»ts paid te Iostttu6om daring the year wss ssfetters;
2021
(412,316)
170,171 I43,)di
46381 49,013
(196364) 192,134

2020-.
~orr - oared seaeis g
440
hrdeperrdeat ex tntnathm 1,920 2,230
()perating Ieaaee ~ rest 3,797 6,076

2021
%'agon arid salaries 71,332 S8,948
Pension costs 1,787 2.926
Soehd seourity costs ~7 ~02
2021 2020
t number number
Ptoanoe otftoer 0.8 0.S
Admit~ 12 lug
. Cmnpaign manager 02
Fundmiser and events 0A
m2
PtCQtvlK A%9K%sQ% WRY'8FitOW
Donations aod legacies SSSis62
Other trsdhtg
nativities
S,S21 5,&27
lnvestmant; income 6
Other 7,369 7,369
568;368
86,680
12. COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt COMFARAT) YKSAPR THK $TATKIVfKXT OFT(I9AIttCTAL ACfEYE(KS(2020)-uuuttuuutt
Uruustrtuted t(ettrteted Tet'al'
fund futtds funds
Ctturttstste
u«ttvtttss
tteutthutted(ustututrtt(ettsl,
~ 51,128
reludnns
aud resesrrtr
192,154 192,t54
I
Gttter 81,128 81,128
Tatut 1 411,090 4(L090
l3L268
RECO((C)L)AT(ON OTrKUt(aS i
t
Tutu( furids hruught fur+urd (493,548)
t
TOTAL~KCARRIEP FORFAR(s
(336,280) (336,280)
I
13. TAtuGIBLE 9TXKBASSKTS
f
COST
At 1)snruuy 2021 snd 31 Decumtxx 2021 I;760
)3KPRKC(AT1031 t
At 1 Juututry 2021Sad 31 Deetmhet' 2021
NET BOOK YALUK
At 31Decuuduu 2021
~VALUE i
At l.)snugly 202.1.uud 31 13ruuuu+ 2021 12,686
3(ETBOOK VALIJK i
At31Duuumhur
2021
l I2,686
A(31~2020 12,686
i
There ave(e ne tuvesttwut ussets uuts lda the UK,

2021 202(t
6
Kegaeies rene)vsbto 38,172 34,$00
Other debtors 8,309
Gttt aid 1 23512 25,518
Pie)ra)nnoats 3,152 3,152
74,487 71,479
CREIIITORS AMI)I)NTS FAI3.)ttt6 DUE WIT)33)it OtttE YEAR
2021 2020
Trode cseditors 2360 764
Social seoartt3
A~ 8rants
aod other notes 1,$5$ 170,172 1,169
$5$,957
Aocrtstts ', 5;)92 1,647
179,779 559,537
moverneat At-
At 1.1.21 te thnds 31.12,21
8
(336480) 563,232 226,952
Ts)TAI.~S 226,9$2
)4etmovrsaetd in ftrnds, hteteded in tbe above are as fo)tovrs
Movetnont
in tbnds
8.
I)or,estriated ftatds
General fond. j9,925) 563/32
573, '1$7 19,92$} 563~2
Coat9orattves fot tnoveateat iafends
At 1,120
(4%&11) 157vt68 (336481))
(493,$48) 157368 (336080)
JncnrntnS
reduces
vnrestrlcted Atnds
General tend 568P88 (41.1,1)90) 157,268
TOTAI FURLS (411,090) 18yP68